vs
Amprius Technologies, Inc.(AMPX)与进步能源(FLNC)财务数据对比。点击上方公司名可切换其他公司
进步能源的季度营收约是Amprius Technologies, Inc.的18.8倍($475.2M vs $25.2M)。进步能源净利率更高(-9.5% vs -96.7%,领先87.2%)。进步能源同比增速更快(154.4% vs 137.4%)。Amprius Technologies, Inc.自由现金流更多($-5.9M vs $-232.6M)。过去两年Amprius Technologies, Inc.的营收复合增速更高(228.7% vs -12.7%)
Amprius Technologies是一家先进储能技术企业,主打自研硅负极技术的高能量密度锂离子电池,产品覆盖航空航天、国防、电动出行、便携式电子设备等领域,可提供续航更长、充电速度更快的电池解决方案。
进步能源是一家电力生产与分销企业,并入杜克能源前为财富500强能源企业,总发电容量超21000兆瓦,年营收达90亿美元。公司总部位于北卡罗来纳州罗利,旗下拥有两家大型电力公用事业公司,为卡罗来纳州及佛罗里达州约310万用户提供服务。
AMPX vs FLNC — 直观对比
营收规模更大
FLNC
是对方的18.8倍
$25.2M
营收增速更快
FLNC
高出17.1%
137.4%
净利率更高
FLNC
高出87.2%
-96.7%
自由现金流更多
AMPX
多$226.8M
$-232.6M
两年增速更快
AMPX
近两年复合增速
-12.7%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $25.2M | $475.2M |
| 净利润 | $-24.4M | $-45.1M |
| 毛利率 | 23.6% | 4.9% |
| 营业利润率 | -100.9% | -14.8% |
| 净利率 | -96.7% | -9.5% |
| 营收同比 | 137.4% | 154.4% |
| 净利润同比 | -113.6% | -8.7% |
| 每股收益(稀释后) | $-0.19 | $-0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMPX
FLNC
| Q4 25 | $25.2M | $475.2M | ||
| Q3 25 | $21.4M | $1.0B | ||
| Q2 25 | $15.1M | $602.5M | ||
| Q1 25 | $11.3M | $431.6M | ||
| Q4 24 | $10.6M | $186.8M | ||
| Q3 24 | $7.9M | $1.2B | ||
| Q2 24 | $3.3M | $483.3M | ||
| Q1 24 | $2.3M | $623.1M |
净利润
AMPX
FLNC
| Q4 25 | $-24.4M | $-45.1M | ||
| Q3 25 | $-3.9M | $17.9M | ||
| Q2 25 | $-6.4M | $6.3M | ||
| Q1 25 | $-9.4M | $-31.0M | ||
| Q4 24 | $-11.4M | $-41.5M | ||
| Q3 24 | $-10.8M | $47.8M | ||
| Q2 24 | $-12.5M | $785.0K | ||
| Q1 24 | $-9.9M | $-9.2M |
毛利率
AMPX
FLNC
| Q4 25 | 23.6% | 4.9% | ||
| Q3 25 | 15.5% | 13.7% | ||
| Q2 25 | 8.9% | 14.8% | ||
| Q1 25 | -20.9% | 9.9% | ||
| Q4 24 | -21.2% | 11.4% | ||
| Q3 24 | -64.9% | 12.8% | ||
| Q2 24 | -195.2% | 17.2% | ||
| Q1 24 | -190.3% | 10.3% |
营业利润率
AMPX
FLNC
| Q4 25 | -100.9% | -14.8% | ||
| Q3 25 | -21.9% | 4.4% | ||
| Q2 25 | -45.2% | 1.9% | ||
| Q1 25 | -85.7% | -10.2% | ||
| Q4 24 | -110.6% | -31.4% | ||
| Q3 24 | -143.3% | 6.2% | ||
| Q2 24 | -386.6% | 1.1% | ||
| Q1 24 | -441.7% | -2.3% |
净利率
AMPX
FLNC
| Q4 25 | -96.7% | -9.5% | ||
| Q3 25 | -18.2% | 1.7% | ||
| Q2 25 | -42.3% | 1.0% | ||
| Q1 25 | -83.0% | -7.2% | ||
| Q4 24 | -107.4% | -22.2% | ||
| Q3 24 | -138.1% | 3.9% | ||
| Q2 24 | -374.2% | 0.2% | ||
| Q1 24 | -423.2% | -1.5% |
每股收益(稀释后)
AMPX
FLNC
| Q4 25 | $-0.19 | $-0.34 | ||
| Q3 25 | $-0.03 | $0.18 | ||
| Q2 25 | $-0.05 | $0.01 | ||
| Q1 25 | $-0.08 | $-0.24 | ||
| Q4 24 | $-0.11 | $-0.32 | ||
| Q3 24 | $-0.10 | $0.34 | ||
| Q2 24 | $-0.13 | $0.00 | ||
