vs
英美资源集团（AMSC）与IonQ, Inc.（IONQ）财务数据对比。点击上方公司名可切换其他公司
英美资源集团的季度营收约是IonQ, Inc.的1.2倍（$74.5M vs $61.9M），IonQ, Inc.净利率更高（1217.8% vs 158.1%，领先1059.7%），IonQ, Inc.同比增速更快（428.5% vs 21.4%），英美资源集团自由现金流更多（$2.4M vs $-83.3M）
英美资源集团是一家总部位于英国伦敦的跨国矿业企业，是全球最大的铂金生产商，产量约占全球总产出的40%，同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商，业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
AMSC vs IONQ — 直观对比
营收规模更大
AMSC
是对方的1.2倍
$61.9M
营收增速更快
IONQ
高出407.1%
21.4%
净利率更高
IONQ
高出1059.7%
158.1%
自由现金流更多
AMSC
多$85.7M
$-83.3M
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $74.5M | $61.9M |
| 净利润 | $117.8M | $753.7M |
| 毛利率 | 30.7% | — |
| 营业利润率 | 4.5% | -369.4% |
| 净利率 | 158.1% | 1217.8% |
| 营收同比 | 21.4% | 428.5% |
| 净利润同比 | 4679.1% | 473.1% |
| 每股收益（稀释后） | $2.62 | $2.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMSCIONQ
| Q4 25 | $74.5M | $61.9M | ||
| Q3 25 | $65.9M | $39.9M | ||
| Q2 25 | $72.4M | $20.7M | ||
| Q1 25 | $66.7M | — | ||
| Q4 24 | $61.4M | $11.7M | ||
| Q3 24 | $54.5M | $12.4M | ||
| Q2 24 | $40.3M | $11.4M | ||
| Q1 24 | $42.0M | — |
净利润AMSCIONQ
| Q4 25 | $117.8M | $753.7M | ||
| Q3 25 | $4.8M | $-1.1B | ||
| Q2 25 | $6.7M | $-176.8M | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $2.5M | $-202.0M | ||
| Q3 24 | $4.9M | $-52.5M | ||
| Q2 24 | $-2.5M | $-37.6M | ||
| Q1 24 | $-1.6M | — |
毛利率AMSCIONQ
| Q4 25 | 30.7% | — | ||
| Q3 25 | 31.0% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 26.5% | — | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 28.7% | — | ||
| Q2 24 | 30.3% | — | ||
| Q1 24 | 24.8% | — |
营业利润率AMSCIONQ
| Q4 25 | 4.5% | -369.4% | ||
| Q3 25 | 4.5% | -423.5% | ||
| Q2 25 | 7.8% | -776.0% | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 2.1% | -661.9% | ||
| Q3 24 | -1.4% | -428.5% | ||
| Q2 24 | -8.2% | -430.0% | ||
| Q1 24 | -5.3% | — |
净利率AMSCIONQ
| Q4 25 | 158.1% | 1217.8% | ||
| Q3 25 | 7.2% | -2646.3% | ||
| Q2 25 | 9.3% | -854.5% | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 4.0% | -1725.0% | ||
| Q3 24 | 9.0% | -423.4% | ||
| Q2 24 | -6.3% | -330.0% | ||
| Q1 24 | -3.8% | — |
每股收益（稀释后）AMSCIONQ
| Q4 25 | $2.62 | $2.60 | ||
| Q3 25 | $0.11 | $-3.58 | ||
| Q2 25 | $0.17 | $-0.70 | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | $0.06 | $-0.95 | ||
| Q3 24 | $0.13 | $-0.24 | ||
| Q2 24 | $-0.07 | $-0.18 | ||
| Q1 24 | $-0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $2.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $536.8M | $3.8B |
| 总资产 | $719.5M | $6.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMSCIONQ
| Q4 25 | $141.1M | $2.4B | ||
| Q3 25 | $212.9M | $1.1B | ||
| Q2 25 | $207.9M | $546.9M | ||
| Q1 25 | $79.5M | — | ||
| Q4 24 | $75.2M | $340.3M | ||
| Q3 24 | $72.1M | $365.7M | ||
| Q2 24 | $93.5M | $369.8M | ||
| Q1 24 | $90.5M | — |
股东权益AMSCIONQ
| Q4 25 | $536.8M | $3.8B | ||
| Q3 25 | $342.2M | $2.3B | ||
| Q2 25 | $333.1M | $1.2B | ||
| Q1 25 | $197.1M | — | ||
| Q4 24 | $192.7M | $383.9M | ||
| Q3 24 | $187.0M | $435.7M | ||
| Q2 24 | $143.3M | $463.3M | ||
| Q1 24 | $144.6M | — |
总资产AMSCIONQ
| Q4 25 | $719.5M | $6.6B | ||
| Q3 25 | $445.6M | $4.3B | ||
| Q2 25 | $452.8M | $1.3B | ||
| Q1 25 | $310.5M | — | ||
| Q4 24 | $310.3M | $508.4M | ||
| Q3 24 | $298.4M | $497.9M | ||
| Q2 24 | $240.1M | $517.4M | ||
| Q1 24 | $232.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $-74.5M |
| 自由现金流经营现金流 - 资本支出 | $2.4M | $-83.3M |
| 自由现金流率自由现金流/营收 | 3.2% | -134.6% |
| 资本支出强度资本支出/营收 | 1.2% | 14.2% |
| 现金转化率经营现金流/净利润 | 0.03× | -0.10× |
| 过去12个月自由现金流最近4个季度 | $16.0M | $-307.3M |
8季度趋势，按日历期对齐
经营现金流AMSCIONQ
| Q4 25 | $3.2M | $-74.5M | ||
| Q3 25 | $6.5M | $-123.1M | ||
| Q2 25 | $4.1M | $-52.6M | ||
| Q1 25 | $6.3M | — | ||
| Q4 24 | $5.9M | $-39.4M | ||
| Q3 24 | $12.7M | $-19.2M | ||
| Q2 24 | $3.4M | $-26.6M | ||
| Q1 24 | $2.2M | — |
自由现金流AMSCIONQ
| Q4 25 | $2.4M | $-83.3M | ||
| Q3 25 | $5.1M | $-127.2M | ||
| Q2 25 | $3.3M | $-53.8M | ||
| Q1 25 | $5.3M | — | ||
| Q4 24 | $5.3M | $-43.0M | ||
| Q3 24 | $12.1M | $-23.0M | ||
| Q2 24 | $3.1M | $-34.1M | ||
| Q1 24 | $1.9M | — |
自由现金流率AMSCIONQ
| Q4 25 | 3.2% | -134.6% | ||
| Q3 25 | 7.7% | -319.1% | ||
| Q2 25 | 4.6% | -259.8% | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 8.7% | -367.4% | ||
| Q3 24 | 22.3% | -185.3% | ||
| Q2 24 | 7.8% | -299.3% | ||
| Q1 24 | 4.6% | — |
资本支出强度AMSCIONQ
| Q4 25 | 1.2% | 14.2% | ||
| Q3 25 | 2.1% | 10.4% | ||
| Q2 25 | 1.1% | 5.8% | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 0.9% | 30.7% | ||
| Q3 24 | 1.1% | 30.4% | ||
| Q2 24 | 0.7% | 65.8% | ||
| Q1 24 | 0.7% | — |
现金转化率AMSCIONQ
| Q4 25 | 0.03× | -0.10× | ||
| Q3 25 | 1.37× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 5.22× | — | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 2.60× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
