vs
豪瑞（AMRZ）与CRH PUBLIC LTD CO（CRH）财务数据对比。点击上方公司名可切换其他公司
CRH PUBLIC LTD CO的季度营收约是豪瑞的2.6倍（$9.4B vs $3.7B）。豪瑞净利率更高（14.8% vs 10.9%，领先3.9%）。豪瑞同比增速更快（6.6% vs 6.2%）
豪瑞是总部位于瑞士的全球领先建筑材料及骨料供应商，为豪瑞集团旗下核心业务板块。原公司于2015年7月10日与拉法基合并组建拉法基豪瑞，2021年正式更名为豪瑞集团，合并完成后豪瑞品牌仍在集团内正常运营。
CRH是总部位于爱尔兰都柏林的知名建材供应商，主要生产骨料、水泥等建筑材料，同时制造预拌混凝土、沥青混凝土及基建部件，是北美地区规模最大的建材供应商之一，目前在北美、欧洲、澳大利亚、菲律宾等28个国家设有3816个运营网点。
AMRZ vs CRH — 直观对比
营收规模更大
CRH
是对方的2.6倍
$3.7B
营收增速更快
AMRZ
高出0.5%
6.2%
净利率更高
AMRZ
高出3.9%
10.9%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.7B | $9.4B |
| 净利润 | $545.0M | $1.0B |
| 毛利率 | 29.6% | 35.6% |
| 营业利润率 | 21.2% | 14.9% |
| 净利率 | 14.8% | 10.9% |
| 营收同比 | 6.6% | 6.2% |
| 净利润同比 | -1.4% | 45.8% |
| 每股收益（稀释后） | $0.98 | $1.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMRZCRH
| Q4 25 | — | $9.4B | ||
| Q3 25 | $3.7B | $11.1B | ||
| Q2 25 | $3.2B | $10.2B | ||
| Q1 25 | — | $6.8B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | $3.4B | $10.5B | ||
| Q2 24 | $3.2B | $9.7B | ||
| Q1 24 | — | $6.5B |
净利润AMRZCRH
| Q4 25 | — | $1.0B | ||
| Q3 25 | $545.0M | $1.5B | ||
| Q2 25 | $429.0M | $1.3B | ||
| Q1 25 | — | $-94.0M | ||
| Q4 24 | — | $703.0M | ||
| Q3 24 | $553.0M | $1.4B | ||
| Q2 24 | $474.0M | $1.3B | ||
| Q1 24 | — | $116.0M |
毛利率AMRZCRH
| Q4 25 | — | 35.6% | ||
| Q3 25 | 29.6% | 38.9% | ||
| Q2 25 | 30.0% | 39.4% | ||
| Q1 25 | — | 27.2% | ||
| Q4 24 | — | 35.6% | ||
| Q3 24 | 30.2% | 38.6% | ||
| Q2 24 | 30.2% | 38.1% | ||
| Q1 24 | — | 27.7% |
营业利润率AMRZCRH
| Q4 25 | — | 14.9% | ||
| Q3 25 | 21.2% | 18.8% | ||
| Q2 25 | 20.8% | 19.0% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | 24.5% | 18.7% | ||
| Q2 24 | 23.3% | 18.9% | ||
| Q1 24 | — | 0.4% |
净利率AMRZCRH
| Q4 25 | — | 10.9% | ||
| Q3 25 | 14.8% | 13.6% | ||
| Q2 25 | 13.3% | 12.9% | ||
| Q1 25 | — | -1.4% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | 16.0% | 13.1% | ||
| Q2 24 | 14.6% | 13.4% | ||
| Q1 24 | — | 1.8% |
每股收益（稀释后）AMRZCRH
| Q4 25 | — | $1.51 | ||
| Q3 25 | $0.98 | $2.21 | ||
| Q2 25 | $0.78 | $1.94 | ||
| Q1 25 | — | $-0.15 | ||
| Q4 24 | — | $1.01 | ||
| Q3 24 | $1.00 | $1.97 | ||
| Q2 24 | $0.86 | $1.88 | ||
| Q1 24 | — | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $826.0M | $4.1B |
| 总债务越低越好 | — | $17.5B |
| 股东权益账面价值 | $12.9B | $24.0B |
| 总资产 | $24.0B | $58.3B |
| 负债/权益比越低杠杆越低 | — | 0.73× |
8季度趋势，按日历期对齐
现金及短期投资AMRZCRH
| Q4 25 | — | $4.1B | ||
| Q3 25 | $826.0M | $4.2B | ||
| Q2 25 | $601.0M | $2.9B | ||
| Q1 25 | — | $3.4B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.0B | ||
