vs
AEMETIS, INC（AMTX）与FutureFuel Corp.（FF）财务数据对比。点击上方公司名可切换其他公司
AEMETIS, INC的季度营收约是FutureFuel Corp.的2.2倍（$43.3M vs $19.8M）。AEMETIS, INC同比增速更快（-7.9% vs -67.7%）。AEMETIS, INC自由现金流更多（$-10.8M vs $-29.9M）。过去两年AEMETIS, INC的营收复合增速更高（-22.8% vs -41.7%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
FutureFuel是一家专注于化学品与生物燃料的研发生产商，业务涵盖相关产品的开发与生产，目前在纽约证券交易所挂牌上市，股票代码为FF。
AMTX vs FF — 直观对比
营收规模更大
AMTX
是对方的2.2倍
$19.8M
营收增速更快
AMTX
高出59.9%
-67.7%
自由现金流更多
AMTX
多$19.1M
$-29.9M
两年增速更快
AMTX
近两年复合增速
-41.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $19.8M |
| 净利润 | — | $-12.0M |
| 毛利率 | 17.8% | -46.7% |
| 营业利润率 | -5.7% | -62.9% |
| 净利率 | — | -60.5% |
| 营收同比 | -7.9% | -67.7% |
| 净利润同比 | — | -529.4% |
| 每股收益（稀释后） | $-0.03 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXFF
| Q4 25 | $43.3M | $19.8M | ||
| Q3 25 | $59.2M | $22.7M | ||
| Q2 25 | $52.2M | $35.7M | ||
| Q1 25 | $42.9M | $17.5M | ||
| Q4 24 | $47.0M | $61.5M | ||
| Q3 24 | $81.4M | $51.1M | ||
| Q2 24 | $66.6M | $72.4M | ||
| Q1 24 | $72.6M | $58.3M |
净利润AMTXFF
| Q4 25 | — | $-12.0M | ||
| Q3 25 | $-23.7M | $-9.3M | ||
| Q2 25 | $-23.4M | $-10.4M | ||
| Q1 25 | $-24.5M | $-17.6M | ||
| Q4 24 | — | $2.8M | ||
| Q3 24 | $-17.9M | $-1.2M | ||
| Q2 24 | $-29.2M | $9.6M | ||
| Q1 24 | $-24.2M | $4.3M |
毛利率AMTXFF
| Q4 25 | 17.8% | -46.7% | ||
| Q3 25 | -0.1% | -30.1% | ||
| Q2 25 | -6.4% | -24.6% | ||
| Q1 25 | -11.8% | -83.0% | ||
| Q4 24 | -4.3% | 9.1% | ||
| Q3 24 | 4.8% | 0.7% | ||
| Q2 24 | -2.7% | 12.0% | ||
| Q1 24 | -0.8% | 8.6% |
营业利润率AMTXFF
| Q4 25 | -5.7% | -62.9% | ||
| Q3 25 | -14.4% | -42.9% | ||
| Q2 25 | -20.4% | -33.4% | ||
| Q1 25 | -36.3% | -107.4% | ||
| Q4 24 | -28.7% | 2.6% | ||
| Q3 24 | -4.8% | -5.6% | ||
| Q2 24 | -20.4% | 7.5% | ||
| Q1 24 | -13.0% | 3.8% |
净利率AMTXFF
| Q4 25 | — | -60.5% | ||
| Q3 25 | -40.1% | -41.1% | ||
| Q2 25 | -44.8% | -29.2% | ||
| Q1 25 | -57.2% | -100.6% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | -22.0% | -2.3% | ||
| Q2 24 | -43.8% | 13.2% | ||
| Q1 24 | -33.4% | 7.4% |
每股收益（稀释后）AMTXFF
| Q4 25 | $-0.03 | $-0.28 | ||
| Q3 25 | $-0.37 | $-0.21 | ||
| Q2 25 | $-0.41 | $-0.24 | ||
| Q1 25 | $-0.47 | $-0.40 | ||
| Q4 24 | $-0.29 | $0.06 | ||
| Q3 24 | $-0.38 | $-0.03 | ||
| Q2 24 | $-0.66 | $0.22 | ||
| Q1 24 | $-0.58 | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $51.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-306.8M | $154.7M |
| 总资产 | $259.8M | $192.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMTXFF
