vs
Amentum Holdings, Inc.（AMTM）与CMS Energy（CMS）财务数据对比。点击上方公司名可切换其他公司
Amentum Holdings, Inc.的季度营收约是CMS Energy的1.5倍（$3.2B vs $2.1B），CMS Energy净利率更高（13.5% vs 1.4%，领先12.2%），CMS Energy同比增速更快（13.0% vs -5.2%），过去两年Amentum Holdings, Inc.的营收复合增速更高（25.6% vs -0.2%）
本公司是总部位于美国达拉斯的跨国技术专业服务企业，面向全球企业、机构及政府部门客户提供工程、技术、建设服务以及科学与专项咨询服务，连续6年蝉联《工程新闻纪录》（ENR）全球顶尖设计企业500强榜首。
CMS Energy是总部位于美国密歇根州杰克逊市的能源企业，业务核心聚焦密歇根州公用事业运营。旗下核心主体Consumers Energy成立于1886年，为全州超600万居民提供电力及天然气服务，非公用事业板块则主要开展美国本土独立发电业务。
AMTM vs CMS — 直观对比
营收规模更大
AMTM
是对方的1.5倍
$2.1B
营收增速更快
CMS
高出18.2%
-5.2%
净利率更高
CMS
高出12.2%
1.4%
两年增速更快
AMTM
近两年复合增速
-0.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $2.1B |
| 净利润 | $44.0M | $289.0M |
| 毛利率 | 10.1% | — |
| 营业利润率 | 4.3% | 20.4% |
| 净利率 | 1.4% | 13.5% |
| 营收同比 | -5.2% | 13.0% |
| 净利润同比 | 266.7% | 9.1% |
| 每股收益（稀释后） | $0.18 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTMCMS
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.9B | $2.1B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | $3.6B | $1.8B | ||
| Q1 25 | $3.5B | $2.4B | ||
| Q4 24 | $3.4B | $1.9B | ||
| Q3 24 | $2.2B | $1.7B | ||
| Q2 24 | $2.1B | $1.6B |
净利润AMTMCMS
| Q1 26 | $44.0M | — | ||
| Q4 25 | $40.0M | $289.0M | ||
| Q3 25 | — | $277.0M | ||
| Q2 25 | $10.0M | $201.0M | ||
| Q1 25 | $4.0M | $304.0M | ||
| Q4 24 | $12.0M | $265.0M | ||
| Q3 24 | $26.0M | $253.0M | ||
| Q2 24 | $-26.0M | $198.0M |
毛利率AMTMCMS
| Q1 26 | 10.1% | — | ||
| Q4 25 | 10.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 10.5% | — | ||
| Q4 24 | 10.6% | — | ||
| Q3 24 | 9.0% | — | ||
| Q2 24 | 9.6% | — |
营业利润率AMTMCMS
| Q1 26 | 4.3% | — | ||
| Q4 25 | 3.4% | 20.4% | ||
| Q3 25 | — | 24.4% | ||
| Q2 25 | 2.9% | 17.6% | ||
| Q1 25 | 3.2% | 20.6% | ||
| Q4 24 | 3.9% | 22.5% | ||
| Q3 24 | 1.2% | 21.4% | ||
| Q2 24 | 4.2% | 18.0% |
净利率AMTMCMS
| Q1 26 | 1.4% | — | ||
| Q4 25 | 1.0% | 13.5% | ||
| Q3 25 | — | 14.0% | ||
| Q2 25 | 0.3% | 11.2% | ||
| Q1 25 | 0.1% | 12.7% | ||
| Q4 24 | 0.4% | 14.0% | ||
| Q3 24 | 1.2% | 14.8% | ||
| Q2 24 | -1.2% | 12.6% |
每股收益（稀释后）AMTMCMS
| Q1 26 | $0.18 | — | ||
| Q4 25 | $0.16 | $0.94 | ||
| Q3 25 | — | $0.92 | ||
| Q2 25 | $0.04 | $0.66 | ||
| Q1 25 | $0.02 | $1.01 | ||
| Q4 24 | $0.05 | $0.88 | ||
| Q3 24 | $0.31 | $0.84 | ||
| Q2 24 | $-0.29 | $0.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $247.0M | $509.0M |
| 总债务越低越好 | $3.9B | — |
| 股东权益账面价值 | $4.6B | $9.1B |
| 总资产 | $11.2B | $39.9B |
| 负债/权益比越低杠杆越低 | 0.86× | — |
8季度趋势，按日历期对齐
现金及短期投资AMTMCMS
| Q1 26 | $247.0M | — | ||
| Q4 25 | $437.0M | $509.0M | ||
| Q3 25 | — | $362.0M | ||
| Q2 25 | $738.0M | $844.0M | ||
| Q1 25 | $546.0M | $465.0M | ||
| Q4 24 | $522.0M | $103.0M | ||
| Q3 24 | $452.0M | $412.0M | ||
| Q2 24 | — | $699.0M |
总债务AMTMCMS
| Q1 26 | $3.9B | — | ||
