vs
Amprius Technologies, Inc.（AMPX）与Byrna Technologies Inc.（BYRN）财务数据对比。点击上方公司名可切换其他公司
Byrna Technologies Inc.的季度营收约是Amprius Technologies, Inc.的1.4倍（$35.2M vs $25.2M）。Byrna Technologies Inc.净利率更高（9.5% vs -96.7%，领先106.2%）。Amprius Technologies, Inc.同比增速更快（137.4% vs 26.0%）。Byrna Technologies Inc.自由现金流更多（$8.1M vs $-5.9M）。过去两年Amprius Technologies, Inc.的营收复合增速更高（228.7% vs 45.5%）
Amprius Technologies是一家先进储能技术企业，主打自研硅负极技术的高能量密度锂离子电池，产品覆盖航空航天、国防、电动出行、便携式电子设备等领域，可提供续航更长、充电速度更快的电池解决方案。
Byrna Technologies Inc.是一家专注于非致命个人安全及自卫产品研发、生产与销售的企业，核心产品包括手持式动能发射器、专用非致命投射弹及相关配件，服务个人消费者、执法机构、私营安保公司及教育机构，核心市场覆盖北美并正拓展全球布局。
AMPX vs BYRN — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $25.2M | $35.2M |
| 净利润 | $-24.4M | $3.4M |
| 毛利率 | 23.6% | 59.8% |
| 营业利润率 | -100.9% | 11.2% |
| 净利率 | -96.7% | 9.5% |
| 营收同比 | 137.4% | 26.0% |
| 净利润同比 | -113.6% | -65.2% |
| 每股收益（稀释后） | $-0.19 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $25.2M | $35.2M | ||
| Q3 25 | $21.4M | $28.2M | ||
| Q2 25 | $15.1M | $28.5M | ||
| Q1 25 | $11.3M | $26.2M | ||
| Q4 24 | $10.6M | $28.0M | ||
| Q3 24 | $7.9M | $20.9M | ||
| Q2 24 | $3.3M | $20.3M | ||
| Q1 24 | $2.3M | $16.7M |
| Q4 25 | $-24.4M | $3.4M | ||
| Q3 25 | $-3.9M | $2.2M | ||
| Q2 25 | $-6.4M | $2.4M | ||
| Q1 25 | $-9.4M | $1.7M | ||
| Q4 24 | $-11.4M | $9.7M | ||
| Q3 24 | $-10.8M | $1.0M | ||
| Q2 24 | $-12.5M | $2.1M | ||
| Q1 24 | $-9.9M | $17.0K |
| Q4 25 | 23.6% | 59.8% | ||
| Q3 25 | 15.5% | 60.1% | ||
| Q2 25 | 8.9% | 61.6% | ||
| Q1 25 | -20.9% | 60.8% | ||
| Q4 24 | -21.2% | 62.8% | ||
| Q3 24 | -64.9% | 62.4% | ||
| Q2 24 | -195.2% | 62.0% | ||
| Q1 24 | -190.3% | 57.9% |
| Q4 25 | -100.9% | 11.2% | ||
| Q3 25 | -21.9% | 10.2% | ||
| Q2 25 | -45.2% | 11.7% | ||
| Q1 25 | -85.7% | 6.5% | ||
| Q4 24 | -110.6% | 14.6% | ||
| Q3 24 | -143.3% | 4.0% | ||
| Q2 24 | -386.6% | 9.4% | ||
| Q1 24 | -441.7% | -1.0% |
| Q4 25 | -96.7% | 9.5% | ||
| Q3 25 | -18.2% | 7.9% | ||
| Q2 25 | -42.3% | 8.5% | ||
| Q1 25 | -83.0% | 6.3% | ||
| Q4 24 | -107.4% | 34.6% | ||
| Q3 24 | -138.1% | 4.9% | ||
| Q2 24 | -374.2% | 10.2% | ||
| Q1 24 | -423.2% | 0.1% |
| Q4 25 | $-0.19 | $0.14 | ||
| Q3 25 | $-0.03 | $0.09 | ||
| Q2 25 | $-0.05 | $0.10 | ||
| Q1 25 | $-0.08 | $0.07 | ||
| Q4 24 | $-0.11 | $0.42 | ||
| Q3 24 | $-0.10 | $0.04 | ||
| Q2 24 | $-0.13 | $0.09 | ||
| Q1 24 | $-0.11 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $90.5M | $15.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $103.8M | $65.8M |
