vs
安靠科技（AMKR）与罗克韦尔自动化（ROK）财务数据对比。点击上方公司名可切换其他公司
罗克韦尔自动化的季度营收约是安靠科技的1.2倍（$2.1B vs $1.7B），罗克韦尔自动化净利率更高（14.5% vs 4.9%，领先9.6%），安靠科技同比增速更快（27.5% vs 11.9%），过去两年安靠科技的营收复合增速更高（7.4% vs -0.5%）
安靠科技是全球领先的半导体封装与测试服务供应商，成立于1968年，2005年将总部从美国宾夕法尼亚州西切斯特迁至亚利桑那州，先后落脚于钱德勒和坦佩。截至2022年，集团全球员工约3.1万名，年销售额达71亿美元，为半导体行业客户提供专业的封装测试解决方案。
罗克韦尔自动化是总部位于美国威斯康星州密尔沃基的工业自动化及数字化转型技术提供商，旗下拥有Allen-Bradley、FactoryTalk软件、LifecycleIQ服务等核心品牌，全球员工约2.7万人，服务覆盖100多个国家和地区的客户。
AMKR vs ROK — 直观对比
营收规模更大
ROK
是对方的1.2倍
$1.7B
营收增速更快
AMKR
高出15.5%
11.9%
净利率更高
ROK
高出9.6%
4.9%
两年增速更快
AMKR
近两年复合增速
-0.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $2.1B |
| 净利润 | $83.0M | $305.0M |
| 毛利率 | 14.2% | 48.3% |
| 营业利润率 | 5.9% | 20.7% |
| 净利率 | 4.9% | 14.5% |
| 营收同比 | 27.5% | 11.9% |
| 净利润同比 | 295.2% | 65.8% |
| 每股收益（稀释后） | $0.33 | $2.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMKRROK
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.9B | $2.1B | ||
| Q3 25 | $2.0B | $2.3B | ||
| Q2 25 | $1.5B | $2.1B | ||
| Q1 25 | $1.3B | $2.0B | ||
| Q4 24 | $1.6B | $1.9B | ||
| Q3 24 | $1.9B | $2.0B | ||
| Q2 24 | $1.5B | $2.1B |
净利润AMKRROK
| Q1 26 | $83.0M | — | ||
| Q4 25 | $171.8M | $305.0M | ||
| Q3 25 | $126.6M | $138.0M | ||
| Q2 25 | $54.4M | $295.0M | ||
| Q1 25 | $21.1M | $252.0M | ||
| Q4 24 | $105.6M | $184.0M | ||
| Q3 24 | $122.6M | $239.1M | ||
| Q2 24 | $66.9M | $232.0M |
毛利率AMKRROK
| Q1 26 | 14.2% | — | ||
| Q4 25 | 16.7% | 48.3% | ||
| Q3 25 | 14.3% | 69.4% | ||
| Q2 25 | 12.0% | 40.9% | ||
| Q1 25 | 11.9% | 40.5% | ||
| Q4 24 | 15.1% | 38.4% | ||
| Q3 24 | 14.6% | 37.9% | ||
| Q2 24 | 14.5% | 38.8% |
营业利润率AMKRROK
| Q1 26 | 5.9% | — | ||
| Q4 25 | 9.8% | 20.7% | ||
| Q3 25 | 8.0% | 2.7% | ||
| Q2 25 | 6.1% | 16.0% | ||
| Q1 25 | 2.4% | 14.9% | ||
| Q4 24 | 8.3% | 17.1% | ||
| Q3 24 | 8.0% | 13.5% | ||
| Q2 24 | 5.6% | 12.4% |
净利率AMKRROK
| Q1 26 | 4.9% | — | ||
| Q4 25 | 9.1% | 14.5% | ||
| Q3 25 | 6.4% | 6.0% | ||
| Q2 25 | 3.6% | 13.8% | ||
| Q1 25 | 1.6% | 12.6% | ||
| Q4 24 | 6.5% | 9.8% | ||
| Q3 24 | 6.6% | 11.7% | ||
| Q2 24 | 4.6% | 11.3% |
每股收益（稀释后）AMKRROK
| Q1 26 | $0.33 | — | ||
| Q4 25 | $0.68 | $2.69 | ||
| Q3 25 | $0.51 | $1.24 | ||
| Q2 25 | $0.22 | $2.60 | ||
| Q1 25 | $0.09 | $2.22 | ||
| Q4 24 | $0.43 | $1.61 | ||
| Q3 24 | $0.49 | $2.09 | ||
| Q2 24 | $0.27 | $2.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $444.0M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $4.6B | $3.7B |
| 总资产 | $8.3B | $11.2B |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资AMKRROK
