vs
美国铁塔(AMT)与TELUS CORP(TU)财务数据对比。点击上方公司名可切换其他公司
TELUS CORP的季度营收约是美国铁塔的1.4倍($3.7B vs $2.7B),美国铁塔净利率更高(110.1% vs -4.8%,领先114.9%),美国铁塔同比增速更快(6.8% vs 2.2%)
美国铁塔是全球规模最大的房地产投资信托基金(REIT)之一,作为领先的独立多租户通信地产持有、运营及开发商,目前在全球范围内拥有约21.9万个通信站点,为全球通信产业提供可靠的基础设施支持。
TELUS是加拿大上市综合控股集团,总部位于不列颠哥伦比亚省温哥华。旗下业务涵盖四大板块:通信业务提供固话、电视、数据及互联网服务;移动业务提供无线通信服务;健康板块提供医疗产品及服务;数字业务面向全球提供多语种客户服务外包与数字IT服务。
AMT vs TU — 直观对比
营收规模更大
TU
是对方的1.4倍
$2.7B
营收增速更快
AMT
高出4.6%
2.2%
净利率更高
AMT
高出114.9%
-4.8%
损益表 — Q1 FY2026 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.7B | $3.7B |
| 净利润 | $3.0B | $-178.8M |
| 毛利率 | — | 90.2% |
| 营业利润率 | 0.0% | 3.4% |
| 净利率 | 110.1% | -4.8% |
| 营收同比 | 6.8% | 2.2% |
| 净利润同比 | -2.6% | -210.9% |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMT
TU
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $2.6B | $3.7B | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.5B | $3.6B |
净利润
AMT
TU
| Q1 26 | $3.0B | — | ||
| Q4 25 | $836.8M | — | ||
| Q3 25 | $912.6M | — | ||
| Q2 25 | $380.5M | $-178.8M | ||
| Q1 25 | $498.6M | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $-780.4M | — | ||
| Q2 24 | $908.4M | $161.3M |
毛利率
AMT
TU
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 90.2% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 87.9% |
营业利润率
AMT
TU
| Q1 26 | 0.0% | — | ||
| Q4 25 | 42.4% | — | ||
| Q3 25 | 45.4% | — | ||
| Q2 25 | 45.6% | 3.4% | ||
| Q1 25 | 48.9% | — | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 45.2% | — | ||
| Q2 24 | 45.4% | 13.7% |
净利率
AMT
TU
| Q1 26 | 110.1% | — | ||
| Q4 25 | 30.6% | — | ||
| Q3 25 | 33.6% | — | ||
| Q2 25 | 14.5% | -4.8% | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 48.3% | — | ||
| Q3 24 | -30.9% | — | ||
| Q2 24 | 35.7% | 4.4% |
每股收益(稀释后)
AMT
TU
| Q1 26 | — | — | ||
| Q4 25 | $1.76 | — | ||
| Q3 25 | $1.82 | — | ||
| Q2 25 | $0.78 | — | ||
| Q1 25 | $1.04 | — | ||
| Q4 24 | $2.63 | — | ||
| Q3 24 | $-1.69 | — | ||
| Q2 24 | $1.92 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $2.7B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.2B | $11.8B |
| 总资产 | — | $44.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMT
TU
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.1B | $2.7B | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.2B | $676.7M |
总债务
AMT
TU
| Q1 26 | — | — | ||
| Q4 25 | $33.8B | — | ||
| Q3 25 | $34.9B | — | ||
| Q2 25 | $35.2B | — | ||
| Q1 25 | $34.0B | — | ||
| Q4 24 | $32.8B | — | ||
| Q3 24 | $33.4B | — | ||
| Q2 24 | $35.6B | — |
股东权益
AMT
TU
| Q1 26 | $10.2B | — | ||
| Q4 25 | $3.7B | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $3.7B | $11.8B | ||
| Q1 25 | $3.5B | — | ||
| Q4 24 | $3.4B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.9B | $12.4B |
总资产
AMT
TU
| Q1 26 | — | — | ||
| Q4 25 | $63.2B | — | ||
| Q3 25 | $63.9B | — | ||
| Q2 25 | $63.8B | $44.3B | ||
| Q1 25 | $62.1B | — | ||
| Q4 24 | $61.1B | — | ||
| Q3 24 | $62.8B | — | ||
| Q2 24 | $65.8B | $41.8B |
负债/权益比
AMT
TU
| Q1 26 | — | — | ||
| Q4 25 | 9.26× | — | ||
| Q3 25 | 8.82× | — | ||
| Q2 25 | 9.48× | — | ||
| Q1 25 | 9.63× | — | ||
| Q4 24 | 9.70× | — | ||
| Q3 24 | 9.16× | — | ||
| Q2 24 | 9.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $851.2M |
| 自由现金流经营现金流 - 资本支出 | $941.0M | — |
| 自由现金流率自由现金流/营收 | 34.4% | — |
| 资本支出强度资本支出/营收 | 16.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $6.7B | — |
8季度趋势,按日历期对齐
经营现金流
AMT
TU
| Q1 26 | — | — | ||
| Q4 25 | $5.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.3B | $851.2M | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.3B | $1.0B |
自由现金流
AMT
TU
| Q1 26 | $941.0M | — | ||
| Q4 25 | $3.8B | — | ||
| Q3 25 | $994.5M | — | ||
| Q2 25 | $976.9M | — | ||
| Q1 25 | $963.9M | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — |
自由现金流率
AMT
TU
| Q1 26 | 34.4% | — | ||
| Q4 25 | 138.2% | — | ||
| Q3 25 | 36.6% | — | ||
| Q2 25 | 37.2% | — | ||
| Q1 25 | 37.6% | — | ||
| Q4 24 | 145.3% | — | ||
| Q3 24 | 41.4% | — | ||
| Q2 24 | 39.8% | — |
资本支出强度
AMT
TU
| Q1 26 | 16.8% | — | ||
| Q4 25 | 61.4% | — | ||
| Q3 25 | 17.1% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 12.9% | — | ||
| Q4 24 | 62.4% | — | ||
| Q3 24 | 16.8% | — | ||
| Q2 24 | 12.8% | — |
现金转化率
AMT
TU
| Q1 26 | — | — | ||
| Q4 25 | 6.53× | — | ||
| Q3 25 | 1.60× | — | ||
| Q2 25 | 3.37× | — | ||
| Q1 25 | 2.60× | — | ||
| Q4 24 | 4.30× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.47× | 6.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图