vs
American Homes 4 Rent(AMH)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是American Homes 4 Rent的1.7倍($786.9M vs $455.0M),American Homes 4 Rent净利率更高(31.7% vs 22.8%,领先8.9%),RANGE RESOURCES CORP同比增速更快(18.0% vs 4.2%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 3.6%)
AMH(American Homes 4 Rent)是总部位于美国内华达州拉斯维加斯的住宅房地产投资信托基金,主打单户住宅租赁业务。截至2019年12月31日,公司在全美22个州共持有52552套住宅,资产主要集中在亚特兰大、达拉斯-沃斯堡及北卡罗来纳州夏洛特地区。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
AMH vs RRC — 直观对比
营收规模更大
RRC
是对方的1.7倍
$455.0M
营收增速更快
RRC
高出13.8%
4.2%
净利率更高
AMH
高出8.9%
22.8%
两年增速更快
RRC
近两年复合增速
3.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $455.0M | $786.9M |
| 净利润 | $144.3M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | — | — |
| 净利率 | 31.7% | 22.8% |
| 营收同比 | 4.2% | 18.0% |
| 净利润同比 | 0.3% | 88.8% |
| 每股收益(稀释后) | $0.33 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMH
RRC
| Q4 25 | $455.0M | $786.9M | ||
| Q3 25 | $478.5M | $655.3M | ||
| Q2 25 | $457.5M | $699.6M | ||
| Q1 25 | $459.3M | $846.3M | ||
| Q4 24 | $436.6M | $667.0M | ||
| Q3 24 | $445.1M | $567.9M | ||
| Q2 24 | $423.5M | $513.2M | ||
| Q1 24 | $423.6M | $598.8M |
净利润
AMH
RRC
| Q4 25 | $144.3M | $179.1M | ||
| Q3 25 | $116.8M | $144.3M | ||
| Q2 25 | $123.6M | $237.6M | ||
| Q1 25 | $128.7M | $97.1M | ||
| Q4 24 | $143.9M | $94.8M | ||
| Q3 24 | $87.6M | $50.7M | ||
| Q2 24 | $108.5M | $28.7M | ||
| Q1 24 | $128.1M | $92.1M |
毛利率
AMH
RRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
净利率
AMH
RRC
| Q4 25 | 31.7% | 22.8% | ||
| Q3 25 | 24.4% | 22.0% | ||
| Q2 25 | 27.0% | 34.0% | ||
| Q1 25 | 28.0% | 11.5% | ||
| Q4 24 | 33.0% | 14.2% | ||
| Q3 24 | 19.7% | 8.9% | ||
| Q2 24 | 25.6% | 5.6% | ||
| Q1 24 | 30.2% | 15.4% |
每股收益(稀释后)
AMH
RRC
| Q4 25 | $0.33 | $0.75 | ||
| Q3 25 | $0.27 | $0.60 | ||
| Q2 25 | $0.28 | $0.99 | ||
| Q1 25 | $0.30 | $0.40 | ||
| Q4 24 | $0.33 | $0.38 | ||
| Q3 24 | $0.20 | $0.21 | ||
| Q2 24 | $0.25 | $0.12 | ||
| Q1 24 | $0.30 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $108.5M | $204.0K |
| 总债务越低越好 | $5.1B | $1.2B |
| 股东权益账面价值 | $7.0B | $4.3B |
| 总资产 | $13.2B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.72× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
AMH
RRC
| Q4 25 | $108.5M | $204.0K | ||
| Q3 25 | $45.6M | $175.0K | ||
| Q2 25 | $323.3M | $134.0K | ||
| Q1 25 | $69.7M | $344.6M | ||
| Q4 24 | $199.4M | $304.5M | ||
| Q3 24 | $162.5M | $277.4M | ||
| Q2 24 | $718.4M | $251.1M | ||
| Q1 24 | $124.8M | $343.1M |