| Q2 24 | — | $3.1B | ||
| Q1 24 | — | $3.3B |
总债务AMRZCRH
| Q4 25 | — | $17.5B | ||
| Q3 25 | — | $18.6B | ||
| Q2 25 | — | $15.7B | ||
| Q1 25 | — | $15.6B | ||
| Q4 24 | — | $13.9B | ||
| Q3 24 | — | $13.7B | ||
| Q2 24 | — | $13.0B | ||
| Q1 24 | — | $12.6B |
股东权益AMRZCRH
| Q4 25 | — | $24.0B | ||
| Q3 25 | $12.9B | $23.3B | ||
| Q2 25 | $12.4B | $22.3B | ||
| Q1 25 | — | $21.1B | ||
| Q4 24 | — | $21.6B | ||
| Q3 24 | $9.8B | $21.9B | ||
| Q2 24 | $9.3B | $20.7B | ||
| Q1 24 | — | $20.0B |
总资产AMRZCRH
| Q4 25 | — | $58.3B | ||
| Q3 25 | $24.0B | $58.5B | ||
| Q2 25 | $23.8B | $54.0B | ||
| Q1 25 | — | $51.9B | ||
| Q4 24 | — | $50.6B | ||
| Q3 24 | — | $51.2B | ||
| Q2 24 | — | $48.1B | ||
| Q1 24 | — | $46.3B |
负债/权益比AMRZCRH
| Q4 25 | — | 0.73× | ||
| Q3 25 | — | 0.80× | ||
| Q2 25 | — | 0.70× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.64× | ||
| Q3 24 | — | 0.63× | ||
| Q2 24 | — | 0.63× | ||
| Q1 24 | — | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $854.0M | $2.9B |
| 自由现金流经营现金流 - 资本支出 | $669.0M | — |
| 自由现金流率自由现金流/营收 | 18.2% | — |
| 资本支出强度资本支出/营收 | 5.0% | — |
| 现金转化率经营现金流/净利润 | 1.57× | 2.84× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AMRZCRH
| Q4 25 | — | $2.9B | ||
| Q3 25 | $854.0M | $2.0B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $-659.0M | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $-712.0M |
自由现金流AMRZCRH
| Q4 25 | — | — | ||
| Q3 25 | $669.0M | — | ||
| Q2 25 | — | $723.0M | ||
| Q1 25 | — | $-1.3B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $981.0M | ||
| Q2 24 | — | $861.0M | ||
| Q1 24 | — | $-1.2B |
自由现金流率AMRZCRH
| Q4 25 | — | — | ||
| Q3 25 | 18.2% | — | ||
| Q2 25 | — | 7.1% | ||
| Q1 25 | — | -19.3% | ||
| Q4 24 | — | 20.1% | ||
| Q3 24 | — | 9.3% | ||
| Q2 24 | — | 8.9% | ||
| Q1 24 | — | -18.6% |
资本支出强度AMRZCRH
| Q4 25 | — | — | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | — | 9.5% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 4.8% | ||
| Q2 24 | — | 6.5% | ||
| Q1 24 | — | 7.7% |
现金转化率AMRZCRH
| Q4 25 | — | 2.84× | ||
| Q3 25 | 1.57× | 1.32× | ||
| Q2 25 | — | 1.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.88× | ||
| Q3 24 | — | 1.08× | ||
| Q2 24 | — | 1.14× | ||
| Q1 24 | — | -6.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMRZ
| Building Materials | $2.8B | 75% |
| Building Envelope | $901.0M | 25% |
| Equity Method Investee | $5.0M | 0% |
CRH
| Products | $7.1B | 76% |
| Essential Materials | $1.4B | 15% |
| Outdoor Living Solutions | $842.0M | 9% |
