vs
Amplify Energy Corp.(AMPY)与ANTERO RESOURCES Corp(AR)财务数据对比。点击上方公司名可切换其他公司
ANTERO RESOURCES Corp的季度营收约是Amplify Energy Corp.的25.0倍($1.4B vs $56.6M)。Amplify Energy Corp.净利率更高(113.9% vs 14.4%,领先99.5%)。ANTERO RESOURCES Corp同比增速更快(20.8% vs -18.1%)。过去两年ANTERO RESOURCES Corp的营收复合增速更高(12.2% vs -13.9%)
安普利法能源公司是一家原油能源企业,总部位于美国得克萨斯州休斯顿,成立于2017年,目前在纽约证券交易所挂牌上市,核心业务围绕原油领域开展,是美国本土颇具规模的独立能源生产商。
Antero Resources Corporation是一家美国油气勘探企业,注册地为特拉华州,总部设于科罗拉多州丹佛市。公司全部油气储量均位于阿巴拉契亚盆地,采用水力压裂技术开展开采作业,深耕北美本土油气资源开发领域。
AMPY vs AR — 直观对比
营收规模更大
AR
是对方的25.0倍
$56.6M
营收增速更快
AR
高出38.8%
-18.1%
净利率更高
AMPY
高出99.5%
14.4%
两年增速更快
AR
近两年复合增速
-13.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $56.6M | $1.4B |
| 净利润 | $64.4M | $202.9M |
| 毛利率 | 93.7% | — |
| 营业利润率 | — | 20.5% |
| 净利率 | 113.9% | 14.4% |
| 营收同比 | -18.1% | 20.8% |
| 净利润同比 | 967.0% | 27.8% |
| 每股收益(稀释后) | $1.55 | $0.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMPY
AR
| Q4 25 | $56.6M | $1.4B | ||
| Q3 25 | $66.4M | $1.2B | ||
| Q2 25 | $68.4M | $1.3B | ||
| Q1 25 | $72.0M | $1.4B | ||
| Q4 24 | $69.0M | $1.2B | ||
| Q3 24 | $69.9M | $1.1B | ||
| Q2 24 | $79.5M | $978.7M | ||
| Q1 24 | $76.3M | $1.1B |
净利润
AMPY
AR
| Q4 25 | $64.4M | $202.9M | ||
| Q3 25 | $-21.0M | $85.6M | ||
| Q2 25 | $6.4M | $166.6M | ||
| Q1 25 | $-5.9M | $219.5M | ||
| Q4 24 | $-7.4M | $158.8M | ||
| Q3 24 | $22.7M | $-25.2M | ||
| Q2 24 | $7.1M | $-74.6M | ||
| Q1 24 | $-9.4M | $34.7M |
毛利率
AMPY
AR
| Q4 25 | 93.7% | — | ||
| Q3 25 | 92.1% | — | ||
| Q2 25 | 93.1% | — | ||
| Q1 25 | 94.1% | — | ||
| Q4 24 | 93.5% | — | ||
| Q3 24 | 93.9% | — | ||
| Q2 24 | 93.8% | — | ||
| Q1 24 | 93.7% | — |
营业利润率
AMPY
AR
| Q4 25 | — | 20.5% | ||
| Q3 25 | -39.9% | 9.7% | ||
| Q2 25 | 18.4% | 15.8% | ||
| Q1 25 | -5.5% | 20.1% | ||
| Q4 24 | -9.6% | 4.9% | ||
| Q3 24 | 46.7% | -2.4% | ||
| Q2 24 | 17.0% | -8.2% | ||
| Q1 24 | -11.9% | 4.3% |
净利率
AMPY
AR
| Q4 25 | 113.9% | 14.4% | ||
| Q3 25 | -31.6% | 7.1% | ||
| Q2 25 | 9.3% | 12.8% | ||
| Q1 25 | -8.1% | 16.2% | ||
| Q4 24 | -10.8% | 13.6% | ||
| Q3 24 | 32.4% | -2.4% | ||
| Q2 24 | 9.0% | -7.6% | ||
| Q1 24 | -12.3% | 3.1% |
每股收益(稀释后)
AMPY
AR
| Q4 25 | $1.55 | $0.63 | ||
| Q3 25 | $-0.52 | $0.24 | ||
| Q2 25 | $0.15 | $0.50 | ||
| Q1 25 | $-0.15 | $0.66 | ||
| Q4 24 | $-0.16 | $0.48 | ||
| Q3 24 | $0.54 | $-0.11 | ||
| Q2 24 | $0.17 | $-0.26 | ||
| Q1 24 | $-0.24 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $60.7M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $458.7M | $7.6B |
| 总资产 | $600.9M | $13.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMPY
AR
| Q4 25 | $60.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $502.0K | — | ||
| Q1 24 | $3.0M | — |
股东权益
AMPY
AR
| Q4 25 | $458.7M | $7.6B | ||
| Q3 25 | $393.0M | $7.3B | ||
| Q2 25 | $411.3M | $7.3B | ||
| Q1 25 | $402.9M | $7.2B | ||
| Q4 24 | $408.9M | $7.0B | ||
| Q3 24 | $414.7M | $7.0B | ||
| Q2 24 | $390.3M | $7.0B | ||
| Q1 24 | $381.0M | $7.1B |
总资产
AMPY
AR
| Q4 25 | $600.9M | $13.2B | ||
| Q3 25 | $731.4M | $12.9B | ||
| Q2 25 | $771.3M | $12.8B | ||
| Q1 25 | $753.6M | $13.0B | ||
| Q4 24 | $747.1M | $13.0B | ||
| Q3 24 | $739.2M | $13.2B | ||
| Q2 24 | $720.4M | $13.4B | ||
| Q1 24 | $712.2M | $13.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-13.4M | $370.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -0.21× | 1.83× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AMPY
AR
| Q4 25 | $-13.4M | $370.7M | ||
| Q3 25 | $13.4M | $310.1M | ||
| Q2 25 | $23.7M | $492.4M | ||
| Q1 25 | $25.5M | $457.7M | ||
| Q4 24 | $12.5M | $278.0M | ||
| Q3 24 | $15.7M | $166.2M | ||
| Q2 24 | $15.4M | $143.5M | ||
| Q1 24 | $7.7M | $261.6M |
现金转化率
AMPY
AR
| Q4 25 | -0.21× | 1.83× | ||
| Q3 25 | — | 3.62× | ||
| Q2 25 | 3.71× | 2.96× | ||
| Q1 25 | — | 2.09× | ||
| Q4 24 | — | 1.75× | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | 2.16× | — | ||
| Q1 24 | — | 7.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
AR
| Natural Gas Production | $773.6M | 55% |
| Natural Gas Liquids Sales C3Ngls | $378.1M | 27% |
| Natural Gas Liquids Sales Ethane | $96.1M | 7% |
| Other | $90.9M | 6% |
| Oil And Condensate | $34.8M | 2% |
| Marketings | $31.7M | 2% |
| Amortization Of Deferred Revenue Vpp | $6.4M | 0% |