vs
Alpha Metallurgical Resources, Inc.（AMR）与PELOTON INTERACTIVE, INC.（PTON）财务数据对比。点击上方公司名可切换其他公司
PELOTON INTERACTIVE, INC.的季度营收约是Alpha Metallurgical Resources, Inc.的1.3倍（$656.5M vs $519.1M），Alpha Metallurgical Resources, Inc.净利率更高（-3.3% vs -5.9%，领先2.6%），PELOTON INTERACTIVE, INC.同比增速更快（-2.6% vs -15.7%），PELOTON INTERACTIVE, INC.自由现金流更多（$71.0M vs $-10.0M）
阿尔法冶金资源（前身为康图拉能源）是行业领先的煤炭供应商，在阿巴拉契亚北部和中部拥有地下及露天煤矿综合体，在宾夕法尼亚州、弗吉尼亚州和西弗吉尼亚州坐拥大型煤田，生产用于炼钢的冶金煤和用于发电的动力煤，供应全球下游客户。
派乐腾（Peloton Interactive）是总部位于美国纽约的健身设备与媒体服务商，主打搭载联网触控屏的动感单车、跑步机、室内划船器等产品，用户付费订阅即可观看直播和录播健身课程，设备内置传感器可追踪运动功率等数据，为用户提供实时运动表现反馈，还支持排行榜功能与其他用户互动比拼。
AMR vs PTON — 直观对比
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $519.1M | $656.5M |
| 净利润 | $-17.3M | $-38.8M |
| 毛利率 | — | 50.5% |
| 营业利润率 | -4.1% | -2.2% |
| 净利率 | -3.3% | -5.9% |
| 营收同比 | -15.7% | -2.6% |
| 净利润同比 | -711.2% | 57.8% |
| 每股收益（稀释后） | $-1.35 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $519.1M | $656.5M | ||
| Q3 25 | $525.2M | $550.8M | ||
| Q2 25 | $548.7M | — | ||
| Q1 25 | $529.7M | — | ||
| Q4 24 | $615.4M | — | ||
| Q3 24 | $669.8M | — | ||
| Q2 24 | $800.1M | — | ||
| Q1 24 | $861.3M | — |
| Q4 25 | $-17.3M | $-38.8M | ||
| Q3 25 | $-5.5M | $13.9M | ||
| Q2 25 | $-5.0M | — | ||
| Q1 25 | $-33.9M | — | ||
| Q4 24 | $-2.1M | — | ||
| Q3 24 | $3.8M | — | ||
| Q2 24 | $58.9M | — | ||
| Q1 24 | $127.0M | — |
| Q4 25 | — | 50.5% | ||
| Q3 25 | — | 51.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -4.1% | -2.2% | ||
| Q3 25 | -0.5% | 7.5% | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | -7.6% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 8.8% | — | ||
| Q1 24 | 16.5% | — |
| Q4 25 | -3.3% | -5.9% | ||
| Q3 25 | -1.1% | 2.5% | ||
| Q2 25 | -0.9% | — | ||
| Q1 25 | -6.4% | — | ||
| Q4 24 | -0.3% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | 14.7% | — |
| Q4 25 | $-1.35 | $-0.09 | ||
| Q3 25 | $-0.42 | $0.03 | ||
| Q2 25 | $-0.38 | — | ||
| Q1 25 | $-2.60 | — | ||
| Q4 24 | $-0.09 | — | ||
| Q3 24 | $0.29 | — | ||
| Q2 24 | $4.49 | — | ||
| Q1 24 | $9.59 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $415.6M | $1.2B |
| 总债务越低越好 | $9.8M | $1.5B |
| 股东权益账面价值 | $1.5B | $-326.7M |
| 总资产 | $2.3B | $2.2B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
| Q4 25 | $415.6M | $1.2B | ||
| Q3 25 | $457.9M | $1.1B | ||
| Q2 25 | $449.0M | — | ||
| Q1 25 | $448.0M | — | ||
| Q4 24 | $481.6M | — | ||
| Q3 24 | $484.6M | — | ||
| Q2 24 | $336.1M | — | ||
| Q1 24 | $269.4M | — |
| Q4 25 | $9.8M | $1.5B | ||
| Q3 25 | $2.9M | $1.5B | ||
| Q2 25 | $3.1M | — | ||
| Q1 25 | $2.4M | — | ||
| Q4 24 | $2.9M | — | ||
| Q3 24 | $3.6M | — | ||
| Q2 24 | $5.3M | — | ||
| Q1 24 | $6.0M | — |
| Q4 25 | $1.5B | $-326.7M | ||
| Q3 25 | $1.6B | $-347.0M | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.6B | — |
| Q4 25 | $2.3B | $2.2B | ||
| Q3 25 | $2.3B | $2.2B | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.5B | — |
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.0M | $71.9M |
| 自由现金流经营现金流 - 资本支出 | $-10.0M | $71.0M |
| 自由现金流率自由现金流/营收 | -1.9% | 10.8% |
| 资本支出强度资本支出/营收 | 5.6% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $17.8M | — |
8季度趋势，按日历期对齐
| Q4 25 | $19.0M | $71.9M | ||
| Q3 25 | $50.5M | $71.9M | ||
| Q2 25 | $53.2M | — | ||
| Q1 25 | $22.2M | — | ||
| Q4 24 | $56.3M | — | ||
| Q3 24 | $189.5M | — | ||
| Q2 24 | $138.1M | — | ||
| Q1 24 | $196.1M | — |
| Q4 25 | $-10.0M | $71.0M | ||
| Q3 25 | $25.4M | $67.4M | ||
| Q2 25 | $18.6M | — | ||
| Q1 25 | $-16.3M | — | ||
| Q4 24 | $13.6M | — | ||
| Q3 24 | $158.0M | — | ||
| Q2 24 | $77.0M | — | ||
| Q1 24 | $132.5M | — |
| Q4 25 | -1.9% | 10.8% | ||
| Q3 25 | 4.8% | 12.2% | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | -3.1% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 23.6% | — | ||
| Q2 24 | 9.6% | — | ||
| Q1 24 | 15.4% | — |
| Q4 25 | 5.6% | 0.1% | ||
| Q3 25 | 4.8% | 0.8% | ||
| Q2 25 | 6.3% | — | ||
| Q1 25 | 7.3% | — | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 7.6% | — | ||
| Q1 24 | 7.4% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 5.17× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 49.81× | — | ||
| Q2 24 | 2.34× | — | ||
| Q1 24 | 1.54× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMR
暂无分部数据
PTON
| Subscription And Circulation | $412.6M | 63% |
| Connected Fitness Products Segment | $243.9M | 37% |
| Product Warranty | $4.0M | 1% |
