vs
Amarin Corp plc（AMRN）与Gloo Holdings, Inc.（GLOO）财务数据对比。点击上方公司名可切换其他公司
Amarin Corp plc的季度营收约是Gloo Holdings, Inc.的1.4倍（$45.1M vs $32.6M），Amarin Corp plc净利率更高（-23.3% vs -116.9%，领先93.6%）
Amarin是一家1993年成立的爱裔美籍生物制药企业，总部分别设于爱尔兰都柏林与美国新泽西州布里奇沃特。该企业专注研发及销售心血管疾病治疗药物，已推出处方级Omega-3脂肪酸药物Vascepa（AMR-101）。
AMRN vs GLOO — 直观对比
营收规模更大
AMRN
是对方的1.4倍
$32.6M
净利率更高
AMRN
高出93.6%
-116.9%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $45.1M | $32.6M |
| 净利润 | $-10.5M | $-38.0M |
| 毛利率 | — | — |
| 营业利润率 | 35.5% | -82.0% |
| 净利率 | -23.3% | -116.9% |
| 营收同比 | 7.0% | — |
| 净利润同比 | 33.0% | 12.2% |
| 每股收益（稀释后） | — | $-6.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMRNGLOO
| Q1 26 | $45.1M | — | ||
| Q4 25 | $49.2M | $32.6M | ||
| Q3 25 | $49.7M | — | ||
| Q2 25 | $72.7M | — | ||
| Q1 25 | $42.0M | — | ||
| Q4 24 | $62.3M | — | ||
| Q3 24 | $42.3M | — | ||
| Q2 24 | $67.5M | — |
净利润AMRNGLOO
| Q1 26 | $-10.5M | — | ||
| Q4 25 | $-1.2M | $-38.0M | ||
| Q3 25 | $-7.7M | — | ||
| Q2 25 | $-14.1M | — | ||
| Q1 25 | $-15.7M | — | ||
| Q4 24 | $-48.6M | — | ||
| Q3 24 | $-25.1M | — | ||
| Q2 24 | $1.5M | — |
毛利率AMRNGLOO
| Q1 26 | — | — | ||
| Q4 25 | 47.1% | — | ||
| Q3 25 | 44.7% | — | ||
| Q2 25 | 69.2% | — | ||
| Q1 25 | 59.8% | — | ||
| Q4 24 | -15.4% | — | ||
| Q3 24 | 38.5% | — | ||
| Q2 24 | 63.4% | — |
营业利润率AMRNGLOO
| Q1 26 | 35.5% | — | ||
| Q4 25 | -12.9% | -82.0% | ||
| Q3 25 | -22.4% | — | ||
| Q2 25 | -22.0% | — | ||
| Q1 25 | -39.9% | — | ||
| Q4 24 | -84.3% | — | ||
| Q3 24 | -59.5% | — | ||
| Q2 24 | -0.8% | — |
净利率AMRNGLOO
| Q1 26 | -23.3% | — | ||
| Q4 25 | -2.5% | -116.9% | ||
| Q3 25 | -15.6% | — | ||
| Q2 25 | -19.4% | — | ||
| Q1 25 | -37.4% | — | ||
| Q4 24 | -78.0% | — | ||
| Q3 24 | -59.4% | — | ||
| Q2 24 | 2.3% | — |
每股收益（稀释后）AMRNGLOO
| Q1 26 | — | — | ||
| Q4 25 | $0.00 | $-6.08 | ||
| Q3 25 | $-0.02 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $-0.04 | — | ||
| Q4 24 | $-0.12 | — | ||
| Q3 24 | $-0.06 | — | ||
| Q2 24 | $0.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $307.8M | $15.1M |
| 总债务越低越好 | — | $176.5M |
| 股东权益账面价值 | — | $-444.4M |
| 总资产 | $645.8M | $206.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMRNGLOO
| Q1 26 | $307.8M | — | ||
| Q4 25 | $302.6M | $15.1M | ||
| Q3 25 | $286.6M | — | ||
| Q2 25 | $298.7M | — | ||
| Q1 25 | $281.8M | — | ||
| Q4 24 | $294.2M | — | ||
| Q3 24 | $305.7M | — | ||
| Q2 24 | $306.7M | — |
总债务AMRNGLOO
| Q1 26 | — | — | ||
| Q4 25 | — | $176.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益AMRNGLOO
| Q1 26 | — | — | ||
| Q4 25 | $459.3M | $-444.4M | ||
| Q3 25 | $458.9M | — | ||
| Q2 25 | $464.9M | — | ||
| Q1 25 | $473.7M | — | ||
| Q4 24 | $486.2M | — | ||
| Q3 24 | $531.4M | — | ||
| Q2 24 | $551.9M | — |
总资产AMRNGLOO
| Q1 26 | $645.8M | — | ||
| Q4 25 | $670.8M | $206.7M | ||
| Q3 25 | $659.8M | — | ||
| Q2 25 | $670.1M | — | ||
| Q1 25 | $655.7M | — | ||
| Q4 24 | $685.3M | — | ||
| Q3 24 | $750.6M | — | ||
| Q2 24 | $799.9M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-63.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-63.4M |
| 自由现金流率自由现金流/营收 | — | -194.8% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AMRNGLOO
| Q1 26 | — | — | ||
| Q4 25 | $15.3M | $-63.0M | ||
| Q3 25 | $-12.7M | — | ||
| Q2 25 | $16.6M | — | ||
| Q1 25 | $-12.5M | — | ||
| Q4 24 | $-13.3M | — | ||
| Q3 24 | $-2.4M | — | ||
| Q2 24 | $-2.7M | — |
自由现金流AMRNGLOO
| Q1 26 | — | — | ||
| Q4 25 | — | $-63.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率AMRNGLOO
| Q1 26 | — | — | ||
| Q4 25 | — | -194.8% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度AMRNGLOO
| Q1 26 | — | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率AMRNGLOO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.81× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMRN
| U.S | $35.6M | 79% |
| Europe | $4.9M | 11% |
| Rest-of-World (ROW) | $2.8M | 6% |
| Licensing & Royalties | $1.8M | 4% |
GLOO
| Platform Solutions | $12.7M | 39% |
| Advertising | $11.1M | 34% |
| Marketplace | $3.9M | 12% |
| Midwestern Acquisition | $2.7M | 8% |
| Servant Acquisition | $1.8M | 6% |
