vs
Amarin Corp plc（AMRN）与DOMO, INC.（DOMO）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是Amarin Corp plc的1.8倍（$79.4M vs $45.1M），DOMO, INC.净利率更高（-13.1% vs -23.3%，领先10.2%），Amarin Corp plc同比增速更快（7.0% vs -0.5%），过去两年DOMO, INC.的营收复合增速更高（-0.5% vs -18.3%）
Amarin是一家1993年成立的爱裔美籍生物制药企业，总部分别设于爱尔兰都柏林与美国新泽西州布里奇沃特。该企业专注研发及销售心血管疾病治疗药物，已推出处方级Omega-3脂肪酸药物Vascepa（AMR-101）。
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
AMRN vs DOMO — 直观对比
营收规模更大
DOMO
是对方的1.8倍
$45.1M
营收增速更快
AMRN
高出7.5%
-0.5%
净利率更高
DOMO
高出10.2%
-23.3%
两年增速更快
DOMO
近两年复合增速
-18.3%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $45.1M | $79.4M |
| 净利润 | $-10.5M | $-10.4M |
| 毛利率 | — | 74.2% |
| 营业利润率 | 35.5% | -8.7% |
| 净利率 | -23.3% | -13.1% |
| 营收同比 | 7.0% | -0.5% |
| 净利润同比 | 33.0% | 44.6% |
| 每股收益（稀释后） | — | $-0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMRNDOMO
| Q1 26 | $45.1M | — | ||
| Q4 25 | $49.2M | $79.4M | ||
| Q3 25 | $49.7M | $79.7M | ||
| Q2 25 | $72.7M | $80.1M | ||
| Q1 25 | $42.0M | $78.8M | ||
| Q4 24 | $62.3M | $79.8M | ||
| Q3 24 | $42.3M | $78.4M | ||
| Q2 24 | $67.5M | $80.1M |
净利润AMRNDOMO
| Q1 26 | $-10.5M | — | ||
| Q4 25 | $-1.2M | $-10.4M | ||
| Q3 25 | $-7.7M | $-22.9M | ||
| Q2 25 | $-14.1M | $-18.1M | ||
| Q1 25 | $-15.7M | $-17.7M | ||
| Q4 24 | $-48.6M | $-18.8M | ||
| Q3 24 | $-25.1M | $-19.5M | ||
| Q2 24 | $1.5M | $-26.0M |
毛利率AMRNDOMO
| Q1 26 | — | — | ||
| Q4 25 | 47.1% | 74.2% | ||
| Q3 25 | 44.7% | 74.8% | ||
| Q2 25 | 69.2% | 74.2% | ||
| Q1 25 | 59.8% | 74.4% | ||
| Q4 24 | -15.4% | 75.0% | ||
| Q3 24 | 38.5% | 74.3% | ||
| Q2 24 | 63.4% | 74.1% |
营业利润率AMRNDOMO
| Q1 26 | 35.5% | — | ||
| Q4 25 | -12.9% | -8.7% | ||
| Q3 25 | -22.4% | -9.1% | ||
| Q2 25 | -22.0% | -17.9% | ||
| Q1 25 | -39.9% | -15.6% | ||
| Q4 24 | -84.3% | -13.9% | ||
| Q3 24 | -59.5% | -18.5% | ||
| Q2 24 | -0.8% | -26.8% |
净利率AMRNDOMO
| Q1 26 | -23.3% | — | ||
| Q4 25 | -2.5% | -13.1% | ||
| Q3 25 | -15.6% | -28.8% | ||
| Q2 25 | -19.4% | -22.5% | ||
| Q1 25 | -37.4% | -22.4% | ||
| Q4 24 | -78.0% | -23.5% | ||
| Q3 24 | -59.4% | -24.9% | ||
| Q2 24 | 2.3% | -32.5% |
每股收益（稀释后）AMRNDOMO
| Q1 26 | — | — | ||
| Q4 25 | $0.00 | $-0.25 | ||
| Q3 25 | $-0.02 | $-0.56 | ||
| Q2 25 | $-0.03 | $-0.45 | ||
| Q1 25 | $-0.04 | $-0.45 | ||
| Q4 24 | $-0.12 | $-0.48 | ||
| Q3 24 | $-0.06 | $-0.51 | ||
| Q2 24 | $0.00 | $-0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $307.8M | — |
| 总债务越低越好 | — | $124.2M |
| 股东权益账面价值 | — | $-191.9M |
| 总资产 | $645.8M | $201.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMRNDOMO
| Q1 26 | $307.8M | — | ||
| Q4 25 | $302.6M | — | ||
| Q3 25 | $286.6M | — | ||
| Q2 25 | $298.7M | $47.2M | ||
| Q1 25 | $281.8M | $45.3M | ||
| Q4 24 | $294.2M | — | ||
| Q3 24 | $305.7M | — | ||
| Q2 24 | $306.7M | $61.2M |
总债务AMRNDOMO
| Q1 26 | — | — | ||
| Q4 25 | — | $124.2M | ||
| Q3 25 | — | $121.9M | ||
| Q2 25 | — | $119.7M | ||
| Q1 25 | — | $117.7M | ||
| Q4 24 | — | $115.6M | ||
| Q3 24 | — | $115.2M | ||
| Q2 24 | — | $114.1M |
股东权益AMRNDOMO
| Q1 26 | — | — | ||
| Q4 25 | $459.3M | $-191.9M | ||
| Q3 25 | $458.9M | $-191.5M | ||
| Q2 25 | $464.9M | $-178.7M | ||
| Q1 25 | $473.7M | $-177.2M | ||
| Q4 24 | $486.2M | $-171.2M | ||
| Q3 24 | $531.4M | $-166.4M | ||
| Q2 24 | $551.9M | $-163.5M |
总资产AMRNDOMO
| Q1 26 | $645.8M | — | ||
| Q4 25 | $670.8M | $201.6M | ||
| Q3 25 | $659.8M | $195.7M | ||
| Q2 25 | $670.1M | $189.7M | ||
| Q1 25 | $655.7M | $214.3M | ||
| Q4 24 | $685.3M | $190.2M | ||
| Q3 24 | $750.6M | $197.8M | ||
| Q2 24 | $799.9M | $204.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.4M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 1.4% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $9.9M |
8季度趋势，按日历期对齐
经营现金流AMRNDOMO
| Q1 26 | — | — | ||
| Q4 25 | $15.3M | $3.4M | ||
| Q3 25 | $-12.7M | $3.4M | ||
| Q2 25 | $16.6M | $4.0M | ||
| Q1 25 | $-12.5M | $8.9M | ||
| Q4 24 | $-13.3M | $-13.7M | ||
| Q3 24 | $-2.4M | $-6.2M | ||
| Q2 24 | $-2.7M | $1.9M |
自由现金流AMRNDOMO
| Q1 26 | — | — | ||
| Q4 25 | — | $1.1M | ||
| Q3 25 | — | $1.0M | ||
| Q2 25 | — | $1.0M | ||
| Q1 25 | — | $6.7M | ||
| Q4 24 | — | $-16.2M | ||
| Q3 24 | — | $-8.4M | ||
| Q2 24 | — | $-625.0K |
自由现金流率AMRNDOMO
| Q1 26 | — | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 8.5% | ||
| Q4 24 | — | -20.3% | ||
| Q3 24 | — | -10.7% | ||
| Q2 24 | — | -0.8% |
资本支出强度AMRNDOMO
| Q1 26 | — | — | ||
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 3.2% |
现金转化率AMRNDOMO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.81× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMRN
| U.S | $35.6M | 79% |
| Europe | $4.9M | 11% |
| Rest-of-World (ROW) | $2.8M | 6% |
| Licensing & Royalties | $1.8M | 4% |
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
