vs
Amarin Corp plc（AMRN）与FS Bancorp, Inc.（FSBW）财务数据对比。点击上方公司名可切换其他公司
Amarin Corp plc的季度营收约是FS Bancorp, Inc.的1.1倍（$45.1M vs $40.0M），FS Bancorp, Inc.同比增速更快（12.0% vs 7.0%），过去两年FS Bancorp, Inc.的营收复合增速更高（6.2% vs -18.3%）
Amarin是一家1993年成立的爱裔美籍生物制药企业，总部分别设于爱尔兰都柏林与美国新泽西州布里奇沃特。该企业专注研发及销售心血管疾病治疗药物，已推出处方级Omega-3脂肪酸药物Vascepa（AMR-101）。
FS Bancorp, Inc.是总部位于美国的银行控股公司，为华盛顿第一安全银行的母公司，主要面向美国太平洋西北地区客户提供各类个人及商业银行服务，包括存款产品、住房贷款、小微企业融资、建筑贷款等，核心业务涵盖零售银行、商业银行及住房信贷三大板块。
AMRN vs FSBW — 直观对比
营收规模更大
AMRN
是对方的1.1倍
$40.0M
营收增速更快
FSBW
高出5.0%
7.0%
两年增速更快
FSBW
近两年复合增速
-18.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $45.1M | $40.0M |
| 净利润 | $-10.5M | — |
| 毛利率 | — | — |
| 营业利润率 | 35.5% | 25.8% |
| 净利率 | -23.3% | — |
| 营收同比 | 7.0% | 12.0% |
| 净利润同比 | 33.0% | — |
| 每股收益（稀释后） | — | $1.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMRNFSBW
| Q1 26 | $45.1M | — | ||
| Q4 25 | $49.2M | $40.0M | ||
| Q3 25 | $49.7M | $39.3M | ||
| Q2 25 | $72.7M | $37.3M | ||
| Q1 25 | $42.0M | $36.1M | ||
| Q4 24 | $62.3M | $35.7M | ||
| Q3 24 | $42.3M | $37.2M | ||
| Q2 24 | $67.5M | $36.3M |
净利润AMRNFSBW
| Q1 26 | $-10.5M | — | ||
| Q4 25 | $-1.2M | — | ||
| Q3 25 | $-7.7M | $9.2M | ||
| Q2 25 | $-14.1M | $7.7M | ||
| Q1 25 | $-15.7M | $8.0M | ||
| Q4 24 | $-48.6M | — | ||
| Q3 24 | $-25.1M | $10.3M | ||
| Q2 24 | $1.5M | $9.0M |
毛利率AMRNFSBW
| Q1 26 | — | — | ||
| Q4 25 | 47.1% | — | ||
| Q3 25 | 44.7% | — | ||
| Q2 25 | 69.2% | — | ||
| Q1 25 | 59.8% | — | ||
| Q4 24 | -15.4% | — | ||
| Q3 24 | 38.5% | — | ||
| Q2 24 | 63.4% | — |
营业利润率AMRNFSBW
| Q1 26 | 35.5% | — | ||
| Q4 25 | -12.9% | 25.8% | ||
| Q3 25 | -22.4% | 29.5% | ||
| Q2 25 | -22.0% | 26.2% | ||
| Q1 25 | -39.9% | 26.2% | ||
| Q4 24 | -84.3% | 27.6% | ||
| Q3 24 | -59.5% | 26.5% | ||
| Q2 24 | -0.8% | 31.3% |
净利率AMRNFSBW
| Q1 26 | -23.3% | — | ||
| Q4 25 | -2.5% | — | ||
| Q3 25 | -15.6% | 23.4% | ||
| Q2 25 | -19.4% | 20.7% | ||
| Q1 25 | -37.4% | 22.2% | ||
| Q4 24 | -78.0% | — | ||
| Q3 24 | -59.4% | 27.6% | ||
| Q2 24 | 2.3% | 24.7% |
每股收益（稀释后）AMRNFSBW
| Q1 26 | — | — | ||
| Q4 25 | $0.00 | $1.11 | ||
| Q3 25 | $-0.02 | $1.18 | ||
| Q2 25 | $-0.03 | $0.99 | ||
| Q1 25 | $-0.04 | $1.01 | ||
| Q4 24 | $-0.12 | $0.88 | ||
| Q3 24 | $-0.06 | $1.29 | ||
| Q2 24 | $0.00 | $1.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $307.8M | $28.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $307.7M |
