vs
AEMETIS, INC（AMTX）与CODEXIS, INC.（CDXS）财务数据对比。点击上方公司名可切换其他公司
AEMETIS, INC的季度营收约是CODEXIS, INC.的1.1倍（$43.3M vs $38.9M）。CODEXIS, INC.同比增速更快（81.3% vs -7.9%）。CODEXIS, INC.自由现金流更多（$19.6M vs $-10.8M）。过去两年CODEXIS, INC.的营收复合增速更高（51.0% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
科迪西斯是一家专注于蛋白质工程的企业，核心业务是开发可应用于制药、食品及医疗领域的酶制剂，依托自身技术优势为相关行业提供高性能的生物催化解决方案，助力生命科学与食品加工领域的技术升级。
AMTX vs CDXS — 直观对比
营收规模更大
AMTX
是对方的1.1倍
$38.9M
营收增速更快
CDXS
高出89.2%
-7.9%
自由现金流更多
CDXS
多$30.4M
$-10.8M
两年增速更快
CDXS
近两年复合增速
-22.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $38.9M |
| 净利润 | — | $9.6M |
| 毛利率 | 17.8% | 94.8% |
| 营业利润率 | -5.7% | 27.1% |
| 净利率 | — | 24.7% |
| 营收同比 | -7.9% | 81.3% |
| 净利润同比 | — | 192.5% |
| 每股收益（稀释后） | $-0.03 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXCDXS
| Q4 25 | $43.3M | $38.9M | ||
| Q3 25 | $59.2M | $8.6M | ||
| Q2 25 | $52.2M | $15.3M | ||
| Q1 25 | $42.9M | $7.5M | ||
| Q4 24 | $47.0M | $21.5M | ||
| Q3 24 | $81.4M | $12.8M | ||
| Q2 24 | $66.6M | $8.0M | ||
| Q1 24 | $72.6M | $17.1M |
净利润AMTXCDXS
| Q4 25 | — | $9.6M | ||
| Q3 25 | $-23.7M | $-19.6M | ||
| Q2 25 | $-23.4M | $-13.3M | ||
| Q1 25 | $-24.5M | $-20.7M | ||
| Q4 24 | — | $-10.4M | ||
| Q3 24 | $-17.9M | $-20.6M | ||
| Q2 24 | $-29.2M | $-22.8M | ||
| Q1 24 | $-24.2M | $-11.5M |
毛利率AMTXCDXS
| Q4 25 | 17.8% | 94.8% | ||
| Q3 25 | -0.1% | 71.3% | ||
| Q2 25 | -6.4% | 86.3% | ||
| Q1 25 | -11.8% | 63.8% | ||
| Q4 24 | -4.3% | 83.0% | ||
| Q3 24 | 4.8% | 66.4% | ||
| Q2 24 | -2.7% | 56.6% | ||
| Q1 24 | -0.8% | 71.6% |
营业利润率AMTXCDXS
| Q4 25 | -5.7% | 27.1% | ||
| Q3 25 | -14.4% | -220.3% | ||
| Q2 25 | -20.4% | -83.9% | ||
| Q1 25 | -36.3% | -271.6% | ||
| Q4 24 | -28.7% | -34.2% | ||
| Q3 24 | -4.8% | -129.0% | ||
| Q2 24 | -20.4% | -284.9% | ||
| Q1 24 | -13.0% | -69.6% |
净利率AMTXCDXS
| Q4 25 | — | 24.7% | ||
| Q3 25 | -40.1% | -228.1% | ||
| Q2 25 | -44.8% | -86.6% | ||
| Q1 25 | -57.2% | -274.3% | ||
| Q4 24 | — | -48.4% | ||
| Q3 24 | -22.0% | -160.8% | ||
| Q2 24 | -43.8% | -285.2% | ||
| Q1 24 | -33.4% | -67.4% |
每股收益（稀释后）AMTXCDXS
| Q4 25 | $-0.03 | $0.13 | ||
| Q3 25 | $-0.37 | $-0.22 | ||
| Q2 25 | $-0.41 | $-0.16 | ||
| Q1 25 | $-0.47 | $-0.25 | ||
| Q4 24 | $-0.29 | $-0.12 | ||
| Q3 24 | $-0.38 | $-0.29 | ||
| Q2 24 | $-0.66 | $-0.32 | ||
| Q1 24 | $-0.58 | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $78.2M |
| 总债务越低越好 | — | $40.1M |
| 股东权益账面价值 | $-306.8M | $50.5M |
| 总资产 | $259.8M | $147.8M |
| 负债/权益比越低杠杆越低 | — | 0.79× |
8季度趋势，按日历期对齐
现金及短期投资AMTXCDXS
| Q4 25 | $4.9M | $78.2M | ||
| Q3 25 | $5.6M | $58.7M | ||
