vs
Amplify Energy Corp.(AMPY)与EOG Resources(EOG)财务数据对比。点击上方公司名可切换其他公司
EOG Resources的季度营收约是Amplify Energy Corp.的99.7倍($5.6B vs $56.6M)。Amplify Energy Corp.净利率更高(113.9% vs 12.4%,领先101.5%)。EOG Resources同比增速更快(0.9% vs -18.1%)。过去两年EOG Resources的营收复合增速更高(-4.0% vs -13.9%)
安普利法能源公司是一家原油能源企业,总部位于美国得克萨斯州休斯顿,成立于2017年,目前在纽约证券交易所挂牌上市,核心业务围绕原油领域开展,是美国本土颇具规模的独立能源生产商。
EOG Resources是一家美国能源企业,主营油气勘探开发业务。公司于特拉华州注册,总部设立在得克萨斯州休斯敦的Heritage Plaza大厦,在油气勘探领域拥有成熟的技术储备与运营经验。
AMPY vs EOG — 直观对比
营收规模更大
EOG
是对方的99.7倍
$56.6M
营收增速更快
EOG
高出19.0%
-18.1%
净利率更高
AMPY
高出101.5%
12.4%
两年增速更快
EOG
近两年复合增速
-13.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $56.6M | $5.6B |
| 净利润 | $64.4M | $701.0M |
| 毛利率 | 93.7% | — |
| 营业利润率 | — | 16.7% |
| 净利率 | 113.9% | 12.4% |
| 营收同比 | -18.1% | 0.9% |
| 净利润同比 | 967.0% | -44.0% |
| 每股收益(稀释后) | $1.55 | $1.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMPY
EOG
| Q4 25 | $56.6M | $5.6B | ||
| Q3 25 | $66.4M | $5.8B | ||
| Q2 25 | $68.4M | $5.5B | ||
| Q1 25 | $72.0M | $5.7B | ||
| Q4 24 | $69.0M | $5.6B | ||
| Q3 24 | $69.9M | $6.0B | ||
| Q2 24 | $79.5M | $6.0B | ||
| Q1 24 | $76.3M | $6.1B |
净利润
AMPY
EOG
| Q4 25 | $64.4M | $701.0M | ||
| Q3 25 | $-21.0M | $1.5B | ||
| Q2 25 | $6.4M | $1.3B | ||
| Q1 25 | $-5.9M | $1.5B | ||
| Q4 24 | $-7.4M | $1.3B | ||
| Q3 24 | $22.7M | $1.7B | ||
| Q2 24 | $7.1M | $1.7B | ||
| Q1 24 | $-9.4M | $1.8B |
毛利率
AMPY
EOG
| Q4 25 | 93.7% | — | ||
| Q3 25 | 92.1% | — | ||
| Q2 25 | 93.1% | — | ||
| Q1 25 | 94.1% | — | ||
| Q4 24 | 93.5% | — | ||
| Q3 24 | 93.9% | — | ||
| Q2 24 | 93.8% | — | ||
| Q1 24 | 93.7% | — |
营业利润率
AMPY
EOG
| Q4 25 | — | 16.7% | ||
| Q3 25 | -39.9% | 31.4% | ||
| Q2 25 | 18.4% | 31.9% | ||
| Q1 25 | -5.5% | 32.8% | ||
| Q4 24 | -9.6% | 28.5% | ||
| Q3 24 | 46.7% | 35.0% | ||
| Q2 24 | 17.0% | 35.4% | ||
| Q1 24 | -11.9% | 37.1% |
净利率
AMPY
EOG
| Q4 25 | 113.9% | 12.4% | ||
| Q3 25 | -31.6% | 25.2% | ||
| Q2 25 | 9.3% | 24.6% | ||
| Q1 25 | -8.1% | 25.8% | ||
| Q4 24 | -10.8% | 22.4% | ||
| Q3 24 | 32.4% | 28.0% | ||
| Q2 24 | 9.0% | 28.0% | ||
| Q1 24 | -12.3% | 29.2% |
每股收益(稀释后)
AMPY
EOG
| Q4 25 | $1.55 | $1.31 | ||
| Q3 25 | $-0.52 | $2.70 | ||
| Q2 25 | $0.15 | $2.46 | ||
| Q1 25 | $-0.15 | $2.65 | ||
| Q4 24 | $-0.16 | $2.25 | ||
| Q3 24 | $0.54 | $2.95 | ||
| Q2 24 | $0.17 | $2.95 | ||
| Q1 24 | $-0.24 | $3.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $60.7M | $3.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $458.7M | $29.8B |
| 总资产 | $600.9M | $51.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMPY
EOG
| Q4 25 | $60.7M | $3.4B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $5.2B | ||
| Q1 25 | — | $6.6B | ||
| Q4 24 | — | $7.1B | ||
| Q3 24 | — | $6.1B | ||
| Q2 24 | $502.0K | $5.4B | ||
| Q1 24 | $3.0M | $5.3B |
股东权益
AMPY
EOG
| Q4 25 | $458.7M | $29.8B | ||
| Q3 25 | $393.0M | $30.3B | ||
| Q2 25 | $411.3M | $29.2B | ||
| Q1 25 | $402.9M | $29.5B | ||
| Q4 24 | $408.9M | $29.4B | ||
| Q3 24 | $414.7M | $29.6B | ||
| Q2 24 | $390.3M | $29.2B | ||
| Q1 24 | $381.0M | $28.6B |
总资产
AMPY
EOG
| Q4 25 | $600.9M | $51.8B | ||
| Q3 25 | $731.4M | $52.2B | ||
| Q2 25 | $771.3M | $46.3B | ||
| Q1 25 | $753.6M | $47.0B | ||
| Q4 24 | $747.1M | $47.2B | ||
| Q3 24 | $739.2M | $46.2B | ||
| Q2 24 | $720.4M | $45.2B | ||
| Q1 24 | $712.2M | $44.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-13.4M | $2.6B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -0.21× | 3.73× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AMPY
EOG
| Q4 25 | $-13.4M | $2.6B | ||
| Q3 25 | $13.4M | $3.1B | ||
| Q2 25 | $23.7M | $2.0B | ||
| Q1 25 | $25.5M | $2.3B | ||
| Q4 24 | $12.5M | $2.8B | ||
| Q3 24 | $15.7M | $3.6B | ||
| Q2 24 | $15.4M | $2.9B | ||
| Q1 24 | $7.7M | $2.9B |
现金转化率
AMPY
EOG
| Q4 25 | -0.21× | 3.73× | ||
| Q3 25 | — | 2.11× | ||
| Q2 25 | 3.71× | 1.51× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 2.21× | ||
| Q3 24 | 0.69× | 2.14× | ||
| Q2 24 | 2.16× | 1.71× | ||
| Q1 24 | — | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |