vs
Amplitude, Inc.（AMPL）与McEwen Inc.（MUX）财务数据对比。点击上方公司名可切换其他公司
Amplitude, Inc.的季度营收约是McEwen Inc.的1.4倍（$91.4M vs $64.6M），McEwen Inc.净利率更高（59.0% vs -19.3%，领先78.3%），McEwen Inc.同比增速更快（92.8% vs 17.0%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs 12.2%）
Amplitude是一家美国企业，专注于研发数字分析软件，能够帮助企业梳理用户行为数据、优化产品决策与数字化运营体验。该公司于2021年9月28日在纳斯达克交易所挂牌上市，股票代码为AMPL。
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
AMPL vs MUX — 直观对比
营收规模更大
AMPL
是对方的1.4倍
$64.6M
营收增速更快
MUX
高出75.8%
17.0%
净利率更高
MUX
高出78.3%
-19.3%
两年增速更快
MUX
近两年复合增速
12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $91.4M | $64.6M |
| 净利润 | $-17.7M | $38.1M |
| 毛利率 | 74.6% | 26.9% |
| 营业利润率 | -18.3% | 34.2% |
| 净利率 | -19.3% | 59.0% |
| 营收同比 | 17.0% | 92.8% |
| 净利润同比 | 45.8% | 563.1% |
| 每股收益（稀释后） | $-0.13 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMPLMUX
| Q4 25 | $91.4M | $64.6M | ||
| Q3 25 | $88.6M | $50.5M | ||
| Q2 25 | $83.3M | $46.7M | ||
| Q1 25 | $80.0M | $35.7M | ||
| Q4 24 | $78.1M | $33.5M | ||
| Q3 24 | $75.2M | $52.3M | ||
| Q2 24 | $73.3M | $47.5M | ||
| Q1 24 | $72.6M | $41.2M |
净利润AMPLMUX
| Q4 25 | $-17.7M | $38.1M | ||
| Q3 25 | $-24.0M | $-462.0K | ||
| Q2 25 | $-24.7M | $3.0M | ||
| Q1 25 | $-22.2M | $-6.3M | ||
| Q4 24 | $-32.6M | $-8.2M | ||
| Q3 24 | $-16.9M | $-2.1M | ||
| Q2 24 | $-23.4M | $-13.0M | ||
| Q1 24 | $-21.5M | $-20.4M |
毛利率AMPLMUX
| Q4 25 | 74.6% | 26.9% | ||
| Q3 25 | 73.9% | 15.5% | ||
| Q2 25 | 72.6% | 26.3% | ||
| Q1 25 | 74.7% | 28.2% | ||
| Q4 24 | 74.7% | 1.1% | ||
| Q3 24 | 75.1% | 26.4% | ||
| Q2 24 | 73.4% | 22.7% | ||
| Q1 24 | 74.0% | 14.6% |
营业利润率AMPLMUX
| Q4 25 | -18.3% | 34.2% | ||
| Q3 25 | -26.0% | -16.7% | ||
| Q2 25 | -29.0% | -7.2% | ||
| Q1 25 | -26.8% | -21.4% | ||
| Q4 24 | -41.2% | -43.4% | ||
| Q3 24 | -21.4% | -0.2% | ||
| Q2 24 | -31.7% | -29.4% | ||
| Q1 24 | -29.0% | -53.3% |
净利率AMPLMUX
| Q4 25 | -19.3% | 59.0% | ||
| Q3 25 | -27.1% | -0.9% | ||
| Q2 25 | -29.6% | 6.5% | ||
| Q1 25 | -27.8% | -17.6% | ||
| Q4 24 | -41.7% | -24.6% | ||
| Q3 24 | -22.4% | -4.0% | ||
| Q2 24 | -31.9% | -27.4% | ||
| Q1 24 | -29.5% | -49.4% |
每股收益（稀释后）AMPLMUX
| Q4 25 | $-0.13 | $0.66 | ||
| Q3 25 | $-0.18 | $-0.01 | ||
| Q2 25 | $-0.19 | $0.06 | ||
| Q1 25 | $-0.17 | $-0.12 | ||
| Q4 24 | $-0.25 | $-0.15 | ||
| Q3 24 | $-0.14 | $-0.04 | ||
| Q2 24 | $-0.19 | $-0.26 | ||
| Q1 24 | $-0.18 | $-0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $192.0M | $72.1M |