| Q1 26 | $1.8B | — | ||
| Q4 25 | $2.0B | $444.0M | ||
| Q3 25 | $2.1B | $468.0M | ||
| Q2 25 | $2.0B | $495.0M | ||
| Q1 25 | $1.6B | $456.0M | ||
| Q4 24 | $1.6B | $477.0M | ||
| Q3 24 | $1.5B | $471.3M | ||
| Q2 24 | $1.5B | $407.0M |
总债务AMKRROK
| Q1 26 | $1.3B | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | — |
股东权益AMKRROK
| Q1 26 | $4.6B | — | ||
| Q4 25 | $4.5B | $3.7B | ||
| Q3 25 | $4.3B | $3.7B | ||
| Q2 25 | $4.2B | $3.5B | ||
| Q1 25 | $4.2B | $3.4B | ||
| Q4 24 | $4.1B | $3.4B | ||
| Q3 24 | $4.2B | $3.5B | ||
| Q2 24 | $4.0B | $3.3B |
总资产AMKRROK
| Q1 26 | $8.3B | — | ||
| Q4 25 | $8.1B | $11.2B | ||
| Q3 25 | $8.2B | $11.2B | ||
| Q2 25 | $7.7B | $11.2B | ||
| Q1 25 | $6.9B | $11.0B | ||
| Q4 24 | $6.9B | $10.9B | ||
| Q3 24 | $7.0B | $11.2B | ||
| Q2 24 | $6.9B | $11.2B |
负债/权益比AMKRROK
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $145.1M | $234.0M |
| 自由现金流经营现金流 - 资本支出 | — | $170.0M |
| 自由现金流率自由现金流/营收 | — | 8.1% |
| 资本支出强度资本支出/营收 | 29.0% | 3.0% |
| 现金转化率经营现金流/净利润 | 1.75× | 0.77× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AMKRROK
| Q1 26 | $145.1M | — | ||
| Q4 25 | $644.5M | $234.0M | ||
| Q3 25 | $168.5M | $454.0M | ||
| Q2 25 | $258.5M | $527.0M | ||
| Q1 25 | $24.1M | $199.0M | ||
| Q4 24 | $537.6M | $364.0M | ||
| Q3 24 | $164.2M | $432.3M | ||
| Q2 24 | $224.8M | $279.1M |
自由现金流AMKRROK
| Q1 26 | — | — | ||
| Q4 25 | $212.4M | $170.0M | ||
| Q3 25 | $-77.9M | — | ||
| Q2 25 | $112.3M | $489.0M | ||
| Q1 25 | $-55.7M | $171.0M | ||
| Q4 24 | $251.9M | $293.0M | ||
| Q3 24 | $-31.3M | — | ||
| Q2 24 | $58.4M | $238.4M |
自由现金流率AMKRROK
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | 8.1% | ||
| Q3 25 | -3.9% | — | ||
| Q2 25 | 7.4% | 22.8% | ||
| Q1 25 | -4.2% | 8.5% | ||
| Q4 24 | 15.5% | 15.6% | ||
| Q3 24 | -1.7% | — | ||
| Q2 24 | 4.0% | 11.6% |
资本支出强度AMKRROK
| Q1 26 | 29.0% | — | ||
| Q4 25 | 22.9% | 3.0% | ||
| Q3 25 | 12.4% | — | ||
| Q2 25 | 9.7% | 1.8% | ||
| Q1 25 | 6.0% | 1.4% | ||
| Q4 24 | 17.5% | 3.8% | ||
| Q3 24 | 10.5% | — | ||
| Q2 24 | 11.4% | 2.0% |
现金转化率AMKRROK
| Q1 26 | 1.75× | — | ||
| Q4 25 | 3.75× | 0.77× | ||
| Q3 25 | 1.33× | 3.29× | ||
| Q2 25 | 4.75× | 1.79× | ||
| Q1 25 | 1.14× | 0.79× | ||
| Q4 24 | 5.09× | 1.98× | ||
| Q3 24 | 1.34× | 1.81× | ||
| Q2 24 | 3.36× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMKR
| Advanced products (1) | $1.4B | 81% |
| Mainstream products (2) | $313.0M | 19% |
ROK
| Productsand Solutions | $1.9B | 89% |
| Lifecycle Services Segment | $259.0M | 12% |
