vs
Amprius Technologies, Inc.(AMPX)与Nuburu, Inc.(BURU)财务数据对比。点击上方公司名可切换其他公司
Amprius Technologies, Inc.自由现金流更多($-5.9M vs $-13.1M)。过去两年Amprius Technologies, Inc.的营收复合增速更高(228.7% vs -100.0%)
Amprius Technologies是一家先进储能技术企业,主打自研硅负极技术的高能量密度锂离子电池,产品覆盖航空航天、国防、电动出行、便携式电子设备等领域,可提供续航更长、充电速度更快的电池解决方案。
Nuburu Inc.是一家专注于高性能蓝色激光解决方案研发、生产与销售的工业科技企业,产品主要应用于金属焊接、增材制造、动力电池生产等场景,服务全球汽车、航空航天、消费电子等领域的客户。
AMPX vs BURU — 直观对比
营收规模更大
AMPX
是对方的Infinity倍
$0
自由现金流更多
AMPX
多$7.3M
$-13.1M
两年增速更快
AMPX
近两年复合增速
-100.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $25.2M | $0 |
| 净利润 | $-24.4M | $-27.8M |
| 毛利率 | 23.6% | — |
| 营业利润率 | -100.9% | — |
| 净利率 | -96.7% | — |
| 营收同比 | 137.4% | — |
| 净利润同比 | -113.6% | -135.2% |
| 每股收益(稀释后) | $-0.19 | $-1.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMPX
BURU
| Q4 25 | $25.2M | $0 | ||
| Q3 25 | $21.4M | $0 | ||
| Q2 25 | $15.1M | $0 | ||
| Q1 25 | $11.3M | $0 | ||
| Q4 24 | $10.6M | $9.3K | ||
| Q3 24 | $7.9M | $0 | ||
| Q2 24 | $3.3M | $49.3K | ||
| Q1 24 | $2.3M | $93.5K |
净利润
AMPX
BURU
| Q4 25 | $-24.4M | $-27.8M | ||
| Q3 25 | $-3.9M | $-22.4M | ||
| Q2 25 | $-6.4M | $-12.2M | ||
| Q1 25 | $-9.4M | $-16.6M | ||
| Q4 24 | $-11.4M | $-11.8M | ||
| Q3 24 | $-10.8M | $-4.3M | ||
| Q2 24 | $-12.5M | $-12.6M | ||
| Q1 24 | $-9.9M | $-5.7M |
毛利率
AMPX
BURU
| Q4 25 | 23.6% | — | ||
| Q3 25 | 15.5% | — | ||
| Q2 25 | 8.9% | — | ||
| Q1 25 | -20.9% | — | ||
| Q4 24 | -21.2% | -2640.3% | ||
| Q3 24 | -64.9% | — | ||
| Q2 24 | -195.2% | -1389.0% | ||
| Q1 24 | -190.3% | -816.1% |
营业利润率
AMPX
BURU
| Q4 25 | -100.9% | — | ||
| Q3 25 | -21.9% | — | ||
| Q2 25 | -45.2% | — | ||
| Q1 25 | -85.7% | — | ||
| Q4 24 | -110.6% | -31298.4% | ||
| Q3 24 | -143.3% | — | ||
| Q2 24 | -386.6% | -6565.2% | ||
| Q1 24 | -441.7% | -4840.6% |
净利率
AMPX
BURU
| Q4 25 | -96.7% | — | ||
| Q3 25 | -18.2% | — | ||
| Q2 25 | -42.3% | — | ||
| Q1 25 | -83.0% | — | ||
| Q4 24 | -107.4% | -127161.8% | ||
| Q3 24 | -138.1% | — | ||
| Q2 24 | -374.2% | -25648.1% | ||
| Q1 24 | -423.2% | -6098.5% |
每股收益(稀释后)
AMPX
BURU
| Q4 25 | $-0.19 | $-1.59 | ||
| Q3 25 | $-0.03 | $-0.20 | ||
| Q2 25 | $-0.05 | $-0.18 | ||
| Q1 25 | $-0.08 | $-0.28 | ||
| Q4 24 | $-0.11 | $-14.65 | ||
| Q3 24 | $-0.10 | $-1.11 | ||
| Q2 24 | $-0.13 | $-7.57 | ||
| Q1 24 | $-0.11 | $-6.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $90.5M | $24.7M |
| 总债务越低越好 | — | $25.5M |
| 股东权益账面价值 | $103.8M | $-15.2M |
| 总资产 | $156.9M | $49.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMPX
BURU
| Q4 25 | $90.5M | $24.7M | ||
| Q3 25 | $73.2M | $5.9M | ||
| Q2 25 | $54.2M | $111.1K | ||
| Q1 25 | $48.4M | $70.9K | ||
| Q4 24 | $55.2M | $209.3K | ||
| Q3 24 | $35.0M | $232.1K | ||
| Q2 24 | $46.4M | $117.2K | ||
| Q1 24 | $39.0M | $231.9K |
总债务
AMPX
BURU
| Q4 25 | — | $25.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $9.2M | ||
| Q3 24 | — | $8.7M | ||
| Q2 24 | — | $7.8M | ||
| Q1 24 | — | $9.8M |
股东权益
AMPX
BURU
| Q4 25 | $103.8M | $-15.2M | ||
| Q3 25 | $103.2M | $-53.9M | ||
| Q2 25 | $76.7M | $-44.7M | ||
| Q1 25 | $70.4M | $-39.0M | ||
| Q4 24 | $69.5M | $-37.8M | ||
| Q3 24 | $56.0M | $-36.3M | ||
| Q2 24 | $65.1M | $-34.8M | ||
| Q1 24 | $59.9M | $-37.4M |
总资产
AMPX
BURU
| Q4 25 | $156.9M | $49.8M | ||
| Q3 25 | $156.5M | $13.2M | ||
| Q2 25 | $123.0M | $2.5M | ||
| Q1 25 | $118.5M | $1.3M | ||
| Q4 24 | $121.1M | $7.0M | ||
| Q3 24 | $104.2M | $7.8M | ||
| Q2 24 | $112.8M | $8.4M | ||
| Q1 24 | $104.7M | $8.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-3.5M | $-9.0M |
| 自由现金流经营现金流 - 资本支出 | $-5.9M | $-13.1M |
| 自由现金流率自由现金流/营收 | -23.2% | — |
| 资本支出强度资本支出/营收 | 9.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-35.5M | — |
8季度趋势,按日历期对齐
经营现金流
AMPX
BURU
| Q4 25 | $-3.5M | $-9.0M | ||
| Q3 25 | $-9.2M | $-3.1M | ||
| Q2 25 | $-4.3M | $-2.1M | ||
| Q1 25 | $-14.1M | $-1.9M | ||
| Q4 24 | $-6.1M | $-1.1M | ||
| Q3 24 | $-9.5M | $-1.2M | ||
| Q2 24 | $-8.0M | $-2.2M | ||
| Q1 24 | $-9.8M | $-2.1M |
自由现金流
AMPX
BURU
| Q4 25 | $-5.9M | $-13.1M | ||
| Q3 25 | $-9.7M | — | ||
| Q2 25 | $-5.0M | — | ||
| Q1 25 | $-15.0M | $-2.5M | ||
| Q4 24 | $-9.7M | — | ||
| Q3 24 | $-10.9M | — | ||
| Q2 24 | $-9.6M | — | ||
| Q1 24 | $-13.7M | — |
自由现金流率
AMPX
BURU
| Q4 25 | -23.2% | — | ||
| Q3 25 | -45.1% | — | ||
| Q2 25 | -33.1% | — | ||
| Q1 25 | -133.3% | — | ||
| Q4 24 | -91.4% | — | ||
| Q3 24 | -138.3% | — | ||
| Q2 24 | -285.9% | — | ||
| Q1 24 | -585.4% | — |
资本支出强度
AMPX
BURU
| Q4 25 | 9.3% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 34.1% | — | ||
| Q3 24 | 17.0% | — | ||
| Q2 24 | 48.0% | — | ||
| Q1 24 | 166.8% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图