vs
英美资源集团（AMSC）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
英美资源集团的季度营收约是RE/MAX Holdings, Inc.的1.0倍（$74.5M vs $71.1M），英美资源集团净利率更高（158.1% vs 2.0%，领先156.0%），英美资源集团同比增速更快（21.4% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $2.4M），过去两年英美资源集团的营收复合增速更高（33.2% vs -4.7%）
英美资源集团是一家总部位于英国伦敦的跨国矿业企业，是全球最大的铂金生产商，产量约占全球总产出的40%，同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商，业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
AMSC vs RMAX — 直观对比
营收规模更大
AMSC
是对方的1.0倍
$71.1M
营收增速更快
AMSC
高出23.2%
-1.8%
净利率更高
AMSC
高出156.0%
2.0%
自由现金流更多
RMAX
多$31.1M
$2.4M
两年增速更快
AMSC
近两年复合增速
-4.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $74.5M | $71.1M |
| 净利润 | $117.8M | $1.4M |
| 毛利率 | 30.7% | — |
| 营业利润率 | 4.5% | 13.1% |
| 净利率 | 158.1% | 2.0% |
| 营收同比 | 21.4% | -1.8% |
| 净利润同比 | 4679.1% | -75.2% |
| 每股收益（稀释后） | $2.62 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMSCRMAX
| Q4 25 | $74.5M | $71.1M | ||
| Q3 25 | $65.9M | $73.2M | ||
| Q2 25 | $72.4M | $72.8M | ||
| Q1 25 | $66.7M | $74.5M | ||
| Q4 24 | $61.4M | $72.5M | ||
| Q3 24 | $54.5M | $78.5M | ||
| Q2 24 | $40.3M | $78.5M | ||
| Q1 24 | $42.0M | $78.3M |
净利润AMSCRMAX
| Q4 25 | $117.8M | $1.4M | ||
| Q3 25 | $4.8M | $4.0M | ||
| Q2 25 | $6.7M | $4.7M | ||
| Q1 25 | $1.2M | $-2.0M | ||
| Q4 24 | $2.5M | $5.8M | ||
| Q3 24 | $4.9M | $966.0K | ||
| Q2 24 | $-2.5M | $3.7M | ||
| Q1 24 | $-1.6M | $-3.4M |
毛利率AMSCRMAX
| Q4 25 | 30.7% | — | ||
| Q3 25 | 31.0% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 26.5% | — | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 28.7% | — | ||
| Q2 24 | 30.3% | — | ||
| Q1 24 | 24.8% | — |
营业利润率AMSCRMAX
| Q4 25 | 4.5% | 13.1% | ||
| Q3 25 | 4.5% | 25.0% | ||
| Q2 25 | 7.8% | 19.3% | ||
| Q1 25 | 2.5% | 7.2% | ||
| Q4 24 | 2.1% | 5.9% | ||
| Q3 24 | -1.4% | 19.4% | ||
| Q2 24 | -8.2% | 20.6% | ||
| Q1 24 | -5.3% | 5.8% |
净利率AMSCRMAX
| Q4 25 | 158.1% | 2.0% | ||
| Q3 25 | 7.2% | 5.4% | ||
| Q2 25 | 9.3% | 6.4% | ||
| Q1 25 | 1.8% | -2.6% | ||
| Q4 24 | 4.0% | 8.0% | ||
| Q3 24 | 9.0% | 1.2% | ||
| Q2 24 | -6.3% | 4.7% | ||
| Q1 24 | -3.8% | -4.3% |
每股收益（稀释后）AMSCRMAX
| Q4 25 | $2.62 | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $0.17 | — | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.13 | — | ||
| Q2 24 | $-0.07 | — | ||
| Q1 24 | $-0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $536.8M | $452.4M |
