vs
英美资源集团(AMSC)与McEwen Inc.(MUX)财务数据对比。点击上方公司名可切换其他公司
英美资源集团的季度营收约是McEwen Inc.的1.2倍($74.5M vs $64.6M),英美资源集团净利率更高(158.1% vs 59.0%,领先99.1%),McEwen Inc.同比增速更快(92.8% vs 21.4%),过去两年英美资源集团的营收复合增速更高(33.2% vs 25.2%)
英美资源集团是一家总部位于英国伦敦的跨国矿业企业,是全球最大的铂金生产商,产量约占全球总产出的40%,同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商,业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
McEwen Inc(股票代码MUX)是一家自然资源企业,主要从事金、银、铜矿产的勘探、开发与生产业务,运营项目分布于南北美洲,秉持可持续负责任的采矿准则,产品面向全球大宗商品市场供应。
AMSC vs MUX — 直观对比
营收规模更大
AMSC
是对方的1.2倍
$64.6M
营收增速更快
MUX
高出71.4%
21.4%
净利率更高
AMSC
高出99.1%
59.0%
两年增速更快
AMSC
近两年复合增速
25.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $74.5M | $64.6M |
| 净利润 | $117.8M | $38.1M |
| 毛利率 | 30.7% | 26.9% |
| 营业利润率 | 4.5% | 34.2% |
| 净利率 | 158.1% | 59.0% |
| 营收同比 | 21.4% | 92.8% |
| 净利润同比 | 4679.1% | 563.1% |
| 每股收益(稀释后) | $2.62 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMSC
MUX
| Q4 25 | $74.5M | $64.6M | ||
| Q3 25 | $65.9M | $50.5M | ||
| Q2 25 | $72.4M | $46.7M | ||
| Q1 25 | $66.7M | $35.7M | ||
| Q4 24 | $61.4M | $33.5M | ||
| Q3 24 | $54.5M | $52.3M | ||
| Q2 24 | $40.3M | $47.5M | ||
| Q1 24 | $42.0M | $41.2M |
净利润
AMSC
MUX
| Q4 25 | $117.8M | $38.1M | ||
| Q3 25 | $4.8M | $-462.0K | ||
| Q2 25 | $6.7M | $3.0M | ||
| Q1 25 | $1.2M | $-6.3M | ||
| Q4 24 | $2.5M | $-8.2M | ||
| Q3 24 | $4.9M | $-2.1M | ||
| Q2 24 | $-2.5M | $-13.0M | ||
| Q1 24 | $-1.6M | $-20.4M |
毛利率
AMSC
MUX
| Q4 25 | 30.7% | 26.9% | ||
| Q3 25 | 31.0% | 15.5% | ||
| Q2 25 | 33.8% | 26.3% | ||
| Q1 25 | 26.5% | 28.2% | ||
| Q4 24 | 26.6% | 1.1% | ||
| Q3 24 | 28.7% | 26.4% | ||
| Q2 24 | 30.3% | 22.7% | ||
| Q1 24 | 24.8% | 14.6% |
营业利润率
AMSC
MUX
| Q4 25 | 4.5% | 34.2% | ||
| Q3 25 | 4.5% | -16.7% | ||
| Q2 25 | 7.8% | -7.2% | ||
| Q1 25 | 2.5% | -21.4% | ||
| Q4 24 | 2.1% | -43.4% | ||
| Q3 24 | -1.4% | -0.2% | ||
| Q2 24 | -8.2% | -29.4% | ||
| Q1 24 | -5.3% | -53.3% |
净利率
AMSC
MUX
| Q4 25 | 158.1% | 59.0% | ||
| Q3 25 | 7.2% | -0.9% | ||
| Q2 25 | 9.3% | 6.5% | ||
| Q1 25 | 1.8% | -17.6% | ||
| Q4 24 | 4.0% | -24.6% | ||
| Q3 24 | 9.0% | -4.0% | ||
| Q2 24 | -6.3% | -27.4% | ||
| Q1 24 | -3.8% | -49.4% |
每股收益(稀释后)
AMSC
MUX
| Q4 25 | $2.62 | $0.66 | ||
| Q3 25 | $0.11 | $-0.01 | ||
| Q2 25 | $0.17 | $0.06 | ||
| Q1 25 | $0.04 | $-0.12 | ||
| Q4 24 | $0.06 | $-0.15 | ||
| Q3 24 | $0.13 | $-0.04 | ||
| Q2 24 | $-0.07 | $-0.26 | ||
