vs
英美资源集团(AMSC)与Hut 8 Corp.(HUT)财务数据对比。点击上方公司名可切换其他公司
Hut 8 Corp.的季度营收约是英美资源集团的1.2倍($88.5M vs $74.5M),英美资源集团净利率更高(158.1% vs -316.0%,领先474.1%),Hut 8 Corp.同比增速更快(179.2% vs 21.4%),过去两年英美资源集团的营收复合增速更高(33.2% vs 30.8%)
英美资源集团是一家总部位于英国伦敦的跨国矿业企业,是全球最大的铂金生产商,产量约占全球总产出的40%,同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商,业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
Tropical Hut是菲律宾水星集团旗下的快餐连锁品牌,是菲律宾历史第七悠久的餐饮连锁品牌,创立时间早于1978年成立的快乐蜂及1981年进入菲律宾市场的麦当劳。
AMSC vs HUT — 直观对比
营收规模更大
HUT
是对方的1.2倍
$74.5M
营收增速更快
HUT
高出157.8%
21.4%
净利率更高
AMSC
高出474.1%
-316.0%
两年增速更快
AMSC
近两年复合增速
30.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $74.5M | $88.5M |
| 净利润 | $117.8M | $-279.7M |
| 毛利率 | 30.7% | 60.4% |
| 营业利润率 | 4.5% | -491.4% |
| 净利率 | 158.1% | -316.0% |
| 营收同比 | 21.4% | 179.2% |
| 净利润同比 | 4679.1% | -283.7% |
| 每股收益(稀释后) | $2.62 | $-2.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMSC
HUT
| Q4 25 | $74.5M | $88.5M | ||
| Q3 25 | $65.9M | $83.5M | ||
| Q2 25 | $72.4M | $41.3M | ||
| Q1 25 | $66.7M | $21.8M | ||
| Q4 24 | $61.4M | $31.7M | ||
| Q3 24 | $54.5M | $43.7M | ||
| Q2 24 | $40.3M | $35.2M | ||
| Q1 24 | $42.0M | $51.7M |
净利润
AMSC
HUT
| Q4 25 | $117.8M | $-279.7M | ||
| Q3 25 | $4.8M | $50.1M | ||
| Q2 25 | $6.7M | $137.3M | ||
| Q1 25 | $1.2M | $-133.9M | ||
| Q4 24 | $2.5M | $152.2M | ||
| Q3 24 | $4.9M | $647.0K | ||
| Q2 24 | $-2.5M | $-71.9M | ||
| Q1 24 | $-1.6M | $250.9M |
毛利率
AMSC
HUT
| Q4 25 | 30.7% | 60.4% | ||
| Q3 25 | 31.0% | 61.3% | ||
| Q2 25 | 33.8% | 47.3% | ||
| Q1 25 | 26.5% | 14.5% | ||
| Q4 24 | 26.6% | 35.9% | ||
| Q3 24 | 28.7% | 59.9% | ||
| Q2 24 | 30.3% | 41.4% | ||
| Q1 24 | 24.8% | 45.6% |
营业利润率
AMSC
HUT
| Q4 25 | 4.5% | -491.4% | ||
| Q3 25 | 4.5% | 87.0% | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 2.5% | -676.8% | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | -1.4% | -3.6% | ||
| Q2 24 | -8.2% | -246.2% | ||
| Q1 24 | -5.3% | — |
净利率
AMSC
HUT
| Q4 25 | 158.1% | -316.0% | ||
| Q3 25 | 7.2% | 60.0% | ||
| Q2 25 | 9.3% | 332.5% | ||
| Q1 25 | 1.8% | -613.7% | ||
| Q4 24 | 4.0% | 480.3% | ||
| Q3 24 | 9.0% | 1.5% | ||
| Q2 24 | -6.3% | -204.1% | ||
| Q1 24 | -3.8% | 484.9% |
每股收益(稀释后)
AMSC
HUT
| Q4 25 | $2.62 | $-2.45 | ||
| Q3 25 | $0.11 | $0.43 | ||
| Q2 25 | $0.17 | $1.18 | ||
| Q1 25 | $0.04 | $-1.30 | ||
| Q4 24 | $0.06 | $1.41 | ||
| Q3 24 | $0.13 | $0.01 | ||
| Q2 24 | $-0.07 | $-0.78 | ||