| 总资产 | $719.5M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资AMSCRMAX
| Q4 25 | $141.1M | $118.7M | ||
| Q3 25 | $212.9M | $107.5M | ||
| Q2 25 | $207.9M | $94.3M | ||
| Q1 25 | $79.5M | $89.1M | ||
| Q4 24 | $75.2M | $96.6M | ||
| Q3 24 | $72.1M | $83.8M | ||
| Q2 24 | $93.5M | $66.1M | ||
| Q1 24 | $90.5M | $82.1M |
总债务AMSCRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益AMSCRMAX
| Q4 25 | $536.8M | $452.4M | ||
| Q3 25 | $342.2M | $448.1M | ||
| Q2 25 | $333.1M | $442.4M | ||
| Q1 25 | $197.1M | $433.5M | ||
| Q4 24 | $192.7M | $429.5M | ||
| Q3 24 | $187.0M | $423.1M | ||
| Q2 24 | $143.3M | $418.4M | ||
| Q1 24 | $144.6M | $412.0M |
总资产AMSCRMAX
| Q4 25 | $719.5M | $582.5M | ||
| Q3 25 | $445.6M | $582.2M | ||
| Q2 25 | $452.8M | $574.8M | ||
| Q1 25 | $310.5M | $571.4M | ||
| Q4 24 | $310.3M | $581.6M | ||
| Q3 24 | $298.4M | $578.6M | ||
| Q2 24 | $240.1M | $571.4M | ||
| Q1 24 | $232.8M | $566.7M |
负债/权益比AMSCRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $2.4M | $33.5M |
| 自由现金流率自由现金流/营收 | 3.2% | 47.1% |
| 资本支出强度资本支出/营收 | 1.2% | 10.4% |
| 现金转化率经营现金流/净利润 | 0.03× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $16.0M | $56.8M |
8季度趋势，按日历期对齐
经营现金流AMSCRMAX
| Q4 25 | $3.2M | $40.9M | ||
| Q3 25 | $6.5M | $17.7M | ||
| Q2 25 | $4.1M | $4.6M | ||
| Q1 25 | $6.3M | $5.7M | ||
| Q4 24 | $5.9M | $59.7M | ||
| Q3 24 | $12.7M | $17.6M | ||
| Q2 24 | $3.4M | $15.9M | ||
| Q1 24 | $2.2M | $9.4M |
自由现金流AMSCRMAX
| Q4 25 | $2.4M | $33.5M | ||
| Q3 25 | $5.1M | $16.4M | ||
| Q2 25 | $3.3M | $2.9M | ||
| Q1 25 | $5.3M | $4.0M | ||
| Q4 24 | $5.3M | $53.0M | ||
| Q3 24 | $12.1M | $16.3M | ||
| Q2 24 | $3.1M | $14.0M | ||
| Q1 24 | $1.9M | $6.8M |
自由现金流率AMSCRMAX
| Q4 25 | 3.2% | 47.1% | ||
| Q3 25 | 7.7% | 22.4% | ||
| Q2 25 | 4.6% | 4.0% | ||
| Q1 25 | 7.9% | 5.3% | ||
| Q4 24 | 8.7% | 73.2% | ||
| Q3 24 | 22.3% | 20.8% | ||
| Q2 24 | 7.8% | 17.8% | ||
| Q1 24 | 4.6% | 8.6% |
资本支出强度AMSCRMAX
| Q4 25 | 1.2% | 10.4% | ||
| Q3 25 | 2.1% | 1.8% | ||
| Q2 25 | 1.1% | 2.2% | ||
| Q1 25 | 1.6% | 2.3% | ||
| Q4 24 | 0.9% | 9.1% | ||
| Q3 24 | 1.1% | 1.7% | ||
| Q2 24 | 0.7% | 2.4% | ||
| Q1 24 | 0.7% | 3.3% |
现金转化率AMSCRMAX
| Q4 25 | 0.03× | 28.39× | ||
| Q3 25 | 1.37× | 4.45× | ||
| Q2 25 | 0.61× | 0.97× | ||
| Q1 25 | 5.22× | — | ||
| Q4 24 | 2.38× | 10.28× | ||
| Q3 24 | 2.60× | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
