vs
Amplify Energy Corp.（AMPY）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是Amplify Energy Corp.的1.3倍（$71.1M vs $56.6M），Amplify Energy Corp.净利率更高（113.9% vs 2.0%，领先111.9%），RE/MAX Holdings, Inc.同比增速更快（-1.8% vs -18.1%），过去两年RE/MAX Holdings, Inc.的营收复合增速更高（-4.7% vs -13.9%）
安普利法能源公司是一家原油能源企业，总部位于美国得克萨斯州休斯顿，成立于2017年，目前在纽约证券交易所挂牌上市，核心业务围绕原油领域开展，是美国本土颇具规模的独立能源生产商。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
AMPY vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.3倍
$56.6M
营收增速更快
RMAX
高出16.2%
-18.1%
净利率更高
AMPY
高出111.9%
2.0%
两年增速更快
RMAX
近两年复合增速
-13.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $56.6M | $71.1M |
| 净利润 | $64.4M | $1.4M |
| 毛利率 | 93.7% | — |
| 营业利润率 | — | 13.1% |
| 净利率 | 113.9% | 2.0% |
| 营收同比 | -18.1% | -1.8% |
| 净利润同比 | 967.0% | -75.2% |
| 每股收益（稀释后） | $1.55 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMPYRMAX
| Q4 25 | $56.6M | $71.1M | ||
| Q3 25 | $66.4M | $73.2M | ||
| Q2 25 | $68.4M | $72.8M | ||
| Q1 25 | $72.0M | $74.5M | ||
| Q4 24 | $69.0M | $72.5M | ||
| Q3 24 | $69.9M | $78.5M | ||
| Q2 24 | $79.5M | $78.5M | ||
| Q1 24 | $76.3M | $78.3M |
净利润AMPYRMAX
| Q4 25 | $64.4M | $1.4M | ||
| Q3 25 | $-21.0M | $4.0M | ||
| Q2 25 | $6.4M | $4.7M | ||
| Q1 25 | $-5.9M | $-2.0M | ||
| Q4 24 | $-7.4M | $5.8M | ||
| Q3 24 | $22.7M | $966.0K | ||
| Q2 24 | $7.1M | $3.7M | ||
| Q1 24 | $-9.4M | $-3.4M |
毛利率AMPYRMAX
| Q4 25 | 93.7% | — | ||
| Q3 25 | 92.1% | — | ||
| Q2 25 | 93.1% | — | ||
| Q1 25 | 94.1% | — | ||
| Q4 24 | 93.5% | — | ||
| Q3 24 | 93.9% | — | ||
| Q2 24 | 93.8% | — | ||
| Q1 24 | 93.7% | — |
营业利润率AMPYRMAX
| Q4 25 | — | 13.1% | ||
| Q3 25 | -39.9% | 25.0% | ||
| Q2 25 | 18.4% | 19.3% | ||
| Q1 25 | -5.5% | 7.2% | ||
| Q4 24 | -9.6% | 5.9% | ||
| Q3 24 | 46.7% | 19.4% | ||
| Q2 24 | 17.0% | 20.6% | ||
| Q1 24 | -11.9% | 5.8% |
净利率AMPYRMAX
| Q4 25 | 113.9% | 2.0% | ||
| Q3 25 | -31.6% | 5.4% | ||
| Q2 25 | 9.3% | 6.4% | ||
| Q1 25 | -8.1% | -2.6% | ||
| Q4 24 | -10.8% | 8.0% | ||
| Q3 24 | 32.4% | 1.2% | ||
| Q2 24 | 9.0% | 4.7% | ||
| Q1 24 | -12.3% | -4.3% |
每股收益（稀释后）AMPYRMAX
| Q4 25 | $1.55 | — | ||
| Q3 25 | $-0.52 | — | ||
| Q2 25 | $0.15 | — | ||
| Q1 25 | $-0.15 | — | ||
| Q4 24 | $-0.16 | — | ||
| Q3 24 | $0.54 | — | ||
| Q2 24 | $0.17 | — | ||
| Q1 24 | $-0.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $60.7M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $458.7M | $452.4M |
| 总资产 | $600.9M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资AMPYRMAX
| Q4 25 | $60.7M | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | $502.0K | $66.1M | ||
| Q1 24 | $3.0M | $82.1M |
总债务AMPYRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益AMPYRMAX
| Q4 25 | $458.7M | $452.4M | ||
| Q3 25 | $393.0M | $448.1M | ||
| Q2 25 | $411.3M | $442.4M | ||
| Q1 25 | $402.9M | $433.5M | ||
| Q4 24 | $408.9M | $429.5M | ||
| Q3 24 | $414.7M | $423.1M | ||
| Q2 24 | $390.3M | $418.4M | ||
| Q1 24 | $381.0M | $412.0M |
总资产AMPYRMAX
| Q4 25 | $600.9M | $582.5M | ||
| Q3 25 | $731.4M | $582.2M | ||
| Q2 25 | $771.3M | $574.8M | ||
| Q1 25 | $753.6M | $571.4M | ||
| Q4 24 | $747.1M | $581.6M | ||
| Q3 24 | $739.2M | $578.6M | ||
| Q2 24 | $720.4M | $571.4M | ||
| Q1 24 | $712.2M | $566.7M |
负债/权益比AMPYRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.4M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | -0.21× | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势，按日历期对齐
经营现金流AMPYRMAX
| Q4 25 | $-13.4M | $40.9M | ||
| Q3 25 | $13.4M | $17.7M | ||
| Q2 25 | $23.7M | $4.6M | ||
| Q1 25 | $25.5M | $5.7M | ||
| Q4 24 | $12.5M | $59.7M | ||
| Q3 24 | $15.7M | $17.6M | ||
| Q2 24 | $15.4M | $15.9M | ||
| Q1 24 | $7.7M | $9.4M |
自由现金流AMPYRMAX
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率AMPYRMAX
| Q4 25 | — | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度AMPYRMAX
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.3% |
现金转化率AMPYRMAX
| Q4 25 | -0.21× | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | 3.71× | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 0.69× | 18.22× | ||
| Q2 24 | 2.16× | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
