vs
AMN HEALTHCARE SERVICES INC（AMN）与PINTEREST, INC.（PINS）财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是AMN HEALTHCARE SERVICES INC的1.8倍（$1.3B vs $748.2M），PINTEREST, INC.净利率更高（21.0% vs -1.0%，领先22.0%），PINTEREST, INC.同比增速更快（14.3% vs 1.8%），PINTEREST, INC.自由现金流更多（$380.4M vs $67.6M），过去两年PINTEREST, INC.的营收复合增速更高（33.5% vs -4.5%）
AMN医疗保健服务公司是美国领先的医疗人力资源解决方案提供商，主要为医院、诊所等各类医疗机构提供护士、医师、医技人员及其他临床、非临床岗位的临时与长期派遣服务，同时提供医护团队管理技术支持及相关咨询服务。
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
AMN vs PINS — 直观对比
营收规模更大
PINS
是对方的1.8倍
$748.2M
营收增速更快
PINS
高出12.5%
1.8%
净利率更高
PINS
高出22.0%
-1.0%
自由现金流更多
PINS
多$312.7M
$67.6M
两年增速更快
PINS
近两年复合增速
-4.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $748.2M | $1.3B |
| 净利润 | $-7.7M | $277.1M |
| 毛利率 | 26.1% | 82.8% |
| 营业利润率 | 1.1% | 22.8% |
| 净利率 | -1.0% | 21.0% |
| 营收同比 | 1.8% | 14.3% |
| 净利润同比 | 95.9% | -85.0% |
| 每股收益（稀释后） | $-0.19 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMNPINS
| Q4 25 | $748.2M | $1.3B | ||
| Q3 25 | $634.5M | $1.0B | ||
| Q2 25 | $658.2M | $998.2M | ||
| Q1 25 | $689.5M | $855.0M | ||
| Q4 24 | $734.7M | $1.2B | ||
| Q3 24 | $687.5M | $898.4M | ||
| Q2 24 | $740.7M | $853.7M | ||
| Q1 24 | $820.9M | $740.0M |
净利润AMNPINS
| Q4 25 | $-7.7M | $277.1M | ||
| Q3 25 | $29.3M | $92.1M | ||
| Q2 25 | $-116.2M | $38.8M | ||
| Q1 25 | $-1.1M | $8.9M | ||
| Q4 24 | $-187.5M | $1.8B | ||
| Q3 24 | $7.0M | $30.6M | ||
| Q2 24 | $16.2M | $8.9M | ||
| Q1 24 | $17.3M | $-24.8M |
毛利率AMNPINS
| Q4 25 | 26.1% | 82.8% | ||
| Q3 25 | 29.1% | 79.8% | ||
| Q2 25 | 29.8% | 79.7% | ||
| Q1 25 | 28.7% | 76.7% | ||
| Q4 24 | 29.8% | 82.9% | ||
| Q3 24 | 31.0% | 79.1% | ||
| Q2 24 | 31.0% | 78.3% | ||
| Q1 24 | 31.4% | 75.5% |
营业利润率AMNPINS
| Q4 25 | 1.1% | 22.8% | ||
| Q3 25 | 7.5% | 5.6% | ||
| Q2 25 | -18.8% | -0.4% | ||
| Q1 25 | 1.8% | -4.1% | ||
| Q4 24 | -27.6% | 22.7% | ||
| Q3 24 | 3.2% | -0.7% | ||
| Q2 24 | 5.1% | -2.5% | ||
| Q1 24 | 4.9% | -7.4% |
净利率AMNPINS
| Q4 25 | -1.0% | 21.0% | ||
| Q3 25 | 4.6% | 8.8% | ||
| Q2 25 | -17.7% | 3.9% | ||
| Q1 25 | -0.2% | 1.0% | ||
| Q4 24 | -25.5% | 160.1% | ||
| Q3 24 | 1.0% | 3.4% | ||
| Q2 24 | 2.2% | 1.0% | ||
| Q1 24 | 2.1% | -3.4% |
每股收益（稀释后）AMNPINS
| Q4 25 | $-0.19 | $0.41 | ||
| Q3 25 | $0.76 | $0.13 | ||
| Q2 25 | $-3.02 | $0.06 | ||
| Q1 25 | $-0.03 | $0.01 | ||
| Q4 24 | $-4.90 | $2.66 | ||
| Q3 24 | $0.18 | $0.04 | ||
| Q2 24 | $0.42 | $0.01 | ||
| Q1 24 | $0.45 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.0M | $969.3M |
| 总债务越低越好 | $767.1M | — |
| 股东权益账面价值 | $642.1M | $4.7B |
| 总资产 | $2.1B | $5.5B |
| 负债/权益比越低杠杆越低 | 1.19× | — |
8季度趋势，按日历期对齐
现金及短期投资AMNPINS
| Q4 25 | $34.0M | $969.3M | ||
| Q3 25 | $52.6M | $1.1B | ||
| Q2 25 | $41.5M | $1.2B | ||
| Q1 25 | $55.8M | $1.3B | ||
| Q4 24 | $10.6M | $1.1B | ||
| Q3 24 | $30.6M | $1.0B | ||
