vs
Amentum Holdings, Inc.(AMTM)与PILGRIMS PRIDE CORP(PPC)财务数据对比。点击上方公司名可切换其他公司
PILGRIMS PRIDE CORP的季度营收约是Amentum Holdings, Inc.的1.4倍($4.5B vs $3.2B),PILGRIMS PRIDE CORP净利率更高(1.9% vs 1.4%,领先0.6%),PILGRIMS PRIDE CORP同比增速更快(3.3% vs -5.2%),PILGRIMS PRIDE CORP自由现金流更多($10.0M vs $-142.0M),过去两年Amentum Holdings, Inc.的营收复合增速更高(25.6% vs 1.8%)
本公司是总部位于美国达拉斯的跨国技术专业服务企业,面向全球企业、机构及政府部门客户提供工程、技术、建设服务以及科学与专项咨询服务,连续6年蝉联《工程新闻纪录》(ENR)全球顶尖设计企业500强榜首。
Pilgrim's Pride是美国跨国食品企业,为美国及波多黎各最大的鸡肉生产商之一,同时是墨西哥第二大鸡肉生产商。公司2009年12月脱离破产状态,2011年将美国总部迁至科罗拉多州格里利,由JBS集团控股,2016年11月底以3.5亿美元收购Gold'n Plump。
AMTM vs PPC — 直观对比
营收规模更大
PPC
是对方的1.4倍
$3.2B
营收增速更快
PPC
高出8.6%
-5.2%
净利率更高
PPC
高出0.6%
1.4%
自由现金流更多
PPC
多$152.0M
$-142.0M
两年增速更快
AMTM
近两年复合增速
1.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.2B | $4.5B |
| 净利润 | $44.0M | $88.0M |
| 毛利率 | 10.1% | 9.5% |
| 营业利润率 | 4.3% | 4.5% |
| 净利率 | 1.4% | 1.9% |
| 营收同比 | -5.2% | 3.3% |
| 净利润同比 | 266.7% | -62.7% |
| 每股收益(稀释后) | $0.18 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMTM
PPC
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.9B | $4.5B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | $3.6B | $4.8B | ||
| Q1 25 | $3.5B | $4.5B | ||
| Q4 24 | $3.4B | $4.4B | ||
| Q3 24 | $2.2B | $4.6B | ||
| Q2 24 | $2.1B | $4.6B |
净利润
AMTM
PPC
| Q1 26 | $44.0M | — | ||
| Q4 25 | $40.0M | $88.0M | ||
| Q3 25 | — | $342.8M | ||
| Q2 25 | $10.0M | $355.5M | ||
| Q1 25 | $4.0M | $296.0M | ||
| Q4 24 | $12.0M | $235.9M | ||
| Q3 24 | $26.0M | $349.9M | ||
| Q2 24 | $-26.0M | $326.3M |
毛利率
AMTM
PPC
| Q1 26 | 10.1% | — | ||
| Q4 25 | 10.6% | 9.5% | ||
| Q3 25 | — | 13.9% | ||
| Q2 25 | 10.3% | 15.0% | ||
| Q1 25 | 10.5% | 12.4% | ||
| Q4 24 | 10.6% | 12.7% | ||
| Q3 24 | 9.0% | 14.9% | ||
| Q2 24 | 9.6% | 15.2% |
营业利润率
AMTM
PPC
| Q1 26 | 4.3% | — | ||
| Q4 25 | 3.4% | 4.5% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | 2.9% | 10.8% | ||
| Q1 25 | 3.2% | 9.1% | ||
| Q4 24 | 3.9% | 7.0% | ||
| Q3 24 | 1.2% | 11.1% | ||
| Q2 24 | 4.2% | 9.7% |
净利率
AMTM
PPC
| Q1 26 | 1.4% | — | ||
| Q4 25 | 1.0% | 1.9% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | 0.3% | 7.5% | ||
| Q1 25 | 0.1% | 6.6% | ||
| Q4 24 | 0.4% | 5.4% | ||
| Q3 24 | 1.2% | 7.6% | ||
| Q2 24 | -1.2% | 7.2% |
每股收益(稀释后)
AMTM
PPC
| Q1 26 | $0.18 | — | ||
| Q4 25 | $0.16 | $0.37 | ||
| Q3 25 | — | $1.44 | ||
| Q2 25 | $0.04 | $1.49 | ||
| Q1 25 | $0.02 | $1.24 | ||
| Q4 24 | $0.05 | $1.00 | ||
| Q3 24 | $0.31 | $1.47 | ||
| Q2 24 | $-0.29 | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $247.0M | $640.2M |
| 总债务越低越好 | $3.9B | $3.1B |
| 股东权益账面价值 | $4.6B | $3.7B |
| 总资产 | $11.2B | $10.3B |
| 负债/权益比越低杠杆越低 | 0.86× | 0.84× |
8季度趋势,按日历期对齐
现金及短期投资
AMTM
PPC
| Q1 26 | $247.0M | — | ||
| Q4 25 | $437.0M | $640.2M | ||
| Q3 25 | — | $612.6M | ||
| Q2 25 | $738.0M | $849.0M | ||
| Q1 25 | $546.0M | $2.1B | ||
| Q4 24 | $522.0M | $2.0B | ||
| Q3 24 | $452.0M | $1.9B | ||
| Q2 24 | — | $1.3B |
总债务
AMTM
PPC
| Q1 26 | $3.9B | — | ||
| Q4 25 | $3.9B | $3.1B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | $4.5B | $3.1B | ||
| Q1 25 | $4.7B | $3.2B | ||
| Q4 24 | $4.7B | $3.2B | ||
| Q3 24 | $4.7B | $3.2B | ||
| Q2 24 | — | $3.2B |
股东权益
AMTM
PPC
| Q1 26 | $4.6B | — | ||
| Q4 25 | $4.5B | $3.7B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $4.5B | $3.7B | ||
| Q1 25 | $4.4B | $3.1B | ||
| Q4 24 | $4.5B | $4.2B | ||
| Q3 24 | $4.5B | $4.2B | ||
| Q2 24 | $303.0M | $3.7B |
总资产
AMTM
PPC
| Q1 26 | $11.2B | — | ||
| Q4 25 | $11.5B | $10.3B | ||
| Q3 25 | — | $10.0B | ||
| Q2 25 | $11.8B | $10.1B | ||
| Q1 25 | $12.0B | $11.0B | ||
| Q4 24 | $11.9B | $10.7B | ||
| Q3 24 | $12.0B | $10.7B | ||
| Q2 24 | — | $10.1B |
负债/权益比
AMTM
PPC
| Q1 26 | 0.86× | — | ||
| Q4 25 | 0.88× | 0.84× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | 1.01× | 0.83× | ||
| Q1 25 | 1.06× | 1.02× | ||
| Q4 24 | 1.05× | 0.76× | ||
| Q3 24 | 1.05× | 0.76× | ||
| Q2 24 | — | 0.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-136.0M | $291.2M |
| 自由现金流经营现金流 - 资本支出 | $-142.0M | $10.0M |
| 自由现金流率自由现金流/营收 | -4.4% | 0.2% |
| 资本支出强度资本支出/营收 | 0.2% | 6.2% |
| 现金转化率经营现金流/净利润 | -3.09× | 3.31× |
| 过去12个月自由现金流最近4个季度 | $272.0M | $653.1M |
8季度趋势,按日历期对齐
经营现金流
AMTM
PPC
| Q1 26 | $-136.0M | — | ||
| Q4 25 | $270.0M | $291.2M | ||
| Q3 25 | — | $458.3M | ||
| Q2 25 | $106.0M | $495.2M | ||
| Q1 25 | $57.0M | $126.9M | ||
| Q4 24 | $110.0M | $349.3M | ||
| Q3 24 | — | $651.1M | ||
| Q2 24 | — | $718.6M |
自由现金流
AMTM
PPC
| Q1 26 | $-142.0M | — | ||
| Q4 25 | $261.0M | $10.0M | ||
| Q3 25 | — | $275.9M | ||
| Q2 25 | $100.0M | $339.1M | ||
| Q1 25 | $53.0M | $28.1M | ||
| Q4 24 | $102.0M | $176.6M | ||
| Q3 24 | — | $565.3M | ||
| Q2 24 | — | $617.7M |
自由现金流率
AMTM
PPC
| Q1 26 | -4.4% | — | ||
| Q4 25 | 6.6% | 0.2% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | 2.8% | 7.1% | ||
| Q1 25 | 1.5% | 0.6% | ||
| Q4 24 | 3.0% | 4.0% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 13.5% |
资本支出强度
AMTM
PPC
| Q1 26 | 0.2% | — | ||
| Q4 25 | 0.2% | 6.2% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | 0.2% | 3.3% | ||
| Q1 25 | 0.1% | 2.2% | ||
| Q4 24 | 0.2% | 4.0% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 2.2% |
现金转化率
AMTM
PPC
| Q1 26 | -3.09× | — | ||
| Q4 25 | 6.75× | 3.31× | ||
| Q3 25 | — | 1.34× | ||
| Q2 25 | 10.60× | 1.39× | ||
| Q1 25 | 14.25× | 0.43× | ||
| Q4 24 | 9.17× | 1.48× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | — | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTM
| Global Engineering Solutions Segment | $1.9B | 59% |
| Other U.S.Government Agencies | $400.0M | 12% |
| Fixed Price Contract | $380.0M | 12% |
| Commercial And International | $226.0M | 7% |
| Time And Materials Contract | $171.0M | 5% |
| Sales Channel Through Intermediary | $78.0M | 2% |
| Equity Method Investee | $50.0M | 2% |
PPC
| Retail | $1.5B | 33% |
| Europe Reportable Segment | $1.4B | 31% |
| Food Service | $889.2M | 20% |
| Prepared Product | $332.8M | 7% |
| Product Export | $122.7M | 3% |
| Other Sales Channel | $96.0M | 2% |
| Other Product And Service | $79.7M | 2% |
| Related Party | $21.7M | 0% |
| Seara Meats B.V. | $18.9M | 0% |
| Penasul UKLTD | $10.3M | 0% |
| JBSUSA Food Company | $5.4M | 0% |