vs
英美资源集团(AMSC)与CAMDEN NATIONAL CORP(CAC)财务数据对比。点击上方公司名可切换其他公司
英美资源集团的季度营收约是CAMDEN NATIONAL CORP的1.2倍($74.5M vs $64.3M),英美资源集团净利率更高(158.1% vs 34.0%,领先124.1%),过去两年英美资源集团的营收复合增速更高(33.2% vs 22.6%)
英美资源集团是一家总部位于英国伦敦的跨国矿业企业,是全球最大的铂金生产商,产量约占全球总产出的40%,同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商,业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
卡姆登国民银行是一家总部位于美国缅因州卡姆登的商业银行,是上市银行控股公司卡姆登国民集团的核心子公司。该行创立于1875年,1984年完成企业重组后成为控股公司直接持有的全资子公司。2025年与诺斯韦金融合并后,合并后机构总资产约为70亿美元。
AMSC vs CAC — 直观对比
营收规模更大
AMSC
是对方的1.2倍
$64.3M
净利率更高
AMSC
高出124.1%
34.0%
两年增速更快
AMSC
近两年复合增速
22.6%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $74.5M | $64.3M |
| 净利润 | $117.8M | $21.9M |
| 毛利率 | 30.7% | — |
| 营业利润率 | 4.5% | — |
| 净利率 | 158.1% | 34.0% |
| 营收同比 | 21.4% | — |
| 净利润同比 | 4679.1% | — |
| 每股收益(稀释后) | $2.62 | $1.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMSC
CAC
| Q1 26 | — | $64.3M | ||
| Q4 25 | $74.5M | $68.1M | ||
| Q3 25 | $65.9M | $65.4M | ||
| Q2 25 | $72.4M | $62.3M | ||
| Q1 25 | $66.7M | $60.1M | ||
| Q4 24 | $61.4M | $47.6M | ||
| Q3 24 | $54.5M | $45.0M | ||
| Q2 24 | $40.3M | $42.8M |
净利润
AMSC
CAC
| Q1 26 | — | $21.9M | ||
| Q4 25 | $117.8M | $22.6M | ||
| Q3 25 | $4.8M | $21.2M | ||
| Q2 25 | $6.7M | $14.1M | ||
| Q1 25 | $1.2M | $7.3M | ||
| Q4 24 | $2.5M | $14.7M | ||
| Q3 24 | $4.9M | $13.1M | ||
| Q2 24 | $-2.5M | $12.0M |
毛利率
AMSC
CAC
| Q1 26 | — | — | ||
| Q4 25 | 30.7% | — | ||
| Q3 25 | 31.0% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 26.5% | — | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 28.7% | — | ||
| Q2 24 | 30.3% | — |
营业利润率
AMSC
CAC
| Q1 26 | — | — | ||
| Q4 25 | 4.5% | 41.5% | ||
| Q3 25 | 4.5% | 40.5% | ||
| Q2 25 | 7.8% | 28.5% | ||
| Q1 25 | 2.5% | 10.3% | ||
| Q4 24 | 2.1% | 38.7% | ||
| Q3 24 | -1.4% | 35.2% | ||
| Q2 24 | -8.2% | 34.7% |
净利率
AMSC
CAC
| Q1 26 | — | 34.0% | ||
| Q4 25 | 158.1% | 33.1% | ||
| Q3 25 | 7.2% | 32.4% | ||
| Q2 25 | 9.3% | 22.6% | ||
| Q1 25 | 1.8% | 12.2% | ||
| Q4 24 | 4.0% | 30.8% | ||
| Q3 24 | 9.0% | 29.1% | ||
| Q2 24 | -6.3% | 28.0% |
每股收益(稀释后)
AMSC
CAC
| Q1 26 | — | $1.29 | ||
| Q4 25 | $2.62 | $1.33 | ||
| Q3 25 | $0.11 | $1.25 | ||
| Q2 25 | $0.17 | $0.83 | ||
| Q1 25 | $0.04 | $0.43 | ||
| Q4 24 | $0.06 | $1.00 | ||
| Q3 24 | $0.13 | $0.90 | ||
| Q2 24 | $-0.07 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | — |
| 总债务越低越好 | — | $514.4M |
| 股东权益账面价值 | $536.8M | $710.0M |
| 总资产 | $719.5M | $7.0B |