| Q4 25 | $3.9B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.7B | — | ||
| Q4 24 | $4.7B | — | ||
| Q3 24 | $4.7B | — | ||
| Q2 24 | — | — |
股东权益AMTMCMS
| Q1 26 | $4.6B | — | ||
| Q4 25 | $4.5B | $9.1B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | $4.5B | $8.4B | ||
| Q1 25 | $4.4B | $8.3B | ||
| Q4 24 | $4.5B | $8.2B | ||
| Q3 24 | $4.5B | $8.1B | ||
| Q2 24 | $303.0M | $8.0B |
总资产AMTMCMS
| Q1 26 | $11.2B | — | ||
| Q4 25 | $11.5B | $39.9B | ||
| Q3 25 | — | $38.0B | ||
| Q2 25 | $11.8B | $37.7B | ||
| Q1 25 | $12.0B | $36.3B | ||
| Q4 24 | $11.9B | $35.9B | ||
| Q3 24 | $12.0B | $34.8B | ||
| Q2 24 | — | $34.4B |
负债/权益比AMTMCMS
| Q1 26 | 0.86× | — | ||
| Q4 25 | 0.88× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.01× | — | ||
| Q1 25 | 1.06× | — | ||
| Q4 24 | 1.05× | — | ||
| Q3 24 | 1.05× | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-136.0M | $478.0M |
| 自由现金流经营现金流 - 资本支出 | $-142.0M | — |
| 自由现金流率自由现金流/营收 | -4.4% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | -3.09× | 1.65× |
| 过去12个月自由现金流最近4个季度 | $272.0M | — |
8季度趋势，按日历期对齐
经营现金流AMTMCMS
| Q1 26 | $-136.0M | — | ||
| Q4 25 | $270.0M | $478.0M | ||
| Q3 25 | — | $343.0M | ||
| Q2 25 | $106.0M | $414.0M | ||
| Q1 25 | $57.0M | $1.0B | ||
| Q4 24 | $110.0M | $403.0M | ||
| Q3 24 | — | $304.0M | ||
| Q2 24 | — | $707.0M |
自由现金流AMTMCMS
| Q1 26 | $-142.0M | — | ||
| Q4 25 | $261.0M | — | ||
| Q3 25 | — | $-635.0M | ||
| Q2 25 | $100.0M | $-470.0M | ||
| Q1 25 | $53.0M | $112.0M | ||
| Q4 24 | $102.0M | — | ||
| Q3 24 | — | $-502.0M | ||
| Q2 24 | — | $26.0M |
自由现金流率AMTMCMS
| Q1 26 | -4.4% | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | — | -32.2% | ||
| Q2 25 | 2.8% | -26.1% | ||
| Q1 25 | 1.5% | 4.7% | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | — | -29.3% | ||
| Q2 24 | — | 1.6% |
资本支出强度AMTMCMS
| Q1 26 | 0.2% | — | ||
| Q4 25 | 0.2% | — | ||
| Q3 25 | — | 49.5% | ||
| Q2 25 | 0.2% | 49.2% | ||
| Q1 25 | 0.1% | 37.0% | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | — | 47.1% | ||
| Q2 24 | — | 43.2% |
现金转化率AMTMCMS
| Q1 26 | -3.09× | — | ||
| Q4 25 | 6.75× | 1.65× | ||
| Q3 25 | — | 1.24× | ||
| Q2 25 | 10.60× | 2.06× | ||
| Q1 25 | 14.25× | 3.29× | ||
| Q4 24 | 9.17× | 1.52× | ||
| Q3 24 | — | 1.20× | ||
| Q2 24 | — | 3.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTM
| Global Engineering Solutions Segment | $1.9B | 59% |
| Other U.S.Government Agencies | $400.0M | 12% |
| Fixed Price Contract | $380.0M | 12% |
| Commercial And International | $226.0M | 7% |
| Time And Materials Contract | $171.0M | 5% |
| Sales Channel Through Intermediary | $78.0M | 2% |
| Equity Method Investee | $50.0M | 2% |
CMS
| Electric Utility | $1.3B | 59% |
| Gas Utility | $803.0M | 38% |
| North Star Clean Energy | $77.0M | 4% |
