vs
英美资源集团(AMSC)与CODEXIS, INC.(CDXS)财务数据对比。点击上方公司名可切换其他公司
英美资源集团的季度营收约是CODEXIS, INC.的1.9倍($74.5M vs $38.9M),英美资源集团净利率更高(158.1% vs 24.7%,领先133.4%),CODEXIS, INC.同比增速更快(81.3% vs 21.4%),CODEXIS, INC.自由现金流更多($19.6M vs $2.4M),过去两年CODEXIS, INC.的营收复合增速更高(51.0% vs 33.2%)
英美资源集团是一家总部位于英国伦敦的跨国矿业企业,是全球最大的铂金生产商,产量约占全球总产出的40%,同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商,业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
科迪西斯是一家专注于蛋白质工程的企业,核心业务是开发可应用于制药、食品及医疗领域的酶制剂,依托自身技术优势为相关行业提供高性能的生物催化解决方案,助力生命科学与食品加工领域的技术升级。
AMSC vs CDXS — 直观对比
营收规模更大
AMSC
是对方的1.9倍
$38.9M
营收增速更快
CDXS
高出60.0%
21.4%
净利率更高
AMSC
高出133.4%
24.7%
自由现金流更多
CDXS
多$17.2M
$2.4M
两年增速更快
CDXS
近两年复合增速
33.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $74.5M | $38.9M |
| 净利润 | $117.8M | $9.6M |
| 毛利率 | 30.7% | 94.8% |
| 营业利润率 | 4.5% | 27.1% |
| 净利率 | 158.1% | 24.7% |
| 营收同比 | 21.4% | 81.3% |
| 净利润同比 | 4679.1% | 192.5% |
| 每股收益(稀释后) | $2.62 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMSC
CDXS
| Q4 25 | $74.5M | $38.9M | ||
| Q3 25 | $65.9M | $8.6M | ||
| Q2 25 | $72.4M | $15.3M | ||
| Q1 25 | $66.7M | $7.5M | ||
| Q4 24 | $61.4M | $21.5M | ||
| Q3 24 | $54.5M | $12.8M | ||
| Q2 24 | $40.3M | $8.0M | ||
| Q1 24 | $42.0M | $17.1M |
净利润
AMSC
CDXS
| Q4 25 | $117.8M | $9.6M | ||
| Q3 25 | $4.8M | $-19.6M | ||
| Q2 25 | $6.7M | $-13.3M | ||
| Q1 25 | $1.2M | $-20.7M | ||
| Q4 24 | $2.5M | $-10.4M | ||
| Q3 24 | $4.9M | $-20.6M | ||
| Q2 24 | $-2.5M | $-22.8M | ||
| Q1 24 | $-1.6M | $-11.5M |
毛利率
AMSC
CDXS
| Q4 25 | 30.7% | 94.8% | ||
| Q3 25 | 31.0% | 71.3% | ||
| Q2 25 | 33.8% | 86.3% | ||
| Q1 25 | 26.5% | 63.8% | ||
| Q4 24 | 26.6% | 83.0% | ||
| Q3 24 | 28.7% | 66.4% | ||
| Q2 24 | 30.3% | 56.6% | ||
| Q1 24 | 24.8% | 71.6% |
营业利润率
AMSC
CDXS
| Q4 25 | 4.5% | 27.1% | ||
| Q3 25 | 4.5% | -220.3% | ||
| Q2 25 | 7.8% | -83.9% | ||
| Q1 25 | 2.5% | -271.6% | ||
| Q4 24 | 2.1% | -34.2% | ||
| Q3 24 | -1.4% | -129.0% | ||
| Q2 24 | -8.2% | -284.9% | ||
| Q1 24 | -5.3% | -69.6% |
净利率
AMSC
CDXS
| Q4 25 | 158.1% | 24.7% | ||
| Q3 25 | 7.2% | -228.1% | ||
| Q2 25 | 9.3% | -86.6% | ||
| Q1 25 | 1.8% | -274.3% | ||
| Q4 24 | 4.0% | -48.4% | ||
| Q3 24 | 9.0% | -160.8% | ||
| Q2 24 | -6.3% | -285.2% | ||
| Q1 24 | -3.8% | -67.4% |
每股收益(稀释后)
AMSC
CDXS
| Q4 25 | $2.62 | $0.13 | ||
| Q3 25 | $0.11 | $-0.22 | ||
| Q2 25 | $0.17 | $-0.16 | ||
| Q1 25 | $0.04 | $-0.25 | ||
| Q4 24 | $0.06 | $-0.12 | ||
| Q3 24 | $0.13 | $-0.29 | ||
| Q2 24 | $-0.07 | $-0.32 | ||
| Q1 24 | $-0.03 | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $78.2M |
| 总债务越低越好 | — | $40.1M |
| 股东权益账面价值 | $536.8M | $50.5M |
| 总资产 | $719.5M | $147.8M |
| 负债/权益比越低杠杆越低 | — | 0.79× |
8季度趋势,按日历期对齐
现金及短期投资
AMSC
CDXS
| Q4 25 | $141.1M | $78.2M | ||
| Q3 25 | $212.9M | $58.7M | ||
| Q2 25 | $207.9M | $66.3M | ||
| Q1 25 | $79.5M | $59.8M | ||
| Q4 24 | $75.2M | $73.5M | ||
| Q3 24 | $72.1M | $90.3M | ||
| Q2 24 | $93.5M | $73.2M | ||
| Q1 24 | $90.5M | $85.5M |
总债务
AMSC
CDXS
| Q4 25 | — | $40.1M | ||
| Q3 25 | — | $39.7M | ||
| Q2 25 | — | $39.4M | ||
| Q1 25 | — | $29.2M | ||
| Q4 24 | — | $28.9M | ||
| Q3 24 | — | $28.6M | ||
| Q2 24 | — | $28.4M | ||
| Q1 24 | — | $28.1M |
股东权益
AMSC
CDXS
| Q4 25 | $536.8M | $50.5M | ||
| Q3 25 | $342.2M | $38.5M | ||
| Q2 25 | $333.1M | $55.6M | ||
| Q1 25 | $197.1M | $49.6M | ||
| Q4 24 | $192.7M | $66.9M | ||
| Q3 24 | $187.0M | $73.4M | ||
| Q2 24 | $143.3M | $61.4M | ||
| Q1 24 | $144.6M | $79.3M |
总资产
AMSC
CDXS
| Q4 25 | $719.5M | $147.8M | ||
| Q3 25 | $445.6M | $124.0M | ||
| Q2 25 | $452.8M | $138.2M | ||
| Q1 25 | $310.5M | $128.9M | ||
| Q4 24 | $310.3M | $149.0M | ||
| Q3 24 | $298.4M | $148.2M | ||
| Q2 24 | $240.1M | $132.0M | ||
| Q1 24 | $232.8M | $149.6M |
负债/权益比
AMSC
CDXS
| Q4 25 | — | 0.79× | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.59× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.46× | ||
| Q1 24 | — | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $20.1M |
| 自由现金流经营现金流 - 资本支出 | $2.4M | $19.6M |
| 自由现金流率自由现金流/营收 | 3.2% | 50.3% |
| 资本支出强度资本支出/营收 | 1.2% | 1.3% |
| 现金转化率经营现金流/净利润 | 0.03× | 2.09× |
| 过去12个月自由现金流最近4个季度 | $16.0M | $-23.8M |
8季度趋势,按日历期对齐
经营现金流
AMSC
CDXS
| Q4 25 | $3.2M | $20.1M | ||
| Q3 25 | $6.5M | $-7.7M | ||
| Q2 25 | $4.1M | $-18.0M | ||
| Q1 25 | $6.3M | $-13.8M | ||
| Q4 24 | $5.9M | $-16.5M | ||
| Q3 24 | $12.7M | $-13.0M | ||
| Q2 24 | $3.4M | $-12.2M | ||
| Q1 24 | $2.2M | $-7.8M |
自由现金流
AMSC
CDXS
| Q4 25 | $2.4M | $19.6M | ||
| Q3 25 | $5.1M | $-7.9M | ||
| Q2 25 | $3.3M | $-20.5M | ||
| Q1 25 | $5.3M | $-15.1M | ||
| Q4 24 | $5.3M | $-18.2M | ||
| Q3 24 | $12.1M | $-14.0M | ||
| Q2 24 | $3.1M | $-12.6M | ||
| Q1 24 | $1.9M | $-8.9M |
自由现金流率
AMSC
CDXS
| Q4 25 | 3.2% | 50.3% | ||
| Q3 25 | 7.7% | -91.7% | ||
| Q2 25 | 4.6% | -133.6% | ||
| Q1 25 | 7.9% | -199.6% | ||
| Q4 24 | 8.7% | -85.0% | ||
| Q3 24 | 22.3% | -109.0% | ||
| Q2 24 | 7.8% | -157.5% | ||
| Q1 24 | 4.6% | -52.2% |
资本支出强度
AMSC
CDXS
| Q4 25 | 1.2% | 1.3% | ||
| Q3 25 | 2.1% | 2.1% | ||
| Q2 25 | 1.1% | 16.4% | ||
| Q1 25 | 1.6% | 16.7% | ||
| Q4 24 | 0.9% | 8.3% | ||
| Q3 24 | 1.1% | 7.8% | ||
| Q2 24 | 0.7% | 5.0% | ||
| Q1 24 | 0.7% | 6.6% |
现金转化率
AMSC
CDXS
| Q4 25 | 0.03× | 2.09× | ||
| Q3 25 | 1.37× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 5.22× | — | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 2.60× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
CDXS
暂无分部数据