| 负债/权益比越低杠杆越低 | — | 0.72× |
8季度趋势,按日历期对齐
现金及短期投资
AMSC
CAC
| Q1 26 | — | — | ||
| Q4 25 | $141.1M | — | ||
| Q3 25 | $212.9M | — | ||
| Q2 25 | $207.9M | — | ||
| Q1 25 | $79.5M | — | ||
| Q4 24 | $75.2M | — | ||
| Q3 24 | $72.1M | — | ||
| Q2 24 | $93.5M | — |
总债务
AMSC
CAC
| Q1 26 | — | $514.4M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
AMSC
CAC
| Q1 26 | — | $710.0M | ||
| Q4 25 | $536.8M | $696.6M | ||
| Q3 25 | $342.2M | $676.4M | ||
| Q2 25 | $333.1M | $652.1M | ||
| Q1 25 | $197.1M | $640.1M | ||
| Q4 24 | $192.7M | $531.2M | ||
| Q3 24 | $187.0M | $529.9M | ||
| Q2 24 | $143.3M | $508.3M |
总资产
AMSC
CAC
| Q1 26 | — | $7.0B | ||
| Q4 25 | $719.5M | $7.0B | ||
| Q3 25 | $445.6M | $7.0B | ||
| Q2 25 | $452.8M | $6.9B | ||
| Q1 25 | $310.5M | $7.0B | ||
| Q4 24 | $310.3M | $5.8B | ||
| Q3 24 | $298.4M | $5.7B | ||
| Q2 24 | $240.1M | $5.7B |
负债/权益比
AMSC
CAC
| Q1 26 | — | 0.72× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | — |
| 自由现金流经营现金流 - 资本支出 | $2.4M | — |
| 自由现金流率自由现金流/营收 | 3.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 0.03× | — |
| 过去12个月自由现金流最近4个季度 | $16.0M | — |
8季度趋势,按日历期对齐
经营现金流
AMSC
CAC
| Q1 26 | — | — | ||
| Q4 25 | $3.2M | $63.9M | ||
| Q3 25 | $6.5M | $36.1M | ||
| Q2 25 | $4.1M | $6.0M | ||
| Q1 25 | $6.3M | $1.0M | ||
| Q4 24 | $5.9M | $60.9M | ||
| Q3 24 | $12.7M | $-14.5M | ||
| Q2 24 | $3.4M | $14.5M |
自由现金流
AMSC
CAC
| Q1 26 | — | — | ||
| Q4 25 | $2.4M | $58.2M | ||
| Q3 25 | $5.1M | $35.4M | ||
| Q2 25 | $3.3M | $4.5M | ||
| Q1 25 | $5.3M | $-727.0K | ||
| Q4 24 | $5.3M | $55.4M | ||
| Q3 24 | $12.1M | $-16.2M | ||
| Q2 24 | $3.1M | $13.2M |
自由现金流率
AMSC
CAC
| Q1 26 | — | — | ||
| Q4 25 | 3.2% | 85.5% | ||
| Q3 25 | 7.7% | 54.1% | ||
| Q2 25 | 4.6% | 7.3% | ||
| Q1 25 | 7.9% | -1.2% | ||
| Q4 24 | 8.7% | 116.4% | ||
| Q3 24 | 22.3% | -36.0% | ||
| Q2 24 | 7.8% | 30.8% |
资本支出强度
AMSC
CAC
| Q1 26 | — | — | ||
| Q4 25 | 1.2% | 8.4% | ||
| Q3 25 | 2.1% | 1.1% | ||
| Q2 25 | 1.1% | 2.4% | ||
| Q1 25 | 1.6% | 2.9% | ||
| Q4 24 | 0.9% | 11.7% | ||
| Q3 24 | 1.1% | 3.8% | ||
| Q2 24 | 0.7% | 3.0% |
现金转化率
AMSC
CAC
| Q1 26 | — | — | ||
| Q4 25 | 0.03× | 2.83× | ||
| Q3 25 | 1.37× | 1.70× | ||
| Q2 25 | 0.61× | 0.43× | ||
| Q1 25 | 5.22× | 0.14× | ||
| Q4 24 | 2.38× | 4.15× | ||
| Q3 24 | 2.60× | -1.11× | ||
| Q2 24 | — | 1.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
CAC
| Net Interest Income | $52.4M | 81% |
| Noninterest Income | $12.0M | 19% |