vs
AMN HEALTHCARE SERVICES INC（AMN）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
罗布乐思的季度营收约是AMN HEALTHCARE SERVICES INC的1.9倍（$1.4B vs $748.2M），AMN HEALTHCARE SERVICES INC净利率更高（-1.0% vs -22.3%，领先21.3%），罗布乐思同比增速更快（43.2% vs 1.8%），罗布乐思自由现金流更多（$308.6M vs $67.6M），过去两年罗布乐思的营收复合增速更高（32.9% vs -4.5%）
AMN医疗保健服务公司是美国领先的医疗人力资源解决方案提供商，主要为医院、诊所等各类医疗机构提供护士、医师、医技人员及其他临床、非临床岗位的临时与长期派遣服务，同时提供医护团队管理技术支持及相关咨询服务。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
AMN vs RBLX — 直观对比
营收规模更大
RBLX
是对方的1.9倍
$748.2M
营收增速更快
RBLX
高出41.4%
1.8%
净利率更高
AMN
高出21.3%
-22.3%
自由现金流更多
RBLX
多$241.0M
$67.6M
两年增速更快
RBLX
近两年复合增速
-4.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $748.2M | $1.4B |
| 净利润 | $-7.7M | $-316.0M |
| 毛利率 | 26.1% | 77.7% |
| 营业利润率 | 1.1% | -25.3% |
| 净利率 | -1.0% | -22.3% |
| 营收同比 | 1.8% | 43.2% |
| 净利润同比 | 95.9% | -43.9% |
| 每股收益（稀释后） | $-0.19 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMNRBLX
| Q4 25 | $748.2M | $1.4B | ||
| Q3 25 | $634.5M | $1.4B | ||
| Q2 25 | $658.2M | $1.1B | ||
| Q1 25 | $689.5M | $1.0B | ||
| Q4 24 | $734.7M | $988.2M | ||
| Q3 24 | $687.5M | $919.0M | ||
| Q2 24 | $740.7M | $893.5M | ||
| Q1 24 | $820.9M | $801.3M |
净利润AMNRBLX
| Q4 25 | $-7.7M | $-316.0M | ||
| Q3 25 | $29.3M | $-255.6M | ||
| Q2 25 | $-116.2M | $-278.4M | ||
| Q1 25 | $-1.1M | $-215.1M | ||
| Q4 24 | $-187.5M | $-219.6M | ||
| Q3 24 | $7.0M | $-239.3M | ||
| Q2 24 | $16.2M | $-205.9M | ||
| Q1 24 | $17.3M | $-270.6M |
毛利率AMNRBLX
| Q4 25 | 26.1% | 77.7% | ||
| Q3 25 | 29.1% | 78.2% | ||
| Q2 25 | 29.8% | 78.2% | ||
| Q1 25 | 28.7% | 78.3% | ||
| Q4 24 | 29.8% | 77.9% | ||
| Q3 24 | 31.0% | 77.7% | ||
| Q2 24 | 31.0% | 77.8% | ||
| Q1 24 | 31.4% | 77.7% |
营业利润率AMNRBLX
| Q4 25 | 1.1% | -25.3% | ||
| Q3 25 | 7.5% | -21.8% | ||
| Q2 25 | -18.8% | -29.8% | ||
| Q1 25 | 1.8% | -24.6% | ||
| Q4 24 | -27.6% | -24.7% | ||
| Q3 24 | 3.2% | -30.4% | ||
| Q2 24 | 5.1% | -26.6% | ||
| Q1 24 | 4.9% | -37.7% |
净利率AMNRBLX
| Q4 25 | -1.0% | -22.3% | ||
| Q3 25 | 4.6% | -18.8% | ||
| Q2 25 | -17.7% | -25.8% | ||
| Q1 25 | -0.2% | -20.8% | ||
| Q4 24 | -25.5% | -22.2% | ||
| Q3 24 | 1.0% | -26.0% | ||
| Q2 24 | 2.2% | -23.0% | ||
| Q1 24 | 2.1% | -33.8% |
每股收益（稀释后）AMNRBLX
| Q4 25 | $-0.19 | $-0.44 | ||
| Q3 25 | $0.76 | $-0.37 | ||
| Q2 25 | $-3.02 | $-0.41 | ||
| Q1 25 | $-0.03 | $-0.32 | ||
| Q4 24 | $-4.90 | $-0.32 | ||
| Q3 24 | $0.18 | $-0.37 | ||
| Q2 24 | $0.42 | $-0.32 | ||
| Q1 24 | $0.45 | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.0M | $3.1B |
| 总债务越低越好 | $767.1M | $1.2B |
| 股东权益账面价值 | $642.1M | $394.5M |
| 总资产 | $2.1B | $9.6B |
| 负债/权益比越低杠杆越低 | 1.19× | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资AMNRBLX
| Q4 25 | $34.0M | $3.1B | ||
| Q3 25 | $52.6M | $2.9B | ||
| Q2 25 | $41.5M | $2.6B | ||