| Q4 25 | $4.9M | $51.3M | ||
| Q3 25 | $5.6M | $85.6M | ||
| Q2 25 | $1.6M | $95.2M | ||
| Q1 25 | $499.0K | $97.1M | ||
| Q4 24 | $898.0K | $109.5M | ||
| Q3 24 | $296.0K | $133.4M | ||
| Q2 24 | $234.0K | $115.1M | ||
| Q1 24 | $1.6M | $201.1M |
总债务AMTXFF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | — | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — | ||
| Q1 24 | $307.2M | — |
股东权益AMTXFF
| Q4 25 | $-306.8M | $154.7M | ||
| Q3 25 | $-304.9M | $169.1M | ||
| Q2 25 | $-289.3M | $178.2M | ||
| Q1 25 | $-280.7M | $188.4M | ||
| Q4 24 | $-263.9M | $205.8M | ||
| Q3 24 | $-258.9M | $213.3M | ||
| Q2 24 | $-249.0M | $214.4M | ||
| Q1 24 | $-232.1M | $204.8M |
总资产AMTXFF
| Q4 25 | $259.8M | $192.2M | ||
| Q3 25 | $241.1M | $203.5M | ||
| Q2 25 | $240.0M | $218.2M | ||
| Q1 25 | $242.5M | $227.7M | ||
| Q4 24 | $259.3M | $247.7M | ||
| Q3 24 | $259.3M | $256.5M | ||
| Q2 24 | $259.3M | $261.2M | ||
| Q1 24 | $259.3M | $365.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $-27.4M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | $-29.9M |
| 自由现金流率自由现金流/营收 | -24.9% | -150.5% |
| 资本支出强度资本支出/营收 | 38.2% | 12.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.7M | $-46.0M |
8季度趋势，按日历期对齐
经营现金流AMTXFF
| Q4 25 | $5.8M | $-27.4M | ||
| Q3 25 | $3.1M | $-1.1M | ||
| Q2 25 | $-5.7M | $5.2M | ||
| Q1 25 | $160.0K | $-5.4M | ||
| Q4 24 | $-12.6M | $-16.6M | ||
| Q3 24 | $-5.0M | $25.8M | ||
| Q2 24 | $-5.1M | $27.8M | ||
| Q1 24 | $-10.3M | $-12.2M |
自由现金流AMTXFF
| Q4 25 | $-10.8M | $-29.9M | ||
| Q3 25 | $-1.0M | $-6.5M | ||
| Q2 25 | $-9.3M | $-263.0K | ||
| Q1 25 | $-1.7M | $-9.4M | ||
| Q4 24 | $-19.4M | $-20.7M | ||
| Q3 24 | $-9.5M | $20.5M | ||
| Q2 24 | $-10.5M | $24.8M | ||
| Q1 24 | $-13.9M | $-14.5M |
自由现金流率AMTXFF
| Q4 25 | -24.9% | -150.5% | ||
| Q3 25 | -1.7% | -28.5% | ||
| Q2 25 | -17.7% | -0.7% | ||
| Q1 25 | -3.9% | -53.6% | ||
| Q4 24 | -41.2% | -33.6% | ||
| Q3 24 | -11.6% | 40.1% | ||
| Q2 24 | -15.8% | 34.3% | ||
| Q1 24 | -19.1% | -24.9% |
资本支出强度AMTXFF
| Q4 25 | 38.2% | 12.2% | ||
| Q3 25 | 6.9% | 23.5% | ||
| Q2 25 | 6.7% | 15.3% | ||
| Q1 25 | 4.3% | 22.8% | ||
| Q4 24 | 14.4% | 6.6% | ||
| Q3 24 | 5.5% | 10.4% | ||
| Q2 24 | 8.1% | 4.1% | ||
| Q1 24 | 4.9% | 3.9% |
现金转化率AMTXFF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -5.94× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.90× | ||
| Q1 24 | — | -2.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
