vs
Amneal Pharmaceuticals, Inc.（AMRX）与IES Holdings, Inc.（IESC）财务数据对比。点击上方公司名可切换其他公司
IES Holdings, Inc.的季度营收约是Amneal Pharmaceuticals, Inc.的1.2倍（$871.0M vs $722.5M），Amneal Pharmaceuticals, Inc.净利率更高（10.8% vs 10.5%，领先0.3%），IES Holdings, Inc.同比增速更快（16.2% vs 3.9%），过去两年IES Holdings, Inc.的营收复合增速更高（11.1% vs 1.5%）
Amneal Pharmaceuticals是一家美国上市制药企业，核心业务涵盖仿制药及专科药物的研发、生产与分销，总部位于新泽西州布里奇沃特，是美国规模最大的仿制药生产商之一。
IES Holdings, Inc.前身为Integrated Electrical Services, Inc.，主营业务为集成电气及技术系统的设计与安装，同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。
AMRX vs IESC — 直观对比
营收规模更大
IESC
是对方的1.2倍
$722.5M
营收增速更快
IESC
高出12.3%
3.9%
净利率更高
AMRX
高出0.3%
10.5%
两年增速更快
IESC
近两年复合增速
1.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $722.5M | $871.0M |
| 净利润 | $78.0M | $91.8M |
| 毛利率 | 44.3% | 25.3% |
| 营业利润率 | 19.6% | 11.2% |
| 净利率 | 10.8% | 10.5% |
| 营收同比 | 3.9% | 16.2% |
| 净利润同比 | 410.5% | 59.1% |
| 每股收益（稀释后） | $0.19 | $4.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMRXIESC
| Q1 26 | $722.5M | — | ||
| Q4 25 | $814.3M | $871.0M | ||
| Q3 25 | $784.5M | $897.8M | ||
| Q2 25 | $724.5M | $890.2M | ||
| Q1 25 | $695.4M | $834.0M | ||
| Q4 24 | $730.5M | $749.5M | ||
| Q3 24 | $702.5M | $775.8M | ||
| Q2 24 | $701.8M | $768.4M |
净利润AMRXIESC
| Q1 26 | $78.0M | — | ||
| Q4 25 | $35.1M | $91.8M | ||
| Q3 25 | $2.4M | $102.3M | ||
| Q2 25 | $22.4M | $79.3M | ||
| Q1 25 | $12.2M | $72.6M | ||
| Q4 24 | $-31.1M | $57.7M | ||
| Q3 24 | $-156.0K | $65.5M | ||
| Q2 24 | $6.0M | $66.6M |
毛利率AMRXIESC
| Q1 26 | 44.3% | — | ||
| Q4 25 | 36.5% | 25.3% | ||
| Q3 25 | 34.9% | 26.0% | ||
| Q2 25 | 39.5% | 26.9% | ||
| Q1 25 | 36.8% | 25.0% | ||
| Q4 24 | 36.0% | 23.8% | ||
| Q3 24 | 38.4% | 24.0% | ||
| Q2 24 | 35.6% | 25.3% |
营业利润率AMRXIESC
| Q1 26 | 19.6% | — | ||
| Q4 25 | 13.8% | 11.2% | ||
| Q3 25 | 9.0% | 11.6% | ||
| Q2 25 | 15.4% | 12.6% | ||
| Q1 25 | 14.4% | 11.1% | ||
| Q4 24 | 10.4% | 10.0% | ||
| Q3 24 | 12.6% | 9.7% | ||
| Q2 24 | 13.6% | 11.7% |
净利率AMRXIESC
| Q1 26 | 10.8% | — | ||
| Q4 25 | 4.3% | 10.5% | ||
| Q3 25 | 0.3% | 11.4% | ||
| Q2 25 | 3.1% | 8.9% | ||
| Q1 25 | 1.8% | 8.7% | ||
| Q4 24 | -4.3% | 7.7% | ||
| Q3 24 | -0.0% | 8.4% | ||
| Q2 24 | 0.9% | 8.7% |
每股收益（稀释后）AMRXIESC
| Q1 26 | $0.19 | — | ||
| Q4 25 | $0.10 | $4.51 | ||
| Q3 25 | $0.01 | $4.99 | ||
| Q2 25 | $0.07 | $3.81 | ||
| Q1 25 | $0.04 | $3.50 | ||
| Q4 24 | $-0.10 | $2.72 | ||
| Q3 24 | $0.00 | $3.06 | ||
| Q2 24 | $0.02 | $2.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $197.7M | $258.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $961.1M |
