vs
Amplify Energy Corp.(AMPY)与西方石油(OXY)财务数据对比。点击上方公司名可切换其他公司
西方石油的季度营收约是Amplify Energy Corp.的29.3倍($1.7B vs $56.6M)。Amplify Energy Corp.净利率更高(113.9% vs 6.9%,领先107.0%)。Amplify Energy Corp.同比增速更快(-18.1% vs -75.8%)。过去两年Amplify Energy Corp.的营收复合增速更高(-13.9% vs -50.4%)
安普利法能源公司是一家原油能源企业,总部位于美国得克萨斯州休斯顿,成立于2017年,目前在纽约证券交易所挂牌上市,核心业务围绕原油领域开展,是美国本土颇具规模的独立能源生产商。
西方石油是一家美国能源企业,核心业务覆盖美国及中东地区的油气勘探,以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州,总部位于休斯顿,2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
AMPY vs OXY — 直观对比
营收规模更大
OXY
是对方的29.3倍
$56.6M
营收增速更快
AMPY
高出57.8%
-75.8%
净利率更高
AMPY
高出107.0%
6.9%
两年增速更快
AMPY
近两年复合增速
-50.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $56.6M | $1.7B |
| 净利润 | $64.4M | $114.0M |
| 毛利率 | 93.7% | — |
| 营业利润率 | — | -6.5% |
| 净利率 | 113.9% | 6.9% |
| 营收同比 | -18.1% | -75.8% |
| 净利润同比 | 967.0% | 195.0% |
| 每股收益(稀释后) | $1.55 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMPY
OXY
| Q4 25 | $56.6M | $1.7B | ||
| Q3 25 | $66.4M | $6.7B | ||
| Q2 25 | $68.4M | $6.3B | ||
| Q1 25 | $72.0M | $6.9B | ||
| Q4 24 | $69.0M | $6.9B | ||
| Q3 24 | $69.9M | $7.0B | ||
| Q2 24 | $79.5M | $6.8B | ||
| Q1 24 | $76.3M | $6.7B |
净利润
AMPY
OXY
| Q4 25 | $64.4M | $114.0M | ||
| Q3 25 | $-21.0M | $842.0M | ||
| Q2 25 | $6.4M | $468.0M | ||
| Q1 25 | $-5.9M | $945.0M | ||
| Q4 24 | $-7.4M | $-120.0M | ||
| Q3 24 | $22.7M | $1.1B | ||
| Q2 24 | $7.1M | $1.2B | ||
| Q1 24 | $-9.4M | $888.0M |
毛利率
AMPY
OXY
| Q4 25 | 93.7% | — | ||
| Q3 25 | 92.1% | 87.8% | ||
| Q2 25 | 93.1% | 86.6% | ||
| Q1 25 | 94.1% | 88.4% | ||
| Q4 24 | 93.5% | 89.0% | ||
| Q3 24 | 93.9% | 88.5% | ||
| Q2 24 | 93.8% | 87.9% | ||
| Q1 24 | 93.7% | 89.0% |
营业利润率
AMPY
OXY
| Q4 25 | — | -6.5% | ||
| Q3 25 | -39.9% | 17.4% | ||
| Q2 25 | 18.4% | 11.7% | ||
| Q1 25 | -5.5% | 19.3% | ||
| Q4 24 | -9.6% | -2.5% | ||
| Q3 24 | 46.7% | 22.7% | ||
| Q2 24 | 17.0% | 24.0% | ||
| Q1 24 | -11.9% | 15.0% |
净利率
AMPY
OXY
| Q4 25 | 113.9% | 6.9% | ||
| Q3 25 | -31.6% | 12.6% | ||
| Q2 25 | 9.3% | 7.4% | ||
| Q1 25 | -8.1% | 13.7% | ||
| Q4 24 | -10.8% | -1.7% | ||
| Q3 24 | 32.4% | 16.2% | ||
| Q2 24 | 9.0% | 17.2% | ||
| Q1 24 | -12.3% | 13.2% |
每股收益(稀释后)
AMPY
OXY
| Q4 25 | $1.55 | $-0.07 | ||
| Q3 25 | $-0.52 | $0.65 | ||
| Q2 25 | $0.15 | $0.26 | ||
| Q1 25 | $-0.15 | $0.77 | ||
| Q4 24 | $-0.16 | $-0.32 | ||
| Q3 24 | $0.54 | $0.98 | ||
| Q2 24 | $0.17 | $1.03 | ||
| Q1 24 | $-0.24 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $60.7M | $2.0B |
| 总债务越低越好 | — | $20.6B |
| 股东权益账面价值 | $458.7M | $36.0B |
