vs
英美资源集团(AMSC)与P10, Inc.(PX)财务数据对比。点击上方公司名可切换其他公司
P10, Inc.的季度营收约是英美资源集团的1.1倍($81.0M vs $74.5M),英美资源集团净利率更高(158.1% vs 11.7%,领先146.4%),英美资源集团同比增速更快(21.4% vs -4.7%),P10, Inc.自由现金流更多($18.1M vs $2.4M),过去两年英美资源集团的营收复合增速更高(33.2% vs 10.7%)
英美资源集团是一家总部位于英国伦敦的跨国矿业企业,是全球最大的铂金生产商,产量约占全球总产出的40%,同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商,业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
P10, Inc.是一家全球另类资产管理公司,提供涵盖私募股权、私募信贷、实物资产、风险投资的多元化投资解决方案,主要服务北美、欧洲、亚太市场的养老基金、捐赠基金、基金会及高净值个人等客户群体。
AMSC vs PX — 直观对比
营收规模更大
PX
是对方的1.1倍
$74.5M
营收增速更快
AMSC
高出26.0%
-4.7%
净利率更高
AMSC
高出146.4%
11.7%
自由现金流更多
PX
多$15.8M
$2.4M
两年增速更快
AMSC
近两年复合增速
10.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $74.5M | $81.0M |
| 净利润 | $117.8M | $9.5M |
| 毛利率 | 30.7% | — |
| 营业利润率 | 4.5% | 31.9% |
| 净利率 | 158.1% | 11.7% |
| 营收同比 | 21.4% | -4.7% |
| 净利润同比 | 4679.1% | 79.0% |
| 每股收益(稀释后) | $2.62 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMSC
PX
| Q4 25 | $74.5M | $81.0M | ||
| Q3 25 | $65.9M | $75.9M | ||
| Q2 25 | $72.4M | $72.7M | ||
| Q1 25 | $66.7M | $67.7M | ||
| Q4 24 | $61.4M | $85.0M | ||
| Q3 24 | $54.5M | $74.2M | ||
| Q2 24 | $40.3M | $71.1M | ||
| Q1 24 | $42.0M | $66.1M |
净利润
AMSC
PX
| Q4 25 | $117.8M | $9.5M | ||
| Q3 25 | $4.8M | $2.1M | ||
| Q2 25 | $6.7M | $3.4M | ||
| Q1 25 | $1.2M | $4.5M | ||
| Q4 24 | $2.5M | $5.3M | ||
| Q3 24 | $4.9M | $1.4M | ||
| Q2 24 | $-2.5M | $7.0M | ||
| Q1 24 | $-1.6M | $5.0M |
毛利率
AMSC
PX
| Q4 25 | 30.7% | — | ||
| Q3 25 | 31.0% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 26.5% | — | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 28.7% | — | ||
| Q2 24 | 30.3% | — | ||
| Q1 24 | 24.8% | — |
营业利润率
AMSC
PX
| Q4 25 | 4.5% | 31.9% | ||
| Q3 25 | 4.5% | 14.1% | ||
| Q2 25 | 7.8% | 24.4% | ||
| Q1 25 | 2.5% | 16.6% | ||
| Q4 24 | 2.1% | 26.9% | ||
| Q3 24 | -1.4% | 11.9% | ||
| Q2 24 | -8.2% | 23.7% | ||
| Q1 24 | -5.3% | 18.3% |
净利率
AMSC
PX
| Q4 25 | 158.1% | 11.7% | ||
| Q3 25 | 7.2% | 2.8% | ||
| Q2 25 | 9.3% | 4.7% | ||
| Q1 25 | 1.8% | 6.7% | ||
| Q4 24 | 4.0% | 6.2% | ||
| Q3 24 | 9.0% | 1.9% | ||
| Q2 24 | -6.3% | 9.8% | ||
| Q1 24 | -3.8% | 7.6% |
每股收益(稀释后)
AMSC
PX
| Q4 25 | $2.62 | $0.08 | ||
| Q3 25 | $0.11 | $0.02 | ||
| Q2 25 | $0.17 | $0.03 | ||
| Q1 25 | $0.04 | $0.04 | ||
| Q4 24 | $0.06 | $0.05 | ||
| Q3 24 | $0.13 | $0.01 | ||
| Q2 24 | $-0.07 | $0.06 | ||
| Q1 24 | $-0.03 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $28.2M |
| 总债务越低越好 | — | $373.2M |
| 股东权益账面价值 | $536.8M | $403.5M |
| 总资产 | $719.5M | $928.3M |
| 负债/权益比越低杠杆越低 | — | 0.93× |
8季度趋势,按日历期对齐
现金及短期投资
AMSC
PX
| Q4 25 | $141.1M | $28.2M | ||
| Q3 25 | $212.9M | $40.0M | ||
| Q2 25 | $207.9M | $33.4M | ||
| Q1 25 | $79.5M | $74.4M | ||