| Q2 25 | $1.6M | $66.3M | ||
| Q1 25 | $499.0K | $59.8M | ||
| Q4 24 | $898.0K | $73.5M | ||
| Q3 24 | $296.0K | $90.3M | ||
| Q2 24 | $234.0K | $73.2M | ||
| Q1 24 | $1.6M | $85.5M |
总债务AMTXCDXS
| Q4 25 | — | $40.1M | ||
| Q3 25 | — | $39.7M | ||
| Q2 25 | — | $39.4M | ||
| Q1 25 | — | $29.2M | ||
| Q4 24 | $338.1M | $28.9M | ||
| Q3 24 | $322.2M | $28.6M | ||
| Q2 24 | $309.0M | $28.4M | ||
| Q1 24 | $307.2M | $28.1M |
股东权益AMTXCDXS
| Q4 25 | $-306.8M | $50.5M | ||
| Q3 25 | $-304.9M | $38.5M | ||
| Q2 25 | $-289.3M | $55.6M | ||
| Q1 25 | $-280.7M | $49.6M | ||
| Q4 24 | $-263.9M | $66.9M | ||
| Q3 24 | $-258.9M | $73.4M | ||
| Q2 24 | $-249.0M | $61.4M | ||
| Q1 24 | $-232.1M | $79.3M |
总资产AMTXCDXS
| Q4 25 | $259.8M | $147.8M | ||
| Q3 25 | $241.1M | $124.0M | ||
| Q2 25 | $240.0M | $138.2M | ||
| Q1 25 | $242.5M | $128.9M | ||
| Q4 24 | $259.3M | $149.0M | ||
| Q3 24 | $259.3M | $148.2M | ||
| Q2 24 | $259.3M | $132.0M | ||
| Q1 24 | $259.3M | $149.6M |
负债/权益比AMTXCDXS
| Q4 25 | — | 0.79× | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.59× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.46× | ||
| Q1 24 | — | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $20.1M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | $19.6M |
| 自由现金流率自由现金流/营收 | -24.9% | 50.3% |
| 资本支出强度资本支出/营收 | 38.2% | 1.3% |
| 现金转化率经营现金流/净利润 | — | 2.09× |
| 过去12个月自由现金流最近4个季度 | $-22.7M | $-23.8M |
8季度趋势，按日历期对齐
经营现金流AMTXCDXS
| Q4 25 | $5.8M | $20.1M | ||
| Q3 25 | $3.1M | $-7.7M | ||
| Q2 25 | $-5.7M | $-18.0M | ||
| Q1 25 | $160.0K | $-13.8M | ||
| Q4 24 | $-12.6M | $-16.5M | ||
| Q3 24 | $-5.0M | $-13.0M | ||
| Q2 24 | $-5.1M | $-12.2M | ||
| Q1 24 | $-10.3M | $-7.8M |
自由现金流AMTXCDXS
| Q4 25 | $-10.8M | $19.6M | ||
| Q3 25 | $-1.0M | $-7.9M | ||
| Q2 25 | $-9.3M | $-20.5M | ||
| Q1 25 | $-1.7M | $-15.1M | ||
| Q4 24 | $-19.4M | $-18.2M | ||
| Q3 24 | $-9.5M | $-14.0M | ||
| Q2 24 | $-10.5M | $-12.6M | ||
| Q1 24 | $-13.9M | $-8.9M |
自由现金流率AMTXCDXS
| Q4 25 | -24.9% | 50.3% | ||
| Q3 25 | -1.7% | -91.7% | ||
| Q2 25 | -17.7% | -133.6% | ||
| Q1 25 | -3.9% | -199.6% | ||
| Q4 24 | -41.2% | -85.0% | ||
| Q3 24 | -11.6% | -109.0% | ||
| Q2 24 | -15.8% | -157.5% | ||
| Q1 24 | -19.1% | -52.2% |
资本支出强度AMTXCDXS
| Q4 25 | 38.2% | 1.3% | ||
| Q3 25 | 6.9% | 2.1% | ||
| Q2 25 | 6.7% | 16.4% | ||
| Q1 25 | 4.3% | 16.7% | ||
| Q4 24 | 14.4% | 8.3% | ||
| Q3 24 | 5.5% | 7.8% | ||
| Q2 24 | 8.1% | 5.0% | ||
| Q1 24 | 4.9% | 6.6% |
现金转化率AMTXCDXS
| Q4 25 | — | 2.09× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
CDXS
暂无分部数据