| 总资产 | $600.9M | $84.2B |
| 负债/权益比越低杠杆越低 | — | 0.57× |
8季度趋势,按日历期对齐
现金及短期投资
AMPY
OXY
| Q4 25 | $60.7M | $2.0B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | $502.0K | $1.8B | ||
| Q1 24 | $3.0M | $1.3B |
总债务
AMPY
OXY
| Q4 25 | — | $20.6B | ||
| Q3 25 | — | $20.8B | ||
| Q2 25 | — | $23.3B | ||
| Q1 25 | — | $24.0B | ||
| Q4 24 | — | $25.0B | ||
| Q3 24 | — | $25.5B | ||
| Q2 24 | — | $18.4B | ||
| Q1 24 | — | $18.5B |
股东权益
AMPY
OXY
| Q4 25 | $458.7M | $36.0B | ||
| Q3 25 | $393.0M | $36.3B | ||
| Q2 25 | $411.3M | $35.7B | ||
| Q1 25 | $402.9M | $34.7B | ||
| Q4 24 | $408.9M | $34.2B | ||
| Q3 24 | $414.7M | $34.7B | ||
| Q2 24 | $390.3M | $32.1B | ||
| Q1 24 | $381.0M | $30.8B |
总资产
AMPY
OXY
| Q4 25 | $600.9M | $84.2B | ||
| Q3 25 | $731.4M | $83.5B | ||
| Q2 25 | $771.3M | $84.4B | ||
| Q1 25 | $753.6M | $85.0B | ||
| Q4 24 | $747.1M | $85.4B | ||
| Q3 24 | $739.2M | $85.8B | ||
| Q2 24 | $720.4M | $76.2B | ||
| Q1 24 | $712.2M | $74.3B |
负债/权益比
AMPY
OXY
| Q4 25 | — | 0.57× | ||
| Q3 25 | — | 0.57× | ||
| Q2 25 | — | 0.65× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-13.4M | $2.6B |
| 自由现金流经营现金流 - 资本支出 | — | $1.9B |
| 自由现金流率自由现金流/营收 | — | 113.4% |
| 资本支出强度资本支出/营收 | — | 45.4% |
| 现金转化率经营现金流/净利润 | -0.21× | 23.11× |
| 过去12个月自由现金流最近4个季度 | — | $4.1B |
8季度趋势,按日历期对齐
经营现金流
AMPY
OXY
| Q4 25 | $-13.4M | $2.6B | ||
| Q3 25 | $13.4M | $2.8B | ||
| Q2 25 | $23.7M | $3.0B | ||
| Q1 25 | $25.5M | $2.1B | ||
| Q4 24 | $12.5M | $3.4B | ||
| Q3 24 | $15.7M | $3.7B | ||
| Q2 24 | $15.4M | $2.4B | ||
| Q1 24 | $7.7M | $2.0B |
自由现金流
AMPY
OXY
| Q4 25 | — | $1.9B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $962.0M | ||
| Q1 25 | — | $240.0M | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $623.0M | ||
| Q1 24 | — | $224.0M |
自由现金流率
AMPY
OXY
| Q4 25 | — | 113.4% | ||
| Q3 25 | — | 15.3% | ||
| Q2 25 | — | 15.2% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | 23.0% | ||
| Q3 24 | — | 28.5% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | 3.3% |
资本支出强度
AMPY
OXY
| Q4 25 | — | 45.4% | ||
| Q3 25 | — | 26.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 27.6% | ||
| Q4 24 | — | 26.0% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 26.0% | ||
| Q1 24 | — | 26.5% |
现金转化率
AMPY
OXY
| Q4 25 | -0.21× | 23.11× | ||
| Q3 25 | — | 3.31× | ||
| Q2 25 | 3.71× | 6.32× | ||
| Q1 25 | — | 2.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.69× | 3.23× | ||
| Q2 24 | 2.16× | 2.05× | ||
| Q1 24 | — | 2.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
OXY
暂无分部数据