| Q4 24 | $75.2M | $67.5M | ||
| Q3 24 | $72.1M | $61.5M | ||
| Q2 24 | $93.5M | $31.2M | ||
| Q1 24 | $90.5M | $29.0M |
总债务
AMSC
PX
| Q4 25 | — | $373.2M | ||
| Q3 25 | — | $393.4M | ||
| Q2 25 | — | $373.0M | ||
| Q1 25 | — | $357.2M | ||
| Q4 24 | — | $319.8M | ||
| Q3 24 | — | $319.4M | ||
| Q2 24 | — | $300.6M | ||
| Q1 24 | — | $314.0M |
股东权益
AMSC
PX
| Q4 25 | $536.8M | $403.5M | ||
| Q3 25 | $342.2M | $396.8M | ||
| Q2 25 | $333.1M | $388.9M | ||
| Q1 25 | $197.1M | $374.3M | ||
| Q4 24 | $192.7M | $386.9M | ||
| Q3 24 | $187.0M | $394.1M | ||
| Q2 24 | $143.3M | $396.9M | ||
| Q1 24 | $144.6M | $400.1M |
总资产
AMSC
PX
| Q4 25 | $719.5M | $928.3M | ||
| Q3 25 | $445.6M | $936.0M | ||
| Q2 25 | $452.8M | $932.2M | ||
| Q1 25 | $310.5M | $877.4M | ||
| Q4 24 | $310.3M | $869.3M | ||
| Q3 24 | $298.4M | $857.0M | ||
| Q2 24 | $240.1M | $823.2M | ||
| Q1 24 | $232.8M | $832.8M |
负债/权益比
AMSC
PX
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | 0.99× | ||
| Q2 25 | — | 0.96× | ||
| Q1 25 | — | 0.95× | ||
| Q4 24 | — | 0.83× | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.78× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $23.0M |
| 自由现金流经营现金流 - 资本支出 | $2.4M | $18.1M |
| 自由现金流率自由现金流/营收 | 3.2% | 22.3% |
| 资本支出强度资本支出/营收 | 1.2% | 6.0% |
| 现金转化率经营现金流/净利润 | 0.03× | 2.43× |
| 过去12个月自由现金流最近4个季度 | $16.0M | $14.1M |
8季度趋势,按日历期对齐
经营现金流
AMSC
PX
| Q4 25 | $3.2M | $23.0M | ||
| Q3 25 | $6.5M | $-8.6M | ||
| Q2 25 | $4.1M | $13.4M | ||
| Q1 25 | $6.3M | $-4.7M | ||
| Q4 24 | $5.9M | $101.0M | ||
| Q3 24 | $12.7M | $27.5M | ||
| Q2 24 | $3.4M | $34.8M | ||
| Q1 24 | $2.2M | $11.0M |
自由现金流
AMSC
PX
| Q4 25 | $2.4M | $18.1M | ||
| Q3 25 | $5.1M | $-9.5M | ||
| Q2 25 | $3.3M | $11.6M | ||
| Q1 25 | $5.3M | $-6.0M | ||
| Q4 24 | $5.3M | $96.6M | ||
| Q3 24 | $12.1M | $25.2M | ||
| Q2 24 | $3.1M | $33.9M | ||
| Q1 24 | $1.9M | $10.7M |
自由现金流率
AMSC
PX
| Q4 25 | 3.2% | 22.3% | ||
| Q3 25 | 7.7% | -12.6% | ||
| Q2 25 | 4.6% | 15.9% | ||
| Q1 25 | 7.9% | -8.9% | ||
| Q4 24 | 8.7% | 113.6% | ||
| Q3 24 | 22.3% | 34.0% | ||
| Q2 24 | 7.8% | 47.7% | ||
| Q1 24 | 4.6% | 16.2% |
资本支出强度
AMSC
PX
| Q4 25 | 1.2% | 6.0% | ||
| Q3 25 | 2.1% | 1.2% | ||
| Q2 25 | 1.1% | 2.5% | ||
| Q1 25 | 1.6% | 1.9% | ||
| Q4 24 | 0.9% | 5.2% | ||
| Q3 24 | 1.1% | 3.0% | ||
| Q2 24 | 0.7% | 1.3% | ||
| Q1 24 | 0.7% | 0.4% |
现金转化率
AMSC
PX
| Q4 25 | 0.03× | 2.43× | ||
| Q3 25 | 1.37× | -4.01× | ||
| Q2 25 | 0.61× | 3.96× | ||
| Q1 25 | 5.22× | -1.05× | ||
| Q4 24 | 2.38× | 19.12× | ||
| Q3 24 | 2.60× | 19.54× | ||
| Q2 24 | — | 4.98× | ||
| Q1 24 | — | 2.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
PX
| Management Fees | $78.1M | 96% |
| Advisory Fees | $1.8M | 2% |