| Q2 24 | $48.0M | $1.4B | ||
| Q1 24 | $50.6M | $1.6B |
总债务AMNPINS
| Q4 25 | $767.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMNPINS
| Q4 25 | $642.1M | $4.7B | ||
| Q3 25 | $644.4M | $4.8B | ||
| Q2 25 | $607.6M | $4.8B | ||
| Q1 25 | $715.1M | $4.7B | ||
| Q4 24 | $706.6M | $4.8B | ||
| Q3 24 | $890.7M | $2.9B | ||
| Q2 24 | $876.9M | $3.2B | ||
| Q1 24 | $854.2M | $3.1B |
总资产AMNPINS
| Q4 25 | $2.1B | $5.5B | ||
| Q3 25 | $2.1B | $5.5B | ||
| Q2 25 | $2.2B | $5.4B | ||
| Q1 25 | $2.4B | $5.3B | ||
| Q4 24 | $2.4B | $5.3B | ||
| Q3 24 | $2.7B | $3.5B | ||
| Q2 24 | $2.8B | $3.7B | ||
| Q1 24 | $2.9B | $3.7B |
负债/权益比AMNPINS
| Q4 25 | 1.19× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.49× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $75.6M | $391.2M |
| 自由现金流经营现金流 - 资本支出 | $67.6M | $380.4M |
| 自由现金流率自由现金流/营收 | 9.0% | 28.8% |
| 资本支出强度资本支出/营收 | 1.1% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.41× |
| 过去12个月自由现金流最近4个季度 | $233.8M | $1.3B |
8季度趋势，按日历期对齐
经营现金流AMNPINS
| Q4 25 | $75.6M | $391.2M | ||
| Q3 25 | $22.7M | $321.7M | ||
| Q2 25 | $78.5M | $207.7M | ||
| Q1 25 | $92.7M | $363.7M | ||
| Q4 24 | $72.8M | $254.0M | ||
| Q3 24 | $66.7M | $248.0M | ||
| Q2 24 | $99.5M | $106.4M | ||
| Q1 24 | $81.4M | $356.1M |
自由现金流AMNPINS
| Q4 25 | $67.6M | $380.4M | ||
| Q3 25 | $14.8M | $318.4M | ||
| Q2 25 | $68.7M | $196.7M | ||
| Q1 25 | $82.7M | $356.4M | ||
| Q4 24 | $56.6M | $250.2M | ||
| Q3 24 | $47.4M | $244.1M | ||
| Q2 24 | $72.2M | $101.6M | ||
| Q1 24 | $63.2M | $344.0M |
自由现金流率AMNPINS
| Q4 25 | 9.0% | 28.8% | ||
| Q3 25 | 2.3% | 30.3% | ||
| Q2 25 | 10.4% | 19.7% | ||
| Q1 25 | 12.0% | 41.7% | ||
| Q4 24 | 7.7% | 21.7% | ||
| Q3 24 | 6.9% | 27.2% | ||
| Q2 24 | 9.8% | 11.9% | ||
| Q1 24 | 7.7% | 46.5% |
资本支出强度AMNPINS
| Q4 25 | 1.1% | 0.8% | ||
| Q3 25 | 1.2% | 0.3% | ||
| Q2 25 | 1.5% | 1.1% | ||
| Q1 25 | 1.4% | 0.9% | ||
| Q4 24 | 2.2% | 0.3% | ||
| Q3 24 | 2.8% | 0.4% | ||
| Q2 24 | 3.7% | 0.6% | ||
| Q1 24 | 2.2% | 1.6% |
现金转化率AMNPINS
| Q4 25 | — | 1.41× | ||
| Q3 25 | 0.77× | 3.49× | ||
| Q2 25 | — | 5.36× | ||
| Q1 25 | — | 40.77× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | 9.54× | 8.12× | ||
| Q2 24 | 6.13× | 11.98× | ||
| Q1 24 | 4.70× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMN
| Travel Nurse Staffing | $208.3M | 28% |
| Allied Staffing | $146.9M | 20% |
| Labor Disruption Services | $124.3M | 17% |
| Technology And Workforce Solutions | $88.0M | 12% |
| Language Services | $69.9M | 9% |
| Other | $29.6M | 4% |
| International Nurse Staffing | $29.6M | 4% |
| Interim Leadership Staffing | $24.1M | 3% |
| Vendor Management Systems | $16.3M | 2% |
| Local Staffing | $8.6M | 1% |
| International Nurse Permanent Placement | $2.6M | 0% |
PINS
| United States And Canada | $944.3M | 72% |
| Other | $375.0M | 28% |