| 总债务越低越好 | — | $126.2M |
| 股东权益账面价值 | $245.3M | $546.2M |
| 总资产 | $420.7M | $820.2M |
| 负债/权益比越低杠杆越低 | — | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资AMPLMUX
| Q4 25 | $192.0M | $72.1M | ||
| Q3 25 | $189.2M | $75.4M | ||
| Q2 25 | $208.1M | $69.5M | ||
| Q1 25 | $209.0M | $79.3M | ||
| Q4 24 | $241.1M | $15.3M | ||
| Q3 24 | $319.9M | $30.2M | ||
| Q2 24 | $318.3M | $42.6M | ||
| Q1 24 | $316.1M | $22.0M |
总债务AMPLMUX
| Q4 25 | — | $126.2M | ||
| Q3 25 | — | $126.0M | ||
| Q2 25 | — | $125.8M | ||
| Q1 25 | — | $125.5M | ||
| Q4 24 | — | $40.0M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | — | $34.0M | ||
| Q1 24 | — | $37.0M |
股东权益AMPLMUX
| Q4 25 | $245.3M | $546.2M | ||
| Q3 25 | $262.2M | $488.6M | ||
| Q2 25 | $279.5M | $484.5M | ||
| Q1 25 | $289.5M | $479.8M | ||
| Q4 24 | $296.6M | $495.0M | ||
| Q3 24 | $290.0M | $502.1M | ||
| Q2 24 | $287.3M | $485.2M | ||
| Q1 24 | $289.2M | $482.5M |
总资产AMPLMUX
| Q4 25 | $420.7M | $820.2M | ||
| Q3 25 | $438.1M | $747.6M | ||
| Q2 25 | $456.6M | $735.6M | ||
| Q1 25 | $445.8M | $730.6M | ||
| Q4 24 | $445.9M | $664.6M | ||
| Q3 24 | $445.6M | $667.8M | ||
| Q2 24 | $445.4M | $645.1M | ||
| Q1 24 | $437.9M | $638.7M |
负债/权益比AMPLMUX
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.8M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | $12.7M | — |
| 自由现金流率自由现金流/营收 | 13.8% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | $28.2M | — |
8季度趋势，按日历期对齐
经营现金流AMPLMUX
| Q4 25 | $12.8M | $3.1M | ||
| Q3 25 | $5.0M | $5.2M | ||
| Q2 25 | $20.1M | $478.0K | ||
| Q1 25 | $-8.0M | $-1.9M | ||
| Q4 24 | $3.2M | $-1.2M | ||
| Q3 24 | $6.2M | $23.2M | ||
| Q2 24 | $9.2M | $3.6M | ||
| Q1 24 | $-48.0K | $3.9M |
自由现金流AMPLMUX
| Q4 25 | $12.7M | — | ||
| Q3 25 | $4.5M | — | ||
| Q2 25 | $19.5M | — | ||
| Q1 25 | $-8.5M | — | ||
| Q4 24 | $2.4M | — | ||
| Q3 24 | $6.2M | — | ||
| Q2 24 | $8.6M | — | ||
| Q1 24 | $-405.0K | — |
自由现金流率AMPLMUX
| Q4 25 | 13.8% | — | ||
| Q3 25 | 5.1% | — | ||
| Q2 25 | 23.4% | — | ||
| Q1 25 | -10.6% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 8.2% | — | ||
| Q2 24 | 11.8% | — | ||
| Q1 24 | -0.6% | — |
资本支出强度AMPLMUX
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 0.5% | — |
现金转化率AMPLMUX
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.16× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPL
| US | $55.8M | 61% |
| International | $35.7M | 39% |
MUX
暂无分部数据