| Q1 24 | $-0.03 | $2.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $536.8M | $1.4B |
| 总资产 | $719.5M | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMSC
HUT
| Q4 25 | $141.1M | $44.9M | ||
| Q3 25 | $212.9M | $33.5M | ||
| Q2 25 | $207.9M | $216.3M | ||
| Q1 25 | $79.5M | $108.4M | ||
| Q4 24 | $75.2M | $85.0M | ||
| Q3 24 | $72.1M | — | ||
| Q2 24 | $93.5M | — | ||
| Q1 24 | $90.5M | $11.5M |
总债务
AMSC
HUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $300.6M | ||
| Q3 24 | — | $297.3M | ||
| Q2 24 | — | $328.8M | ||
| Q1 24 | — | $177.6M |
股东权益
AMSC
HUT
| Q4 25 | $536.8M | $1.4B | ||
| Q3 25 | $342.2M | $1.4B | ||
| Q2 25 | $333.1M | $1.3B | ||
| Q1 25 | $197.1M | $960.0M | ||
| Q4 24 | $192.7M | $976.7M | ||
| Q3 24 | $187.0M | $703.9M | ||
| Q2 24 | $143.3M | $660.1M | ||
| Q1 24 | $144.6M | $732.0M |
总资产
AMSC
HUT
| Q4 25 | $719.5M | $2.8B | ||
| Q3 25 | $445.6M | $2.7B | ||
| Q2 25 | $452.8M | $2.0B | ||
| Q1 25 | $310.5M | $1.6B | ||
| Q4 24 | $310.3M | $1.5B | ||
| Q3 24 | $298.4M | $1.1B | ||
| Q2 24 | $240.1M | $1.1B | ||
| Q1 24 | $232.8M | $999.0M |
负债/权益比
AMSC
HUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.31× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $-139.2M |
| 自由现金流经营现金流 - 资本支出 | $2.4M | — |
| 自由现金流率自由现金流/营收 | 3.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 0.03× | — |
| 过去12个月自由现金流最近4个季度 | $16.0M | — |
8季度趋势,按日历期对齐
经营现金流
AMSC
HUT
| Q4 25 | $3.2M | $-139.2M | ||
| Q3 25 | $6.5M | $770.0K | ||
| Q2 25 | $4.1M | $-48.8M | ||
| Q1 25 | $6.3M | $-33.8M | ||
| Q4 24 | $5.9M | $-68.5M | ||
| Q3 24 | $12.7M | $-4.2M | ||
| Q2 24 | $3.4M | $-16.4M | ||
| Q1 24 | $2.2M | $-26.3M |
自由现金流
AMSC
HUT
| Q4 25 | $2.4M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $3.3M | — | ||
| Q1 25 | $5.3M | — | ||
| Q4 24 | $5.3M | — | ||
| Q3 24 | $12.1M | — | ||
| Q2 24 | $3.1M | — | ||
| Q1 24 | $1.9M | — |
自由现金流率
AMSC
HUT
| Q4 25 | 3.2% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | 7.8% | — | ||
| Q1 24 | 4.6% | — |
资本支出强度
AMSC
HUT
| Q4 25 | 1.2% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.7% | — |
现金转化率
AMSC
HUT
| Q4 25 | 0.03× | — | ||
| Q3 25 | 1.37× | 0.02× | ||
| Q2 25 | 0.61× | -0.36× | ||
| Q1 25 | 5.22× | — | ||
| Q4 24 | 2.38× | -0.45× | ||
| Q3 24 | 2.60× | -6.49× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
HUT
| High Performance Computing Colocation And Cloud | $81.9M | 93% |
| Power | $5.0M | 6% |
| Digital Infrastructure | $1.6M | 2% |