vs
Side-by-side financial comparison of Amrize Ltd (AMRZ) and Caledonia Mining Corp Plc (CMCL), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.
Amrize Ltd is the larger business by last-quarter revenue ($3.7B vs $46.9M, roughly 78.4× Caledonia Mining Corp Plc). Amrize Ltd runs the higher net margin — 14.8% vs 7.0%, a 7.8% gap on every dollar of revenue. On growth, Caledonia Mining Corp Plc posted the faster year-over-year revenue change (13.8% vs 6.6%).
Holcim is a Swiss-based global building materials and aggregates flagship division of the Holcim Group. The original company was merged on 10 July 2015 with Lafarge to form LafargeHolcim as the new company and renamed to Holcim Group in 2021. The Holcim brand remained active within the group when the merger was completed.
Hochschild Mining plc is a leading British-based silver and gold mining business operating in North, Central, and South America. It is headquartered in Lima, Peru, with a corporate office in London, is listed on the London Stock Exchange and is a constituent of the FTSE 250 Index. The main shareholder is the Peruvian businessman Eduardo Hochschild.
AMRZ vs CMCL — Head-to-Head
Income Statement — Q3 2025 vs Q3 2024
| Metric | | |
|---|---|---|
| Revenue | $3.7B | $46.9M |
| Net Profit | $545.0M | $3.3M |
| Gross Margin | 29.6% | 41.2% |
| Operating Margin | 21.2% | 18.6% |
| Net Margin | 14.8% | 7.0% |
| Revenue YoY | 6.6% | 13.8% |
| Net Profit YoY | -1.4% | -33.3% |
| EPS (diluted) | $0.98 | $0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.2B | — | ||
| Q3 24 | $3.4B | $46.9M | ||
| Q2 24 | $3.2B | $50.1M | ||
| Q1 24 | — | $38.5M | ||
| Q4 23 | — | $38.7M | ||
| Q3 23 | — | $41.2M | ||
| Q2 23 | — | $37.0M |
| Q3 25 | $545.0M | — | ||
| Q2 25 | $429.0M | — | ||
| Q3 24 | $553.0M | $3.3M | ||
| Q2 24 | $474.0M | $10.2M | ||
| Q1 24 | — | $2.1M | ||
| Q4 23 | — | $-2.6M | ||
| Q3 23 | — | $4.9M | ||
| Q2 23 | — | $-2.5M |
| Q3 25 | 29.6% | — | ||
| Q2 25 | 30.0% | — | ||
| Q3 24 | 30.2% | 41.2% | ||
| Q2 24 | 30.2% | 45.8% | ||
| Q1 24 | — | 35.9% | ||
| Q4 23 | — | 27.3% | ||
| Q3 23 | — | 34.3% | ||
| Q2 23 | — | 29.5% |
| Q3 25 | 21.2% | — | ||
| Q2 25 | 20.8% | — | ||
| Q3 24 | 24.5% | 18.6% | ||
| Q2 24 | 23.3% | 32.2% | ||
| Q1 24 | — | 13.8% | ||
| Q4 23 | — | 6.0% | ||
| Q3 23 | — | 22.4% | ||
| Q2 23 | — | 2.5% |
| Q3 25 | 14.8% | — | ||
| Q2 25 | 13.3% | — | ||
| Q3 24 | 16.0% | 7.0% | ||
| Q2 24 | 14.6% | 20.3% | ||
| Q1 24 | — | 5.4% | ||
| Q4 23 | — | -6.7% | ||
| Q3 23 | — | 12.0% | ||
| Q2 23 | — | -6.8% |
| Q3 25 | $0.98 | — | ||
| Q2 25 | $0.78 | — | ||
| Q3 24 | $1.00 | $0.13 | ||
| Q2 24 | $0.86 | $0.42 | ||
| Q1 24 | — | $0.07 | ||
| Q4 23 | — | $-0.19 | ||
| Q3 23 | — | $0.21 | ||
| Q2 23 | — | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $826.0M | $7.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $12.9B | $231.0M |
| Total Assets | $24.0B | $339.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q3 25 | $826.0M | — | ||
| Q2 25 | $601.0M | — | ||
| Q3 24 | — | $7.2M | ||
| Q2 24 | — | $15.4M | ||
| Q1 24 | — | $1.8M | ||
| Q4 23 | — | $6.7M | ||
| Q3 23 | — | $10.8M | ||
| Q2 23 | — | $12.8M |
| Q3 25 | $12.9B | — | ||
| Q2 25 | $12.4B | — | ||
| Q3 24 | $9.8B | $231.0M | ||
| Q2 24 | $9.3B | $231.1M | ||
| Q1 24 | — | $220.3M | ||
| Q4 23 | — | $224.2M | ||
| Q3 23 | — | $226.6M | ||
| Q2 23 | — | $224.3M |
| Q3 25 | $24.0B | — | ||
| Q2 25 | $23.8B | — | ||
| Q3 24 | — | $339.7M | ||
| Q2 24 | — | $338.5M | ||
| Q1 24 | — | $321.8M | ||
| Q4 23 | — | $328.3M | ||
| Q3 23 | — | $320.3M | ||
| Q2 23 | — | $313.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $854.0M | $4.6M |
| Free Cash FlowOCF − Capex | $669.0M | — |
| FCF MarginFCF / Revenue | 18.2% | — |
| Capex IntensityCapex / Revenue; lower = less reinvestment burden | 5.0% | — |
| Cash ConversionOCF / Net Profit; >1× = earnings back up with cash | 1.57× | 1.40× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q3 25 | $854.0M | — | ||
| Q2 25 | — | — | ||
| Q3 24 | — | $4.6M | ||
| Q2 24 | — | $19.1M | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | $14.5M | ||
| Q2 23 | — | $-2.2M |
| Q3 25 | $669.0M | — | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
| Q3 25 | 18.2% | — | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
| Q3 25 | 5.0% | — | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — |
| Q3 25 | 1.57× | — | ||
| Q2 25 | — | — | ||
| Q3 24 | — | 1.40× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | 2.94× | ||
| Q2 23 | — | — |
Financial Flow Comparison
Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.
Revenue Breakdown by Segment
AMRZ
| Building Materials | $2.8B | 75% |
| Building Envelope | $901.0M | 25% |
| Equity Method Investee | $5.0M | 0% |
CMCL
Segment breakdown not available.