| 总资产 | $3.5B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMRXIESC
| Q1 26 | $197.7M | — | ||
| Q4 25 | $282.0M | $258.7M | ||
| Q3 25 | $201.2M | $231.8M | ||
| Q2 25 | $71.5M | $168.3M | ||
| Q1 25 | $59.2M | $88.3M | ||
| Q4 24 | $110.6M | $112.0M | ||
| Q3 24 | $74.0M | $135.8M | ||
| Q2 24 | $43.8M | $44.9M |
总债务AMRXIESC
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — |
股东权益AMRXIESC
| Q1 26 | — | — | ||
| Q4 25 | $-70.8M | $961.1M | ||
| Q3 25 | $-109.5M | $884.0M | ||
| Q2 25 | $-112.1M | $781.4M | ||
| Q1 25 | $-131.7M | $705.8M | ||
| Q4 24 | $-109.3M | $652.4M | ||
| Q3 24 | $-93.4M | $611.1M | ||
| Q2 24 | $-57.5M | $567.5M |
总资产AMRXIESC
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.7B | $1.7B | ||
| Q3 25 | $3.6B | $1.6B | ||
| Q2 25 | $3.4B | $1.5B | ||
| Q1 25 | $3.4B | $1.4B | ||
| Q4 24 | $3.5B | $1.3B | ||
| Q3 24 | $3.5B | $1.2B | ||
| Q2 24 | $3.5B | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $27.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-18.9M |
| 自由现金流率自由现金流/营收 | — | -2.2% |
| 资本支出强度资本支出/营收 | — | 5.3% |
| 现金转化率经营现金流/净利润 | — | 0.30× |
| 过去12个月自由现金流最近4个季度 | — | $175.9M |
8季度趋势，按日历期对齐
经营现金流AMRXIESC
| Q1 26 | — | — | ||
| Q4 25 | $130.3M | $27.7M | ||
| Q3 25 | $118.5M | $132.0M | ||
| Q2 25 | $83.8M | $92.0M | ||
| Q1 25 | $7.4M | $24.8M | ||
| Q4 24 | $118.1M | $37.3M | ||
| Q3 24 | $141.8M | $92.8M | ||
| Q2 24 | $39.7M | $82.9M |
自由现金流AMRXIESC
| Q1 26 | — | — | ||
| Q4 25 | $108.5M | $-18.9M | ||
| Q3 25 | $106.2M | $112.0M | ||
| Q2 25 | $61.0M | $74.8M | ||
| Q1 25 | $-5.8M | $7.9M | ||
| Q4 24 | $102.9M | $24.1M | ||
| Q3 24 | $124.8M | $78.5M | ||
| Q2 24 | $29.0M | $65.4M |
自由现金流率AMRXIESC
| Q1 26 | — | — | ||
| Q4 25 | 13.3% | -2.2% | ||
| Q3 25 | 13.5% | 12.5% | ||
| Q2 25 | 8.4% | 8.4% | ||
| Q1 25 | -0.8% | 0.9% | ||
| Q4 24 | 14.1% | 3.2% | ||
| Q3 24 | 17.8% | 10.1% | ||
| Q2 24 | 4.1% | 8.5% |
资本支出强度AMRXIESC
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 5.3% | ||
| Q3 25 | 1.6% | 2.2% | ||
| Q2 25 | 3.2% | 1.9% | ||
| Q1 25 | 1.9% | 2.0% | ||
| Q4 24 | 2.1% | 1.8% | ||
| Q3 24 | 2.4% | 1.8% | ||
| Q2 24 | 1.5% | 2.3% |
现金转化率AMRXIESC
| Q1 26 | — | — | ||
| Q4 25 | 3.72× | 0.30× | ||
| Q3 25 | 50.00× | 1.29× | ||
| Q2 25 | 3.74× | 1.16× | ||
| Q1 25 | 0.61× | 0.34× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | 6.62× | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMRX
暂无分部数据
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
