vs
美国铁塔（AMT）与费森尤斯医疗（FMS）财务数据对比。点击上方公司名可切换其他公司
费森尤斯医疗的季度营收约是美国铁塔的2.0倍（$5.5B vs $2.7B），美国铁塔净利率更高（110.1% vs 7.9%，领先102.2%）
美国铁塔是全球规模最大的房地产投资信托基金（REIT）之一，作为领先的独立多租户通信地产持有、运营及开发商，目前在全球范围内拥有约21.9万个通信站点，为全球通信产业提供可靠的基础设施支持。
费森尤斯医疗是德国知名医疗保健企业，核心业务为肾脏透析服务，在全球运营4171家门诊透析中心，服务约34.54万名患者。公司主要为终末期肾病患者提供治疗服务，该类患者需终身每周接受3次透析治疗以维持生命。
AMT vs FMS — 直观对比
营收规模更大
FMS
是对方的2.0倍
$2.7B
净利率更高
AMT
高出102.2%
7.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $5.5B |
| 净利润 | $3.0B | $434.2M |
| 毛利率 | — | 27.4% |
| 营业利润率 | 45.3% | 11.7% |
| 净利率 | 110.1% | 7.9% |
| 营收同比 | — | -0.3% |
| 净利润同比 | — | 240.4% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTFMS
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $5.5B | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.5B | $5.5B | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.5B | — |
净利润AMTFMS
| Q1 26 | $3.0B | — | ||
| Q4 25 | $836.8M | $434.2M | ||
| Q3 25 | $912.6M | — | ||
| Q2 25 | $380.5M | — | ||
| Q1 25 | $498.6M | — | ||
| Q4 24 | $1.2B | $127.6M | ||
| Q3 24 | $-780.4M | — | ||
| Q2 24 | $908.4M | — |
毛利率AMTFMS
| Q1 26 | — | — | ||
| Q4 25 | — | 27.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 25.0% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率AMTFMS
| Q1 26 | 45.3% | — | ||
| Q4 25 | 42.4% | 11.7% | ||
| Q3 25 | 45.4% | — | ||
| Q2 25 | 45.6% | — | ||
| Q1 25 | 48.9% | — | ||
| Q4 24 | 42.4% | 5.1% | ||
| Q3 24 | 45.2% | — | ||
| Q2 24 | 45.4% | — |
净利率AMTFMS
| Q1 26 | 110.1% | — | ||
| Q4 25 | 30.6% | 7.9% | ||
| Q3 25 | 33.6% | — | ||
| Q2 25 | 14.5% | — | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 48.3% | 2.3% | ||
| Q3 24 | -30.9% | — | ||
| Q2 24 | 35.7% | — |
每股收益（稀释后）AMTFMS
| Q1 26 | — | — | ||
| Q4 25 | $1.76 | — | ||
| Q3 25 | $1.82 | — | ||
| Q2 25 | $0.78 | — | ||
| Q1 25 | $1.04 | — | ||
| Q4 24 | $2.63 | — | ||
| Q3 24 | $-1.69 | — | ||
| Q2 24 | $1.92 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $1.7B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.2B | $15.4B |
| 总资产 | — | $33.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMTFMS
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.5B | $1.7B | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.0B | $1.3B | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.2B | — |
总债务AMTFMS
| Q1 26 | — | — | ||
| Q4 25 | $33.8B | — | ||
| Q3 25 | $34.9B | — | ||
| Q2 25 | $35.2B | — | ||
| Q1 25 | $34.0B | — | ||
| Q4 24 | $32.8B | — | ||
| Q3 24 | $33.4B | — | ||
| Q2 24 | $35.6B | — |
股东权益AMTFMS
| Q1 26 | $10.2B | — | ||
| Q4 25 | $3.7B | $15.4B | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $3.7B | — | ||
| Q1 25 | $3.5B | — | ||
| Q4 24 | $3.4B | $17.0B | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.9B | — |
总资产AMTFMS
| Q1 26 | — | — | ||
| Q4 25 | $63.2B | $33.5B | ||
| Q3 25 | $63.9B | — | ||
| Q2 25 | $63.8B | — | ||
| Q1 25 | $62.1B | — | ||
| Q4 24 | $61.1B | $36.3B | ||
| Q3 24 | $62.8B | — | ||
| Q2 24 | $65.8B | — |
负债/权益比AMTFMS
| Q1 26 | — | — | ||
| Q4 25 | 9.26× | — | ||
| Q3 25 | 8.82× | — | ||
| Q2 25 | 9.48× | — | ||
| Q1 25 | 9.63× | — | ||
| Q4 24 | 9.70× | — | ||
| Q3 24 | 9.16× | — | ||
| Q2 24 | 9.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $2.9B |
| 自由现金流经营现金流 - 资本支出 | $941.0M | — |
| 自由现金流率自由现金流/营收 | 34.4% | — |
| 资本支出强度资本支出/营收 | 16.8% | — |
| 现金转化率经营现金流/净利润 | — | 6.67× |
| 过去12个月自由现金流最近4个季度 | $6.7B | — |
8季度趋势，按日历期对齐
经营现金流AMTFMS
| Q1 26 | — | — | ||
| Q4 25 | $5.5B | $2.9B | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $5.3B | $2.6B | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.3B | — |
自由现金流AMTFMS
| Q1 26 | $941.0M | — | ||
| Q4 25 | $3.8B | — | ||
| Q3 25 | $994.5M | — | ||
| Q2 25 | $976.9M | — | ||
| Q1 25 | $963.9M | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — |
自由现金流率AMTFMS
| Q1 26 | 34.4% | — | ||
| Q4 25 | 138.2% | — | ||
| Q3 25 | 36.6% | — | ||
| Q2 25 | 37.2% | — | ||
| Q1 25 | 37.6% | — | ||
| Q4 24 | 145.3% | — | ||
| Q3 24 | 41.4% | — | ||
| Q2 24 | 39.8% | — |
资本支出强度AMTFMS
| Q1 26 | 16.8% | — | ||
| Q4 25 | 61.4% | — | ||
| Q3 25 | 17.1% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 12.9% | — | ||
| Q4 24 | 62.4% | — | ||
| Q3 24 | 16.8% | — | ||
| Q2 24 | 12.8% | — |
现金转化率AMTFMS
| Q1 26 | — | — | ||
| Q4 25 | 6.53× | 6.67× | ||
| Q3 25 | 1.60× | — | ||
| Q2 25 | 3.37× | — | ||
| Q1 25 | 2.60× | — | ||
| Q4 24 | 4.30× | 20.20× | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.47× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