| 总资产 | $645.8M | $3.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMRNFSBW
| Q1 26 | $307.8M | — | ||
| Q4 25 | $302.6M | $28.2M | ||
| Q3 25 | $286.6M | $61.3M | ||
| Q2 25 | $298.7M | $33.2M | ||
| Q1 25 | $281.8M | $62.7M | ||
| Q4 24 | $294.2M | $31.6M | ||
| Q3 24 | $305.7M | $40.3M | ||
| Q2 24 | $306.7M | $33.0M |
股东权益AMRNFSBW
| Q1 26 | — | — | ||
| Q4 25 | $459.3M | $307.7M | ||
| Q3 25 | $458.9M | $300.5M | ||
| Q2 25 | $464.9M | $297.2M | ||
| Q1 25 | $473.7M | $298.8M | ||
| Q4 24 | $486.2M | $295.8M | ||
| Q3 24 | $531.4M | $288.9M | ||
| Q2 24 | $551.9M | $284.0M |
总资产AMRNFSBW
| Q1 26 | $645.8M | — | ||
| Q4 25 | $670.8M | $3.2B | ||
| Q3 25 | $659.8M | $3.2B | ||
| Q2 25 | $670.1M | $3.2B | ||
| Q1 25 | $655.7M | $3.1B | ||
| Q4 24 | $685.3M | $3.0B | ||
| Q3 24 | $750.6M | $3.0B | ||
| Q2 24 | $799.9M | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $72.3M |
| 自由现金流经营现金流 - 资本支出 | — | $51.9M |
| 自由现金流率自由现金流/营收 | — | 129.8% |
| 资本支出强度资本支出/营收 | — | 50.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $107.2M |
8季度趋势，按日历期对齐
经营现金流AMRNFSBW
| Q1 26 | — | — | ||
| Q4 25 | $15.3M | $72.3M | ||
| Q3 25 | $-12.7M | $44.6M | ||
| Q2 25 | $16.6M | $7.1M | ||
| Q1 25 | $-12.5M | $8.2M | ||
| Q4 24 | $-13.3M | $50.8M | ||
| Q3 24 | $-2.4M | $-891.0K | ||
| Q2 24 | $-2.7M | $9.9M |
自由现金流AMRNFSBW
| Q1 26 | — | — | ||
| Q4 25 | — | $51.9M | ||
| Q3 25 | — | $41.6M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | — | $7.8M | ||
| Q4 24 | — | $49.2M | ||
| Q3 24 | — | $-1.5M | ||
| Q2 24 | — | $9.6M |
自由现金流率AMRNFSBW
| Q1 26 | — | — | ||
| Q4 25 | — | 129.8% | ||
| Q3 25 | — | 105.9% | ||
| Q2 25 | — | 15.7% | ||
| Q1 25 | — | 21.7% | ||
| Q4 24 | — | 137.7% | ||
| Q3 24 | — | -4.1% | ||
| Q2 24 | — | 26.6% |
资本支出强度AMRNFSBW
| Q1 26 | — | — | ||
| Q4 25 | — | 50.9% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 0.8% |
现金转化率AMRNFSBW
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 4.86× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 1.02× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.09× | ||
| Q2 24 | -1.81× | 1.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMRN
| U.S | $35.6M | 79% |
| Europe | $4.9M | 11% |
| Rest-of-World (ROW) | $2.8M | 6% |
| Licensing & Royalties | $1.8M | 4% |
FSBW
暂无分部数据