| Q1 25 | $55.8M | $2.7B | ||
| Q4 24 | $10.6M | $2.4B | ||
| Q3 24 | $30.6M | $2.3B | ||
| Q2 24 | $48.0M | $2.4B | ||
| Q1 24 | $50.6M | $2.4B |
总债务AMNRBLX
| Q4 25 | $767.1M | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMNRBLX
| Q4 25 | $642.1M | $394.5M | ||
| Q3 25 | $644.4M | $407.6M | ||
| Q2 25 | $607.6M | $353.2M | ||
| Q1 25 | $715.1M | $310.7M | ||
| Q4 24 | $706.6M | $221.4M | ||
| Q3 24 | $890.7M | $189.9M | ||
| Q2 24 | $876.9M | $121.5M | ||
| Q1 24 | $854.2M | $71.6M |
总资产AMNRBLX
| Q4 25 | $2.1B | $9.6B | ||
| Q3 25 | $2.1B | $8.6B | ||
| Q2 25 | $2.2B | $7.8B | ||
| Q1 25 | $2.4B | $7.5B | ||
| Q4 24 | $2.4B | $7.2B | ||
| Q3 24 | $2.7B | $6.7B | ||
| Q2 24 | $2.8B | $6.5B | ||
| Q1 24 | $2.9B | $6.3B |
负债/权益比AMNRBLX
| Q4 25 | 1.19× | 2.98× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.49× | 5.48× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $75.6M | $607.0M |
| 自由现金流经营现金流 - 资本支出 | $67.6M | $308.6M |
| 自由现金流率自由现金流/营收 | 9.0% | 21.8% |
| 资本支出强度资本支出/营收 | 1.1% | 21.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $233.8M | $1.4B |
8季度趋势，按日历期对齐
经营现金流AMNRBLX
| Q4 25 | $75.6M | $607.0M | ||
| Q3 25 | $22.7M | $546.2M | ||
| Q2 25 | $78.5M | $199.3M | ||
| Q1 25 | $92.7M | $443.9M | ||
| Q4 24 | $72.8M | $184.5M | ||
| Q3 24 | $66.7M | $247.4M | ||
| Q2 24 | $99.5M | $151.4M | ||
| Q1 24 | $81.4M | $238.9M |
自由现金流AMNRBLX
| Q4 25 | $67.6M | $308.6M | ||
| Q3 25 | $14.8M | $443.6M | ||
| Q2 25 | $68.7M | $176.7M | ||
| Q1 25 | $82.7M | $426.5M | ||
| Q4 24 | $56.6M | $120.6M | ||
| Q3 24 | $47.4M | $218.0M | ||
| Q2 24 | $72.2M | $111.7M | ||
| Q1 24 | $63.2M | $192.3M |
自由现金流率AMNRBLX
| Q4 25 | 9.0% | 21.8% | ||
| Q3 25 | 2.3% | 32.6% | ||
| Q2 25 | 10.4% | 16.3% | ||
| Q1 25 | 12.0% | 41.2% | ||
| Q4 24 | 7.7% | 12.2% | ||
| Q3 24 | 6.9% | 23.7% | ||
| Q2 24 | 9.8% | 12.5% | ||
| Q1 24 | 7.7% | 24.0% |
资本支出强度AMNRBLX
| Q4 25 | 1.1% | 21.1% | ||
| Q3 25 | 1.2% | 7.5% | ||
| Q2 25 | 1.5% | 2.1% | ||
| Q1 25 | 1.4% | 1.7% | ||
| Q4 24 | 2.2% | 6.5% | ||
| Q3 24 | 2.8% | 3.2% | ||
| Q2 24 | 3.7% | 4.4% | ||
| Q1 24 | 2.2% | 5.8% |
现金转化率AMNRBLX
| Q4 25 | — | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 9.54× | — | ||
| Q2 24 | 6.13× | — | ||
| Q1 24 | 4.70× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMN
| Travel Nurse Staffing | $208.3M | 28% |
| Allied Staffing | $146.9M | 20% |
| Labor Disruption Services | $124.3M | 17% |
| Technology And Workforce Solutions | $88.0M | 12% |
| Language Services | $69.9M | 9% |
| Other | $29.6M | 4% |
| International Nurse Staffing | $29.6M | 4% |
| Interim Leadership Staffing | $24.1M | 3% |
| Vendor Management Systems | $16.3M | 2% |
| Local Staffing | $8.6M | 1% |
| International Nurse Permanent Placement | $2.6M | 0% |
RBLX
暂无分部数据