| Q1 24 | $-0.03 | $-0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $72.1M |
| 总债务越低越好 | — | $126.2M |
| 股东权益账面价值 | $536.8M | $546.2M |
| 总资产 | $719.5M | $820.2M |
| 负债/权益比越低杠杆越低 | — | 0.23× |
8季度趋势,按日历期对齐
现金及短期投资
AMSC
MUX
| Q4 25 | $141.1M | $72.1M | ||
| Q3 25 | $212.9M | $75.4M | ||
| Q2 25 | $207.9M | $69.5M | ||
| Q1 25 | $79.5M | $79.3M | ||
| Q4 24 | $75.2M | $15.3M | ||
| Q3 24 | $72.1M | $30.2M | ||
| Q2 24 | $93.5M | $42.6M | ||
| Q1 24 | $90.5M | $22.0M |
总债务
AMSC
MUX
| Q4 25 | — | $126.2M | ||
| Q3 25 | — | $126.0M | ||
| Q2 25 | — | $125.8M | ||
| Q1 25 | — | $125.5M | ||
| Q4 24 | — | $40.0M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | — | $34.0M | ||
| Q1 24 | — | $37.0M |
股东权益
AMSC
MUX
| Q4 25 | $536.8M | $546.2M | ||
| Q3 25 | $342.2M | $488.6M | ||
| Q2 25 | $333.1M | $484.5M | ||
| Q1 25 | $197.1M | $479.8M | ||
| Q4 24 | $192.7M | $495.0M | ||
| Q3 24 | $187.0M | $502.1M | ||
| Q2 24 | $143.3M | $485.2M | ||
| Q1 24 | $144.6M | $482.5M |
总资产
AMSC
MUX
| Q4 25 | $719.5M | $820.2M | ||
| Q3 25 | $445.6M | $747.6M | ||
| Q2 25 | $452.8M | $735.6M | ||
| Q1 25 | $310.5M | $730.6M | ||
| Q4 24 | $310.3M | $664.6M | ||
| Q3 24 | $298.4M | $667.8M | ||
| Q2 24 | $240.1M | $645.1M | ||
| Q1 24 | $232.8M | $638.7M |
负债/权益比
AMSC
MUX
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | $2.4M | — |
| 自由现金流率自由现金流/营收 | 3.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 0.03× | 0.08× |
| 过去12个月自由现金流最近4个季度 | $16.0M | — |
8季度趋势,按日历期对齐
经营现金流
AMSC
MUX
| Q4 25 | $3.2M | $3.1M | ||
| Q3 25 | $6.5M | $5.2M | ||
| Q2 25 | $4.1M | $478.0K | ||
| Q1 25 | $6.3M | $-1.9M | ||
| Q4 24 | $5.9M | $-1.2M | ||
| Q3 24 | $12.7M | $23.2M | ||
| Q2 24 | $3.4M | $3.6M | ||
| Q1 24 | $2.2M | $3.9M |
自由现金流
AMSC
MUX
| Q4 25 | $2.4M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $3.3M | — | ||
| Q1 25 | $5.3M | — | ||
| Q4 24 | $5.3M | — | ||
| Q3 24 | $12.1M | — | ||
| Q2 24 | $3.1M | — | ||
| Q1 24 | $1.9M | — |
自由现金流率
AMSC
MUX
| Q4 25 | 3.2% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | 7.8% | — | ||
| Q1 24 | 4.6% | — |
资本支出强度
AMSC
MUX
| Q4 25 | 1.2% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.7% | — |
现金转化率
AMSC
MUX
| Q4 25 | 0.03× | 0.08× | ||
| Q3 25 | 1.37× | — | ||
| Q2 25 | 0.61× | 0.16× | ||
| Q1 25 | 5.22× | — | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 2.60× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
MUX
暂无分部数据