vs
英美资源集团（AMSC）与Emerald Holding, Inc.（EEX）财务数据对比。点击上方公司名可切换其他公司
Emerald Holding, Inc.的季度营收约是英美资源集团的1.8倍（$132.7M vs $74.5M），英美资源集团净利率更高（158.1% vs -22.8%，领先180.8%），Emerald Holding, Inc.同比增速更快（24.3% vs 21.4%），Emerald Holding, Inc.自由现金流更多（$11.7M vs $2.4M），过去两年英美资源集团的营收复合增速更高（33.2% vs -0.3%）
英美资源集团是一家总部位于英国伦敦的跨国矿业企业，是全球最大的铂金生产商，产量约占全球总产出的40%，同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商，业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
TVS Emerald Haven地产有限公司是一家印度房地产开发企业，总部位于泰米尔纳德邦金奈，为TVS控股旗下子公司，专注于打造可持续居住社区以及各类城市开发项目，在印度本土房地产业务领域拥有清晰的业务定位。
AMSC vs EEX — 直观对比
营收规模更大
EEX
是对方的1.8倍
$74.5M
营收增速更快
EEX
高出2.9%
21.4%
净利率更高
AMSC
高出180.8%
-22.8%
自由现金流更多
EEX
多$9.3M
$2.4M
两年增速更快
AMSC
近两年复合增速
-0.3%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $74.5M | $132.7M |
| 净利润 | $117.8M | $-30.2M |
| 毛利率 | 30.7% | — |
| 营业利润率 | 4.5% | -11.8% |
| 净利率 | 158.1% | -22.8% |
| 营收同比 | 21.4% | 24.3% |
| 净利润同比 | 4679.1% | -692.2% |
| 每股收益（稀释后） | $2.62 | $-0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMSCEEX
| Q4 25 | $74.5M | $132.7M | ||
| Q3 25 | $65.9M | $77.5M | ||
| Q2 25 | $72.4M | $105.5M | ||
| Q1 25 | $66.7M | $147.7M | ||
| Q4 24 | $61.4M | $106.8M | ||
| Q3 24 | $54.5M | $72.6M | ||
| Q2 24 | $40.3M | $86.0M | ||
| Q1 24 | $42.0M | $133.4M |
净利润AMSCEEX
| Q4 25 | $117.8M | $-30.2M | ||
| Q3 25 | $4.8M | $-14.4M | ||
| Q2 25 | $6.7M | $-1.4M | ||
| Q1 25 | $1.2M | $15.3M | ||
| Q4 24 | $2.5M | $5.1M | ||
| Q3 24 | $4.9M | $-11.1M | ||
| Q2 24 | $-2.5M | $-2.8M | ||
| Q1 24 | $-1.6M | $11.0M |
毛利率AMSCEEX
| Q4 25 | 30.7% | — | ||
| Q3 25 | 31.0% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 26.5% | — | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 28.7% | — | ||
| Q2 24 | 30.3% | — | ||
| Q1 24 | 24.8% | — |
营业利润率AMSCEEX
| Q4 25 | 4.5% | -11.8% | ||
| Q3 25 | 4.5% | -10.1% | ||
| Q2 25 | 7.8% | 9.7% | ||
| Q1 25 | 2.5% | 24.2% | ||
| Q4 24 | 2.1% | 19.5% | ||
| Q3 24 | -1.4% | -6.5% | ||
| Q2 24 | -8.2% | 7.4% | ||
| Q1 24 | -5.3% | 18.2% |
净利率AMSCEEX
| Q4 25 | 158.1% | -22.8% | ||
| Q3 25 | 7.2% | -18.6% | ||
| Q2 25 | 9.3% | -1.3% | ||
| Q1 25 | 1.8% | 10.4% | ||
| Q4 24 | 4.0% | 4.8% | ||
| Q3 24 | 9.0% | -15.3% | ||
| Q2 24 | -6.3% | -3.3% | ||
| Q1 24 | -3.8% | 8.2% |
每股收益（稀释后）AMSCEEX
| Q4 25 | $2.62 | $-0.15 | ||
| Q3 25 | $0.11 | $-0.07 | ||
| Q2 25 | $0.17 | $-0.01 | ||
| Q1 25 | $0.04 | $0.08 | ||
| Q4 24 | $0.06 | $0.01 | ||
| Q3 24 | $0.13 | $-0.05 | ||
| Q2 24 | $-0.07 | $-0.03 | ||
| Q1 24 | $-0.03 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $100.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $536.8M | $338.8M |
| 总资产 | $719.5M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMSCEEX
| Q4 25 | $141.1M | $100.9M | ||
| Q3 25 | $212.9M | $95.4M | ||
| Q2 25 | $207.9M | $156.4M | ||
| Q1 25 | $79.5M | $276.8M | ||
| Q4 24 | $75.2M | $194.8M | ||
| Q3 24 | $72.1M | $188.9M | ||
| Q2 24 | $93.5M | $193.2M | ||
| Q1 24 | $90.5M | $186.8M |
股东权益AMSCEEX
| Q4 25 | $536.8M | $338.8M | ||
| Q3 25 | $342.2M | $369.5M | ||
| Q2 25 | $333.1M | $389.4M | ||
| Q1 25 | $197.1M | $392.1M | ||
| Q4 24 | $192.7M | $385.9M | ||
| Q3 24 | $187.0M | $391.1M | ||
| Q2 24 | $143.3M | $407.6M | ||
| Q1 24 | $144.6M | $-90.7M |
总资产AMSCEEX
| Q4 25 | $719.5M | $1.2B | ||
| Q3 25 | $445.6M | $1.2B | ||
| Q2 25 | $452.8M | $1.2B | ||
| Q1 25 | $310.5M | $1.2B | ||
| Q4 24 | $310.3M | $1.0B | ||
| Q3 24 | $298.4M | $1.1B | ||
| Q2 24 | $240.1M | $1.1B | ||
| Q1 24 | $232.8M | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $12.3M |
| 自由现金流经营现金流 - 资本支出 | $2.4M | $11.7M |
| 自由现金流率自由现金流/营收 | 3.2% | 8.8% |
| 资本支出强度资本支出/营收 | 1.2% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.03× | — |
| 过去12个月自由现金流最近4个季度 | $16.0M | $41.4M |
8季度趋势，按日历期对齐
经营现金流AMSCEEX
| Q4 25 | $3.2M | $12.3M | ||
| Q3 25 | $6.5M | $1.8M | ||
| Q2 25 | $4.1M | $15.9M | ||
| Q1 25 | $6.3M | $12.6M | ||
| Q4 24 | $5.9M | $20.6M | ||
| Q3 24 | $12.7M | $9.1M | ||
| Q2 24 | $3.4M | $9.8M | ||
| Q1 24 | $2.2M | $7.3M |
自由现金流AMSCEEX
| Q4 25 | $2.4M | $11.7M | ||
| Q3 25 | $5.1M | $1.5M | ||
| Q2 25 | $3.3M | $15.8M | ||
| Q1 25 | $5.3M | $12.4M | ||
| Q4 24 | $5.3M | $19.9M | ||
| Q3 24 | $12.1M | $9.0M | ||
| Q2 24 | $3.1M | $9.6M | ||
| Q1 24 | $1.9M | $7.0M |
自由现金流率AMSCEEX
| Q4 25 | 3.2% | 8.8% | ||
| Q3 25 | 7.7% | 1.9% | ||
| Q2 25 | 4.6% | 15.0% | ||
| Q1 25 | 7.9% | 8.4% | ||
| Q4 24 | 8.7% | 18.6% | ||
| Q3 24 | 22.3% | 12.4% | ||
| Q2 24 | 7.8% | 11.2% | ||
| Q1 24 | 4.6% | 5.2% |
资本支出强度AMSCEEX
| Q4 25 | 1.2% | 0.5% | ||
| Q3 25 | 2.1% | 0.4% | ||
| Q2 25 | 1.1% | 0.1% | ||
| Q1 25 | 1.6% | 0.1% | ||
| Q4 24 | 0.9% | 0.7% | ||
| Q3 24 | 1.1% | 0.1% | ||
| Q2 24 | 0.7% | 0.2% | ||
| Q1 24 | 0.7% | 0.2% |
现金转化率AMSCEEX
| Q4 25 | 0.03× | — | ||
| Q3 25 | 1.37× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 5.22× | 0.82× | ||
| Q4 24 | 2.38× | 4.04× | ||
| Q3 24 | 2.60× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.66× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
