vs
英美资源集团(AMSC)与富兰克林电气(FELE)财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是英美资源集团的6.8倍($506.9M vs $74.5M)。英美资源集团净利率更高(158.1% vs 7.7%,领先150.3%)。英美资源集团同比增速更快(21.4% vs 4.3%)。富兰克林电气自由现金流更多($88.7M vs $2.4M)。过去两年英美资源集团的营收复合增速更高(33.2% vs 4.9%)
英美资源集团是一家总部位于英国伦敦的跨国矿业企业,是全球最大的铂金生产商,产量约占全球总产出的40%,同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商,业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商,主营泵类、电机、驱动器及控制设备,产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡,在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地,为全球客户提供可靠的流体运输与能源管理解决方案。
AMSC vs FELE — 直观对比
营收规模更大
FELE
是对方的6.8倍
$74.5M
营收增速更快
AMSC
高出17.0%
4.3%
净利率更高
AMSC
高出150.3%
7.7%
自由现金流更多
FELE
多$86.3M
$2.4M
两年增速更快
AMSC
近两年复合增速
4.9%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $74.5M | $506.9M |
| 净利润 | $117.8M | $39.3M |
| 毛利率 | 30.7% | 33.8% |
| 营业利润率 | 4.5% | 10.2% |
| 净利率 | 158.1% | 7.7% |
| 营收同比 | 21.4% | 4.3% |
| 净利润同比 | 4679.1% | 16.6% |
| 每股收益(稀释后) | $2.62 | $0.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMSC
FELE
| Q4 25 | $74.5M | $506.9M | ||
| Q3 25 | $65.9M | $581.7M | ||
| Q2 25 | $72.4M | $587.4M | ||
| Q1 25 | $66.7M | $455.2M | ||
| Q4 24 | $61.4M | $485.7M | ||
| Q3 24 | $54.5M | $531.4M | ||
| Q2 24 | $40.3M | $543.3M | ||
| Q1 24 | $42.0M | $460.9M |
净利润
AMSC
FELE
| Q4 25 | $117.8M | $39.3M | ||
| Q3 25 | $4.8M | $16.7M | ||
| Q2 25 | $6.7M | $60.1M | ||
| Q1 25 | $1.2M | $31.0M | ||
| Q4 24 | $2.5M | $33.7M | ||
| Q3 24 | $4.9M | $54.6M | ||
| Q2 24 | $-2.5M | $59.1M | ||
| Q1 24 | $-1.6M | $33.0M |
毛利率
AMSC
FELE
| Q4 25 | 30.7% | 33.8% | ||
| Q3 25 | 31.0% | 35.9% | ||
| Q2 25 | 33.8% | 36.1% | ||
| Q1 25 | 26.5% | 36.0% | ||
| Q4 24 | 26.6% | 33.8% | ||
| Q3 24 | 28.7% | 35.7% | ||
| Q2 24 | 30.3% | 36.8% | ||
| Q1 24 | 24.8% | 35.5% |
营业利润率
AMSC
FELE
| Q4 25 | 4.5% | 10.2% | ||
| Q3 25 | 4.5% | 14.6% | ||
| Q2 25 | 7.8% | 15.0% | ||
| Q1 25 | 2.5% | 9.7% | ||
| Q4 24 | 2.1% | 8.9% | ||
| Q3 24 | -1.4% | 13.8% | ||
| Q2 24 | -8.2% | 14.6% | ||
| Q1 24 | -5.3% | 10.4% |
净利率
AMSC
FELE
| Q4 25 | 158.1% | 7.7% | ||
| Q3 25 | 7.2% | 2.9% | ||
| Q2 25 | 9.3% | 10.2% | ||
| Q1 25 | 1.8% | 6.8% | ||
| Q4 24 | 4.0% | 6.9% | ||
| Q3 24 | 9.0% | 10.3% | ||
| Q2 24 | -6.3% | 10.9% | ||
| Q1 24 | -3.8% | 7.2% |
每股收益(稀释后)
AMSC
FELE
| Q4 25 | $2.62 | $0.87 | ||
| Q3 25 | $0.11 | $0.37 | ||
| Q2 25 | $0.17 | $1.31 | ||
| Q1 25 | $0.04 | $0.67 | ||
| Q4 24 | $0.06 | $0.73 | ||
| Q3 24 | $0.13 | $1.17 | ||
| Q2 24 | $-0.07 | $1.26 | ||
| Q1 24 | $-0.03 | $0.70 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $99.7M |
| 总债务越低越好 | — | $135.2M |
| 股东权益账面价值 | $536.8M | $1.3B |
| 总资产 | $719.5M | $1.9B |
| 负债/权益比越低杠杆越低 | — | 0.10× |
8季度趋势,按日历期对齐
现金及短期投资
AMSC
FELE
| Q4 25 | $141.1M | $99.7M | ||
| Q3 25 | $212.9M | $102.9M | ||
| Q2 25 | $207.9M | $104.6M | ||
| Q1 25 | $79.5M | $84.0M | ||
| Q4 24 | $75.2M | $220.5M | ||
| Q3 24 | $72.1M | $106.3M | ||
| Q2 24 | $93.5M | $58.1M | ||
| Q1 24 | $90.5M | $65.3M |
总债务
AMSC
FELE
| Q4 25 | — | $135.2M | ||
| Q3 25 | — | $135.2M | ||
| Q2 25 | — | $14.5M | ||
| Q1 25 | — | $14.9M | ||
| Q4 24 | — | $11.6M | ||
| Q3 24 | — | $11.6M | ||
| Q2 24 | — | $87.2M | ||
| Q1 24 | — | $87.4M |
股东权益
AMSC
FELE
| Q4 25 | $536.8M | $1.3B | ||
| Q3 25 | $342.2M | $1.3B | ||
| Q2 25 | $333.1M | $1.3B | ||
| Q1 25 | $197.1M | $1.3B | ||
| Q4 24 | $192.7M | $1.3B | ||
| Q3 24 | $187.0M | $1.3B | ||
| Q2 24 | $143.3M | $1.2B | ||
| Q1 24 | $144.6M | $1.2B |
总资产
AMSC
FELE
| Q4 25 | $719.5M | $1.9B | ||
| Q3 25 | $445.6M | $2.0B | ||
| Q2 25 | $452.8M | $2.0B | ||
| Q1 25 | $310.5M | $1.9B | ||
| Q4 24 | $310.3M | $1.8B | ||
| Q3 24 | $298.4M | $1.8B | ||
| Q2 24 | $240.1M | $1.8B | ||
| Q1 24 | $232.8M | $1.8B |
负债/权益比
AMSC
FELE
| Q4 25 | — | 0.10× | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $104.2M |
| 自由现金流经营现金流 - 资本支出 | $2.4M | $88.7M |
| 自由现金流率自由现金流/营收 | 3.2% | 17.5% |
| 资本支出强度资本支出/营收 | 1.2% | 3.1% |
| 现金转化率经营现金流/净利润 | 0.03× | 2.65× |
| 过去12个月自由现金流最近4个季度 | $16.0M | $193.5M |
8季度趋势,按日历期对齐
经营现金流
AMSC
FELE
| Q4 25 | $3.2M | $104.2M | ||
| Q3 25 | $6.5M | $102.7M | ||
| Q2 25 | $4.1M | $51.5M | ||
| Q1 25 | $6.3M | $-19.5M | ||
| Q4 24 | $5.9M | $110.3M | ||
| Q3 24 | $12.7M | $116.1M | ||
| Q2 24 | $3.4M | $36.4M | ||
| Q1 24 | $2.2M | $-1.4M |
自由现金流
AMSC
FELE
| Q4 25 | $2.4M | $88.7M | ||
| Q3 25 | $5.1M | $91.3M | ||
| Q2 25 | $3.3M | $39.9M | ||
| Q1 25 | $5.3M | $-26.3M | ||
| Q4 24 | $5.3M | $97.5M | ||
| Q3 24 | $12.1M | $106.6M | ||
| Q2 24 | $3.1M | $26.1M | ||
| Q1 24 | $1.9M | $-10.5M |
自由现金流率
AMSC
FELE
| Q4 25 | 3.2% | 17.5% | ||
| Q3 25 | 7.7% | 15.7% | ||
| Q2 25 | 4.6% | 6.8% | ||
| Q1 25 | 7.9% | -5.8% | ||
| Q4 24 | 8.7% | 20.1% | ||
| Q3 24 | 22.3% | 20.1% | ||
| Q2 24 | 7.8% | 4.8% | ||
| Q1 24 | 4.6% | -2.3% |
资本支出强度
AMSC
FELE
| Q4 25 | 1.2% | 3.1% | ||
| Q3 25 | 2.1% | 2.0% | ||
| Q2 25 | 1.1% | 2.0% | ||
| Q1 25 | 1.6% | 1.5% | ||
| Q4 24 | 0.9% | 2.6% | ||
| Q3 24 | 1.1% | 1.8% | ||
| Q2 24 | 0.7% | 1.9% | ||
| Q1 24 | 0.7% | 2.0% |
现金转化率
AMSC
FELE
| Q4 25 | 0.03× | 2.65× | ||
| Q3 25 | 1.37× | 6.14× | ||
| Q2 25 | 0.61× | 0.86× | ||
| Q1 25 | 5.22× | -0.63× | ||
| Q4 24 | 2.38× | 3.28× | ||
| Q3 24 | 2.60× | 2.13× | ||
| Q2 24 | — | 0.62× | ||
| Q1 24 | — | -0.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
FELE
暂无分部数据