| Q1 24 | $-0.11 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $90.5M | $452.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $103.8M | $388.0M |
| 总资产 | $156.9M | $2.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMPX
FLNC
| Q4 25 | $90.5M | $452.6M | ||
| Q3 25 | $73.2M | $690.8M | ||
| Q2 25 | $54.2M | $436.3M | ||
| Q1 25 | $48.4M | $568.6M | ||
| Q4 24 | $55.2M | $607.4M | ||
| Q3 24 | $35.0M | $448.7M | ||
| Q2 24 | $46.4M | $388.2M | ||
| Q1 24 | $39.0M | $411.8M |
股东权益
AMPX
FLNC
| Q4 25 | $103.8M | $388.0M | ||
| Q3 25 | $103.2M | $429.6M | ||
| Q2 25 | $76.7M | $407.4M | ||
| Q1 25 | $70.4M | $388.2M | ||
| Q4 24 | $69.5M | $409.4M | ||
| Q3 24 | $56.0M | $472.1M | ||
| Q2 24 | $65.1M | $421.2M | ||
| Q1 24 | $59.9M | $413.1M |
总资产
AMPX
FLNC
| Q4 25 | $156.9M | $2.3B | ||
| Q3 25 | $156.5M | $2.4B | ||
| Q2 25 | $123.0M | $2.1B | ||
| Q1 25 | $118.5M | $2.3B | ||
| Q4 24 | $121.1M | $2.2B | ||
| Q3 24 | $104.2M | $1.9B | ||
| Q2 24 | $112.8M | $1.7B | ||
| Q1 24 | $104.7M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-3.5M | $-226.8M |
| 自由现金流经营现金流 - 资本支出 | $-5.9M | $-232.6M |
| 自由现金流率自由现金流/营收 | -23.2% | -48.9% |
| 资本支出强度资本支出/营收 | 9.3% | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-35.5M | $-179.7M |
8季度趋势,按日历期对齐
经营现金流
AMPX
FLNC
| Q4 25 | $-3.5M | $-226.8M | ||
| Q3 25 | $-9.2M | $265.7M | ||
| Q2 25 | $-4.3M | $-153.9M | ||
| Q1 25 | $-14.1M | $-46.2M | ||
| Q4 24 | $-6.1M | $-211.2M | ||
| Q3 24 | $-9.5M | $10.5M | ||
| Q2 24 | $-8.0M | $-21.1M | ||
| Q1 24 | $-9.8M | $70.9M |
自由现金流
AMPX
FLNC
| Q4 25 | $-5.9M | $-232.6M | ||
| Q3 25 | $-9.7M | $260.9M | ||
| Q2 25 | $-5.0M | $-157.4M | ||
| Q1 25 | $-15.0M | $-50.5M | ||
| Q4 24 | $-9.7M | $-213.3M | ||
| Q3 24 | $-10.9M | $7.3M | ||
| Q2 24 | $-9.6M | $-23.5M | ||
| Q1 24 | $-13.7M | $69.9M |
自由现金流率
AMPX
FLNC
| Q4 25 | -23.2% | -48.9% | ||
| Q3 25 | -45.1% | 25.0% | ||
| Q2 25 | -33.1% | -26.1% | ||
| Q1 25 | -133.3% | -11.7% | ||
| Q4 24 | -91.4% | -114.2% | ||
| Q3 24 | -138.3% | 0.6% | ||
| Q2 24 | -285.9% | -4.9% | ||
| Q1 24 | -585.4% | 11.2% |
资本支出强度
AMPX
FLNC
| Q4 25 | 9.3% | 1.2% | ||
| Q3 25 | 1.9% | 0.5% | ||
| Q2 25 | 4.8% | 0.6% | ||
| Q1 25 | 8.1% | 1.0% | ||
| Q4 24 | 34.1% | 1.1% | ||
| Q3 24 | 17.0% | 0.3% | ||
| Q2 24 | 48.0% | 0.5% | ||
| Q1 24 | 166.8% | 0.2% |
现金转化率
AMPX
FLNC
| Q4 25 | — | — | ||
| Q3 25 | — | 14.81× | ||
| Q2 25 | — | -24.61× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.22× | ||
| Q2 24 | — | -26.87× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPX
暂无分部数据
FLNC
| Products | $450.9M | 95% |
| Services | $22.5M | 5% |
| Digital Applications And Solutions | $1.9M | 0% |