总债务
AMH
RRC
| Q4 25 | $5.1B | $1.2B | ||
| Q3 25 | $4.8B | $1.2B | ||
| Q2 25 | $5.2B | $1.2B | ||
| Q1 25 | $4.9B | $1.7B | ||
| Q4 24 | $5.0B | $1.7B | ||
| Q3 24 | $4.5B | $1.7B | ||
| Q2 24 | $5.0B | $1.7B | ||
| Q1 24 | $4.5B | $1.8B |
股东权益
AMH
RRC
| Q4 25 | $7.0B | $4.3B | ||
| Q3 25 | $7.2B | $4.2B | ||
| Q2 25 | $7.2B | $4.1B | ||
| Q1 25 | $7.2B | $3.9B | ||
| Q4 24 | $7.2B | $3.9B | ||
| Q3 24 | $7.0B | $3.9B | ||
| Q2 24 | $7.0B | $3.9B | ||
| Q1 24 | $7.0B | $3.8B |
总资产
AMH
RRC
| Q4 25 | $13.2B | $7.4B | ||
| Q3 25 | $13.3B | $7.2B | ||
| Q2 25 | $13.6B | $7.1B | ||
| Q1 25 | $13.3B | $7.4B | ||
| Q4 24 | $13.4B | $7.3B | ||
| Q3 24 | $12.8B | $7.2B | ||
| Q2 24 | $13.3B | $7.3B | ||
| Q1 24 | $12.8B | $7.4B |
负债/权益比
AMH
RRC
| Q4 25 | 0.72× | 0.28× | ||
| Q3 25 | 0.68× | 0.29× | ||
| Q2 25 | 0.72× | 0.29× | ||
| Q1 25 | 0.69× | 0.43× | ||
| Q4 24 | 0.70× | 0.43× | ||
| Q3 24 | 0.64× | 0.44× | ||
| Q2 24 | 0.71× | 0.44× | ||
| Q1 24 | 0.64× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $864.3M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $823.7M | — |
| 自由现金流率自由现金流/营收 | 181.0% | — |
| 资本支出强度资本支出/营收 | 8.9% | — |
| 现金转化率经营现金流/净利润 | 5.99× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势,按日历期对齐
经营现金流
AMH
RRC
| Q4 25 | $864.3M | $257.5M | ||
| Q3 25 | $223.3M | $247.5M | ||
| Q2 25 | $271.9M | $336.2M | ||
| Q1 25 | $223.4M | $330.1M | ||
| Q4 24 | $811.5M | $217.9M | ||
| Q3 24 | $233.6M | $245.9M | ||
| Q2 24 | $274.0M | $148.8M | ||
| Q1 24 | $201.8M | $331.9M |
自由现金流
AMH
RRC
| Q4 25 | $823.7M | — | ||
| Q3 25 | $214.5M | — | ||
| Q2 25 | $257.7M | — | ||
| Q1 25 | $215.9M | — | ||
| Q4 24 | $777.5M | — | ||
| Q3 24 | $225.3M | — | ||
| Q2 24 | $263.3M | — | ||
| Q1 24 | $191.0M | — |
自由现金流率
AMH
RRC
| Q4 25 | 181.0% | — | ||
| Q3 25 | 44.8% | — | ||
| Q2 25 | 56.3% | — | ||
| Q1 25 | 47.0% | — | ||
| Q4 24 | 178.1% | — | ||
| Q3 24 | 50.6% | — | ||
| Q2 24 | 62.2% | — | ||
| Q1 24 | 45.1% | — |
资本支出强度
AMH
RRC
| Q4 25 | 8.9% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 7.8% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 2.5% | — | ||
| Q1 24 | 2.6% | — |
现金转化率
AMH
RRC
| Q4 25 | 5.99× | 1.44× | ||
| Q3 25 | 1.91× | 1.72× | ||
| Q2 25 | 2.20× | 1.42× | ||
| Q1 25 | 1.74× | 3.40× | ||
| Q4 24 | 5.64× | 2.30× | ||
| Q3 24 | 2.67× | 4.85× | ||
| Q2 24 | 2.52× | 5.18× | ||
| Q1 24 | 1.58× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMH
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |