vs
英美资源集团(AMSC)与FIRSTSUN CAPITAL BANCORP(FSUN)财务数据对比。点击上方公司名可切换其他公司
FIRSTSUN CAPITAL BANCORP的季度营收约是英美资源集团的1.5倍($110.0M vs $74.5M),英美资源集团净利率更高(158.1% vs 19.6%,领先138.4%),过去两年英美资源集团的营收复合增速更高(33.2% vs 6.9%)
英美资源集团是一家总部位于英国伦敦的跨国矿业企业,是全球最大的铂金生产商,产量约占全球总产出的40%,同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商,业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司,提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务,主要面向美国区域市场的个人消费者、中小企业及企业客户。
AMSC vs FSUN — 直观对比
营收规模更大
FSUN
是对方的1.5倍
$74.5M
净利率更高
AMSC
高出138.4%
19.6%
两年增速更快
AMSC
近两年复合增速
6.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $74.5M | $110.0M |
| 净利润 | $117.8M | $21.6M |
| 毛利率 | 30.7% | — |
| 营业利润率 | 4.5% | — |
| 净利率 | 158.1% | 19.6% |
| 营收同比 | 21.4% | — |
| 净利润同比 | 4679.1% | -8.4% |
| 每股收益(稀释后) | $2.62 | $0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMSC
FSUN
| Q1 26 | — | $110.0M | ||
| Q4 25 | $74.5M | $110.2M | ||
| Q3 25 | $65.9M | $107.3M | ||
| Q2 25 | $72.4M | $105.6M | ||
| Q1 25 | $66.7M | $96.2M | ||
| Q4 24 | $61.4M | $98.7M | ||
| Q3 24 | $54.5M | $98.2M | ||
| Q2 24 | $40.3M | $96.2M |
净利润
AMSC
FSUN
| Q1 26 | — | $21.6M | ||
| Q4 25 | $117.8M | $24.8M | ||
| Q3 25 | $4.8M | $23.2M | ||
| Q2 25 | $6.7M | $26.4M | ||
| Q1 25 | $1.2M | $23.6M | ||
| Q4 24 | $2.5M | $16.4M | ||
| Q3 24 | $4.9M | $22.4M | ||
| Q2 24 | $-2.5M | $24.6M |
毛利率
AMSC
FSUN
| Q1 26 | — | — | ||
| Q4 25 | 30.7% | — | ||
| Q3 25 | 31.0% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 26.5% | — | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 28.7% | — | ||
| Q2 24 | 30.3% | — |
营业利润率
AMSC
FSUN
| Q1 26 | — | — | ||
| Q4 25 | 4.5% | 29.0% | ||
| Q3 25 | 4.5% | 26.4% | ||
| Q2 25 | 7.8% | 31.2% | ||
| Q1 25 | 2.5% | 30.9% | ||
| Q4 24 | 2.1% | 20.4% | ||
| Q3 24 | -1.4% | 29.1% | ||
| Q2 24 | -8.2% | 32.3% |
净利率
AMSC
FSUN
| Q1 26 | — | 19.6% | ||
| Q4 25 | 158.1% | 22.5% | ||
| Q3 25 | 7.2% | 21.6% | ||
| Q2 25 | 9.3% | 25.0% | ||
| Q1 25 | 1.8% | 24.5% | ||
| Q4 24 | 4.0% | 16.6% | ||
| Q3 24 | 9.0% | 22.8% | ||
| Q2 24 | -6.3% | 25.5% |
每股收益(稀释后)
AMSC
FSUN
| Q1 26 | — | $0.76 | ||
| Q4 25 | $2.62 | $0.89 | ||
| Q3 25 | $0.11 | $0.82 | ||
| Q2 25 | $0.17 | $0.93 | ||
| Q1 25 | $0.04 | $0.83 | ||
| Q4 24 | $0.06 | $0.57 | ||
| Q3 24 | $0.13 | $0.79 | ||
| Q2 24 | $-0.07 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $413.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $536.8M | $1.2B |
| 总资产 | $719.5M | $8.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMSC
FSUN
| Q1 26 | — | $413.7M | ||
| Q4 25 | $141.1M | $652.6M | ||
| Q3 25 | $212.9M | $659.9M | ||
| Q2 25 | $207.9M | $785.1M | ||
| Q1 25 | $79.5M | $621.4M | ||
| Q4 24 | $75.2M | $615.9M | ||
| Q3 24 | $72.1M | $573.7M | ||
| Q2 24 | $93.5M | $535.8M |
股东权益
AMSC
FSUN
| Q1 26 | — | $1.2B | ||
| Q4 25 | $536.8M | $1.2B | ||
| Q3 25 | $342.2M | $1.1B | ||
| Q2 25 | $333.1M | $1.1B | ||
| Q1 25 | $197.1M | $1.1B | ||
| Q4 24 | $192.7M | $1.0B | ||
| Q3 24 | $187.0M | $1.0B | ||
| Q2 24 | $143.3M | $996.6M |
总资产
AMSC
FSUN
| Q1 26 | — | $8.6B | ||
| Q4 25 | $719.5M | $8.5B | ||
| Q3 25 | $445.6M | $8.5B | ||
| Q2 25 | $452.8M | $8.4B | ||
| Q1 25 | $310.5M | $8.2B | ||
| Q4 24 | $310.3M | $8.1B | ||
| Q3 24 | $298.4M | $8.1B | ||
| Q2 24 | $240.1M | $8.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | — |
| 自由现金流经营现金流 - 资本支出 | $2.4M | — |
| 自由现金流率自由现金流/营收 | 3.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 0.03× | — |
| 过去12个月自由现金流最近4个季度 | $16.0M | — |
8季度趋势,按日历期对齐
经营现金流
AMSC
FSUN
| Q1 26 | — | — | ||
| Q4 25 | $3.2M | $111.5M | ||
| Q3 25 | $6.5M | $49.4M | ||
| Q2 25 | $4.1M | $15.0M | ||
| Q1 25 | $6.3M | $26.4M | ||
| Q4 24 | $5.9M | $101.1M | ||
| Q3 24 | $12.7M | $48.1M | ||
| Q2 24 | $3.4M | $20.9M |
自由现金流
AMSC
FSUN
| Q1 26 | — | — | ||
| Q4 25 | $2.4M | $104.0M | ||
| Q3 25 | $5.1M | $47.6M | ||
| Q2 25 | $3.3M | $13.0M | ||
| Q1 25 | $5.3M | $24.3M | ||
| Q4 24 | $5.3M | $95.7M | ||
| Q3 24 | $12.1M | $47.1M | ||
| Q2 24 | $3.1M | $19.9M |
自由现金流率
AMSC
FSUN
| Q1 26 | — | — | ||
| Q4 25 | 3.2% | 94.3% | ||
| Q3 25 | 7.7% | 44.4% | ||
| Q2 25 | 4.6% | 12.3% | ||
| Q1 25 | 7.9% | 25.3% | ||
| Q4 24 | 8.7% | 97.0% | ||
| Q3 24 | 22.3% | 47.9% | ||
| Q2 24 | 7.8% | 20.6% |
资本支出强度
AMSC
FSUN
| Q1 26 | — | — | ||
| Q4 25 | 1.2% | 6.8% | ||
| Q3 25 | 2.1% | 1.6% | ||
| Q2 25 | 1.1% | 1.9% | ||
| Q1 25 | 1.6% | 2.1% | ||
| Q4 24 | 0.9% | 5.5% | ||
| Q3 24 | 1.1% | 1.1% | ||
| Q2 24 | 0.7% | 1.1% |
现金转化率
AMSC
FSUN
| Q1 26 | — | — | ||
| Q4 25 | 0.03× | 4.49× | ||
| Q3 25 | 1.37× | 2.13× | ||
| Q2 25 | 0.61× | 0.57× | ||
| Q1 25 | 5.22× | 1.12× | ||
| Q4 24 | 2.38× | 6.18× | ||
| Q3 24 | 2.60× | 2.15× | ||
| Q2 24 | — | 0.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |