vs
Amplify Energy Corp.(AMPY)与Diamondback Energy(FANG)财务数据对比。点击上方公司名可切换其他公司
Diamondback Energy的季度营收约是Amplify Energy Corp.的59.7倍($3.4B vs $56.6M)。Amplify Energy Corp.净利率更高(113.9% vs -43.2%,领先157.1%)。Diamondback Energy同比增速更快(-9.0% vs -18.1%)。过去两年Diamondback Energy的营收复合增速更高(23.1% vs -13.9%)
安普利法能源公司是一家原油能源企业,总部位于美国得克萨斯州休斯顿,成立于2017年,目前在纽约证券交易所挂牌上市,核心业务围绕原油领域开展,是美国本土颇具规模的独立能源生产商。
总部位于美国得克萨斯州米德兰市的Diamondback Energy是一家美国能源企业,核心业务为在二叠纪盆地开展油气勘探开发,聚焦北美上游能源领域,在核心资源区拥有丰富的项目储备与成熟的运营经验。
AMPY vs FANG — 直观对比
营收规模更大
FANG
是对方的59.7倍
$56.6M
营收增速更快
FANG
高出9.0%
-18.1%
净利率更高
AMPY
高出157.1%
-43.2%
两年增速更快
FANG
近两年复合增速
-13.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $56.6M | $3.4B |
| 净利润 | $64.4M | $-1.5B |
| 毛利率 | 93.7% | — |
| 营业利润率 | — | -82.4% |
| 净利率 | 113.9% | -43.2% |
| 营收同比 | -18.1% | -9.0% |
| 净利润同比 | 967.0% | -235.8% |
| 每股收益(稀释后) | $1.55 | $-4.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMPY
FANG
| Q4 25 | $56.6M | $3.4B | ||
| Q3 25 | $66.4M | $3.9B | ||
| Q2 25 | $68.4M | $3.7B | ||
| Q1 25 | $72.0M | $4.0B | ||
| Q4 24 | $69.0M | $3.7B | ||
| Q3 24 | $69.9M | $2.6B | ||
| Q2 24 | $79.5M | $2.5B | ||
| Q1 24 | $76.3M | $2.2B |
净利润
AMPY
FANG
| Q4 25 | $64.4M | $-1.5B | ||
| Q3 25 | $-21.0M | $1.0B | ||
| Q2 25 | $6.4M | $699.0M | ||
| Q1 25 | $-5.9M | $1.4B | ||
| Q4 24 | $-7.4M | $1.1B | ||
| Q3 24 | $22.7M | $659.0M | ||
| Q2 24 | $7.1M | $837.0M | ||
| Q1 24 | $-9.4M | $768.0M |
毛利率
AMPY
FANG
| Q4 25 | 93.7% | — | ||
| Q3 25 | 92.1% | — | ||
| Q2 25 | 93.1% | — | ||
| Q1 25 | 94.1% | — | ||
| Q4 24 | 93.5% | — | ||
| Q3 24 | 93.9% | — | ||
| Q2 24 | 93.8% | — | ||
| Q1 24 | 93.7% | — |
营业利润率
AMPY
FANG
| Q4 25 | — | -82.4% | ||
| Q3 25 | -39.9% | 31.5% | ||
| Q2 25 | 18.4% | 31.0% | ||
| Q1 25 | -5.5% | 41.3% | ||
| Q4 24 | -9.6% | 38.0% | ||
| Q3 24 | 46.7% | 26.8% | ||
| Q2 24 | 17.0% | 46.6% | ||
| Q1 24 | -11.9% | 50.2% |
净利率
AMPY
FANG
| Q4 25 | 113.9% | -43.2% | ||
| Q3 25 | -31.6% | 25.9% | ||
| Q2 25 | 9.3% | 19.0% | ||
| Q1 25 | -8.1% | 34.7% | ||
| Q4 24 | -10.8% | 28.9% | ||
| Q3 24 | 32.4% | 24.9% | ||
| Q2 24 | 9.0% | 33.7% | ||
| Q1 24 | -12.3% | 34.5% |
每股收益(稀释后)
AMPY
FANG
| Q4 25 | $1.55 | $-4.99 | ||
| Q3 25 | $-0.52 | $3.51 | ||
| Q2 25 | $0.15 | $2.38 | ||
| Q1 25 | $-0.15 | $4.83 | ||
| Q4 24 | $-0.16 | $3.40 | ||
| Q3 24 | $0.54 | $3.19 | ||
| Q2 24 | $0.17 | $4.66 | ||
| Q1 24 | $-0.24 | $4.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $60.7M | $104.0M |
| 总债务越低越好 | — | $13.7B |
| 股东权益账面价值 | $458.7M | $37.0B |
| 总资产 | $600.9M | $71.1B |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
AMPY
FANG
| Q4 25 | $60.7M | $104.0M | ||
| Q3 25 | — | $159.0M | ||
| Q2 25 | — | $219.0M | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $161.0M | ||
| Q3 24 | — | $370.0M | ||
| Q2 24 | $502.0K | $6.9B | ||
| Q1 24 | $3.0M | $896.0M |
总债务
AMPY
FANG
| Q4 25 | — | $13.7B | ||
| Q3 25 | — | $15.8B | ||
| Q2 25 | — | $15.1B | ||
| Q1 25 | — | $13.0B | ||
| Q4 24 | — | $12.1B | ||
| Q3 24 | — | $11.9B | ||
| Q2 24 | — | $12.0B | ||
| Q1 24 | — | $6.6B |
股东权益
AMPY
FANG
| Q4 25 | $458.7M | $37.0B | ||
| Q3 25 | $393.0M | $39.1B | ||
| Q2 25 | $411.3M | $38.9B | ||
| Q1 25 | $402.9M | $38.5B | ||
| Q4 24 | $408.9M | $37.7B | ||
| Q3 24 | $414.7M | $37.4B | ||
| Q2 24 | $390.3M | $17.4B | ||
| Q1 24 | $381.0M | $16.9B |
总资产
AMPY
FANG
| Q4 25 | $600.9M | $71.1B | ||
| Q3 25 | $731.4M | $76.2B | ||
| Q2 25 | $771.3M | $71.9B | ||
| Q1 25 | $753.6M | $70.1B | ||
| Q4 24 | $747.1M | $67.3B | ||
| Q3 24 | $739.2M | $65.7B | ||
| Q2 24 | $720.4M | $35.6B | ||
| Q1 24 | $712.2M | $29.7B |
负债/权益比
AMPY
FANG
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | 0.34× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.32× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-13.4M | $2.3B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -0.21× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AMPY
FANG
| Q4 25 | $-13.4M | $2.3B | ||
| Q3 25 | $13.4M | $2.4B | ||
| Q2 25 | $23.7M | $1.7B | ||
| Q1 25 | $25.5M | $2.4B | ||
| Q4 24 | $12.5M | $2.3B | ||
| Q3 24 | $15.7M | $1.2B | ||
| Q2 24 | $15.4M | $1.5B | ||
| Q1 24 | $7.7M | $1.3B |
现金转化率
AMPY
FANG
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | 2.34× | ||
| Q2 25 | 3.71× | 2.40× | ||
| Q1 25 | — | 1.68× | ||
| Q4 24 | — | 2.18× | ||
| Q3 24 | 0.69× | 1.83× | ||
| Q2 24 | 2.16× | 1.83× | ||
| Q1 24 | — | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
FANG
| Oil Explorationand Production | $2.7B | 81% |
| Oil Purchased | $308.0M | 9% |
| Natural Gas Liquids Production | $293.0M | 9% |
| Natural Gas Production | $4.0M | 0% |