| 总资产 | $156.9M | $84.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $90.5M | $15.5M | ||
| Q3 25 | $73.2M | $9.0M | ||
| Q2 25 | $54.2M | — | ||
| Q1 25 | $48.4M | $19.3M | ||
| Q4 24 | $55.2M | $25.7M | ||
| Q3 24 | $35.0M | $20.1M | ||
| Q2 24 | $46.4M | $24.8M | ||
| Q1 24 | $39.0M | $24.2M |
| Q4 25 | $103.8M | $65.8M | ||
| Q3 25 | $103.2M | $63.1M | ||
| Q2 25 | $76.7M | $60.1M | ||
| Q1 25 | $70.4M | $56.8M | ||
| Q4 24 | $69.5M | $54.4M | ||
| Q3 24 | $56.0M | $44.5M | ||
| Q2 24 | $65.1M | $45.3M | ||
| Q1 24 | $59.9M | $43.2M |
| Q4 25 | $156.9M | $84.5M | ||
| Q3 25 | $156.5M | $78.6M | ||
| Q2 25 | $123.0M | — | ||
| Q1 25 | $118.5M | $71.0M | ||
| Q4 24 | $121.1M | $71.9M | ||
| Q3 24 | $104.2M | $59.0M | ||
| Q2 24 | $112.8M | $57.5M | ||
| Q1 24 | $104.7M | $52.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.5M | $9.9M |
| 自由现金流经营现金流 - 资本支出 | $-5.9M | $8.1M |
| 自由现金流率自由现金流/营收 | -23.2% | 23.1% |
| 资本支出强度资本支出/营收 | 9.3% | 5.1% |
| 现金转化率经营现金流/净利润 | — | 2.95× |
| 过去12个月自由现金流最近4个季度 | $-35.5M | $-9.2M |
8季度趋势，按日历期对齐
| Q4 25 | $-3.5M | $9.9M | ||
| Q3 25 | $-9.2M | $-2.3M | ||
| Q2 25 | $-4.3M | $-5.5M | ||
| Q1 25 | $-14.1M | $-3.8M | ||
| Q4 24 | $-6.1M | $7.3M | ||
| Q3 24 | $-9.5M | $-1.4M | ||
| Q2 24 | $-8.0M | $1.9M | ||
| Q1 24 | $-9.8M | $3.9M |
| Q4 25 | $-5.9M | $8.1M | ||
| Q3 25 | $-9.7M | $-4.5M | ||
| Q2 25 | $-5.0M | $-6.4M | ||
| Q1 25 | $-15.0M | $-6.4M | ||
| Q4 24 | $-9.7M | $6.3M | ||
| Q3 24 | $-10.9M | $-2.1M | ||
| Q2 24 | $-9.6M | $1.4M | ||
| Q1 24 | $-13.7M | $3.8M |
| Q4 25 | -23.2% | 23.1% | ||
| Q3 25 | -45.1% | -16.0% | ||
| Q2 25 | -33.1% | -22.4% | ||
| Q1 25 | -133.3% | -24.5% | ||
| Q4 24 | -91.4% | 22.5% | ||
| Q3 24 | -138.3% | -10.0% | ||
| Q2 24 | -285.9% | 7.0% | ||
| Q1 24 | -585.4% | 22.6% |
| Q4 25 | 9.3% | 5.1% | ||
| Q3 25 | 1.9% | 8.0% | ||
| Q2 25 | 4.8% | 3.3% | ||
| Q1 25 | 8.1% | 10.1% | ||
| Q4 24 | 34.1% | 3.4% | ||
| Q3 24 | 17.0% | 3.3% | ||
| Q2 24 | 48.0% | 2.6% | ||
| Q1 24 | 166.8% | 1.0% |
| Q4 25 | — | 2.95× | ||
| Q3 25 | — | -1.01× | ||
| Q2 25 | — | -2.25× | ||
| Q1 25 | — | -2.27× | ||
| Q4 24 | — | 0.75× | ||
| Q3 24 | — | -1.36× | ||
| Q2 24 | — | 0.93× | ||
| Q1 24 | — | 231.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPX
暂无分部数据
BYRN
| E Commerce | $23.0M | 65% |
| Wholesale Dealerdistributors | $10.9M | 31% |
| Other | $1.3M | 4% |
