vs
Amplify Energy Corp.(AMPY)与BKV Corp(BKV)财务数据对比。点击上方公司名可切换其他公司
BKV Corp的季度营收约是Amplify Energy Corp.的4.5倍($255.9M vs $56.6M)。Amplify Energy Corp.净利率更高(113.9% vs 27.5%,领先86.4%)
安普利法能源公司是一家原油能源企业,总部位于美国得克萨斯州休斯顿,成立于2017年,目前在纽约证券交易所挂牌上市,核心业务围绕原油领域开展,是美国本土颇具规模的独立能源生产商。
BKV Corp是一家北美独立能源企业,专注于天然气的可持续勘探、生产与配送,核心运营资产位于阿巴拉契亚盆地,服务区域内公用事业、工业及商业客户,同时投资碳捕获等低碳技术以降低运营排放。
AMPY vs BKV — 直观对比
营收规模更大
BKV
是对方的4.5倍
$56.6M
净利率更高
AMPY
高出86.4%
27.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $56.6M | $255.9M |
| 净利润 | $64.4M | $70.4M |
| 毛利率 | 93.7% | — |
| 营业利润率 | — | 39.3% |
| 净利率 | 113.9% | 27.5% |
| 营收同比 | -18.1% | — |
| 净利润同比 | 967.0% | — |
| 每股收益(稀释后) | $1.55 | $0.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMPY
BKV
| Q4 25 | $56.6M | $255.9M | ||
| Q3 25 | $66.4M | $199.8M | ||
| Q2 25 | $68.4M | $207.1M | ||
| Q1 25 | $72.0M | $231.0M | ||
| Q4 24 | $69.0M | — | ||
| Q3 24 | $69.9M | $133.5M | ||
| Q2 24 | $79.5M | — | ||
| Q1 24 | $76.3M | — |
净利润
AMPY
BKV
| Q4 25 | $64.4M | $70.4M | ||
| Q3 25 | $-21.0M | $76.8M | ||
| Q2 25 | $6.4M | $104.6M | ||
| Q1 25 | $-5.9M | $-78.7M | ||
| Q4 24 | $-7.4M | — | ||
| Q3 24 | $22.7M | $12.9M | ||
| Q2 24 | $7.1M | — | ||
| Q1 24 | $-9.4M | — |
毛利率
AMPY
BKV
| Q4 25 | 93.7% | — | ||
| Q3 25 | 92.1% | — | ||
| Q2 25 | 93.1% | — | ||
| Q1 25 | 94.1% | — | ||
| Q4 24 | 93.5% | — | ||
| Q3 24 | 93.9% | — | ||
| Q2 24 | 93.8% | — | ||
| Q1 24 | 93.7% | — |
营业利润率
AMPY
BKV
| Q4 25 | — | 39.3% | ||
| Q3 25 | -39.9% | 41.2% | ||
| Q2 25 | 18.4% | 62.0% | ||
| Q1 25 | -5.5% | -40.6% | ||
| Q4 24 | -9.6% | — | ||
| Q3 24 | 46.7% | -15.7% | ||
| Q2 24 | 17.0% | — | ||
| Q1 24 | -11.9% | — |
净利率
AMPY
BKV
| Q4 25 | 113.9% | 27.5% | ||
| Q3 25 | -31.6% | 38.5% | ||
| Q2 25 | 9.3% | 50.5% | ||
| Q1 25 | -8.1% | -34.1% | ||
| Q4 24 | -10.8% | — | ||
| Q3 24 | 32.4% | 9.6% | ||
| Q2 24 | 9.0% | — | ||
| Q1 24 | -12.3% | — |
每股收益(稀释后)
AMPY
BKV
| Q4 25 | $1.55 | $0.78 | ||
| Q3 25 | $-0.52 | $0.90 | ||
| Q2 25 | $0.15 | $1.23 | ||
| Q1 25 | $-0.15 | $-0.93 | ||
| Q4 24 | $-0.16 | — | ||
| Q3 24 | $0.54 | $0.18 | ||
| Q2 24 | $0.17 | — | ||
| Q1 24 | $-0.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $60.7M | $199.4M |
| 总债务越低越好 | — | $486.8M |
| 股东权益账面价值 | $458.7M | $2.0B |
| 总资产 | $600.9M | $3.1B |
| 负债/权益比越低杠杆越低 | — | 0.24× |
8季度趋势,按日历期对齐
现金及短期投资
AMPY
BKV
| Q4 25 | $60.7M | $199.4M | ||
| Q3 25 | — | $83.1M | ||
| Q2 25 | — | $21.4M | ||
| Q1 25 | — | $15.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $31.3M | ||
| Q2 24 | $502.0K | — | ||
| Q1 24 | $3.0M | — |
总债务
AMPY
BKV
| Q4 25 | — | $486.8M | ||
| Q3 25 | — | $486.6M | ||
| Q2 25 | — | $200.0M | ||
| Q1 25 | — | $200.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $190.0M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AMPY
BKV
| Q4 25 | $458.7M | $2.0B | ||
| Q3 25 | $393.0M | $1.8B | ||
| Q2 25 | $411.3M | $1.6B | ||
| Q1 25 | $402.9M | $1.5B | ||
| Q4 24 | $408.9M | — | ||
| Q3 24 | $414.7M | $1.6B | ||
| Q2 24 | $390.3M | — | ||
| Q1 24 | $381.0M | — |
总资产
AMPY
BKV
| Q4 25 | $600.9M | $3.1B | ||
| Q3 25 | $731.4M | $2.9B | ||
| Q2 25 | $771.3M | $2.3B | ||
| Q1 25 | $753.6M | $2.3B | ||
| Q4 24 | $747.1M | — | ||
| Q3 24 | $739.2M | $2.3B | ||
| Q2 24 | $720.4M | — | ||
| Q1 24 | $712.2M | — |
负债/权益比
AMPY
BKV
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.13× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-13.4M | $69.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -0.21× | 0.99× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AMPY
BKV
| Q4 25 | $-13.4M | $69.4M | ||
| Q3 25 | $13.4M | $74.5M | ||
| Q2 25 | $23.7M | $76.2M | ||
| Q1 25 | $25.5M | $22.6M | ||
| Q4 24 | $12.5M | — | ||
| Q3 24 | $15.7M | — | ||
| Q2 24 | $15.4M | — | ||
| Q1 24 | $7.7M | — |
自由现金流
AMPY
BKV
| Q4 25 | — | — | ||
| Q3 25 | — | $-126.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
AMPY
BKV
| Q4 25 | — | — | ||
| Q3 25 | — | -63.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
AMPY
BKV
| Q4 25 | — | — | ||
| Q3 25 | — | 100.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
AMPY
BKV
| Q4 25 | -0.21× | 0.99× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | 3.71× | 0.73× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | 2.16× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
BKV
| Natural Gas NGL And Oil | $249.3M | 97% |
| Related Party And Other | $4.7M | 2% |
| Marketing | $2.8M | 1% |