vs
AEMETIS, INC（AMTX）与NEWMARKET CORP（NEU）财务数据对比。点击上方公司名可切换其他公司
NEWMARKET CORP的季度营收约是AEMETIS, INC的15.5倍（$669.7M vs $43.3M）。NEWMARKET CORP同比增速更快（-4.5% vs -7.9%）。过去两年NEWMARKET CORP的营收复合增速更高（-2.9% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
Newmarket Corporation是美国上市企业，主营业务服务于石油添加剂行业，总部位于弗吉尼亚州里士满，业务布局覆盖北美、拉美、欧洲、中东及亚太地区，其前身为1887年成立的阿尔伯马尔造纸制造公司。
AMTX vs NEU — 直观对比
营收规模更大
NEU
是对方的15.5倍
$43.3M
营收增速更快
NEU
高出3.4%
-7.9%
两年增速更快
NEU
近两年复合增速
-22.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $669.7M |
| 净利润 | — | $118.1M |
| 毛利率 | 17.8% | 33.0% |
| 营业利润率 | -5.7% | 21.4% |
| 净利率 | — | 17.6% |
| 营收同比 | -7.9% | -4.5% |
| 净利润同比 | — | -6.3% |
| 每股收益（稀释后） | $-0.03 | $12.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXNEU
| Q1 26 | — | $669.7M | ||
| Q4 25 | $43.3M | $635.4M | ||
| Q3 25 | $59.2M | $690.3M | ||
| Q2 25 | $52.2M | $698.5M | ||
| Q1 25 | $42.9M | $700.9M | ||
| Q4 24 | $47.0M | $654.6M | ||
| Q3 24 | $81.4M | $724.9M | ||
| Q2 24 | $66.6M | $710.2M |
净利润AMTXNEU
| Q1 26 | — | $118.1M | ||
| Q4 25 | — | $81.3M | ||
| Q3 25 | $-23.7M | $100.3M | ||
| Q2 25 | $-23.4M | $111.2M | ||
| Q1 25 | $-24.5M | $125.9M | ||
| Q4 24 | — | $110.7M | ||
| Q3 24 | $-17.9M | $132.3M | ||
| Q2 24 | $-29.2M | $111.6M |
毛利率AMTXNEU
| Q1 26 | — | 33.0% | ||
| Q4 25 | 17.8% | 30.0% | ||
| Q3 25 | -0.1% | 30.4% | ||
| Q2 25 | -6.4% | 31.6% | ||
| Q1 25 | -11.8% | 33.7% | ||
| Q4 24 | -4.3% | 31.7% | ||
| Q3 24 | 4.8% | 33.6% | ||
| Q2 24 | -2.7% | 30.8% |
营业利润率AMTXNEU
| Q1 26 | — | 21.4% | ||
| Q4 25 | -5.7% | 17.3% | ||
| Q3 25 | -14.4% | 18.9% | ||
| Q2 25 | -20.4% | 20.5% | ||
| Q1 25 | -36.3% | 22.8% | ||
| Q4 24 | -28.7% | 20.3% | ||
| Q3 24 | -4.8% | 23.4% | ||
| Q2 24 | -20.4% | 20.7% |
净利率AMTXNEU
| Q1 26 | — | 17.6% | ||
| Q4 25 | — | 12.8% | ||
| Q3 25 | -40.1% | 14.5% | ||
| Q2 25 | -44.8% | 15.9% | ||
| Q1 25 | -57.2% | 18.0% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | -22.0% | 18.3% | ||
| Q2 24 | -43.8% | 15.7% |
每股收益（稀释后）AMTXNEU
| Q1 26 | — | $12.62 | ||
| Q4 25 | $-0.03 | $8.67 | ||
| Q3 25 | $-0.37 | $10.67 | ||
| Q2 25 | $-0.41 | $11.84 | ||
| Q1 25 | $-0.47 | $13.26 | ||
| Q4 24 | $-0.29 | $11.57 | ||
| Q3 24 | $-0.38 | $13.79 | ||
| Q2 24 | $-0.66 | $11.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $73.2M |
| 总债务越低越好 | — | $939.6M |
| 股东权益账面价值 | $-306.8M | $1.7B |
| 总资产 | $259.8M | $3.5B |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资AMTXNEU
| Q1 26 | — | $73.2M | ||
| Q4 25 | $4.9M | $77.6M | ||
| Q3 25 | $5.6M | $102.5M | ||
| Q2 25 | $1.6M | $70.3M | ||
| Q1 25 | $499.0K | $118.3M | ||
| Q4 24 | $898.0K | $77.5M | ||
| Q3 24 | $296.0K | $80.3M | ||
| Q2 24 | $234.0K | $87.6M |
总债务AMTXNEU
| Q1 26 | — | $939.6M | ||
| Q4 25 | — | $883.4M | ||
| Q3 25 | — | $783.1M | ||
| Q2 25 | — | $841.8M | ||
| Q1 25 | — | $990.6M | ||
| Q4 24 | $338.1M | $971.3M | ||
| Q3 24 | $322.2M | $1.1B | ||
| Q2 24 | $309.0M | $1.2B |
股东权益AMTXNEU
| Q1 26 | — | $1.7B | ||
| Q4 25 | $-306.8M | $1.8B | ||
| Q3 25 | $-304.9M | $1.7B | ||
| Q2 25 | $-289.3M | $1.6B | ||
| Q1 25 | $-280.7M | $1.5B | ||
| Q4 24 | $-263.9M | $1.5B | ||
| Q3 24 | $-258.9M | $1.4B | ||
| Q2 24 | $-249.0M | $1.2B |
总资产AMTXNEU
| Q1 26 | — | $3.5B | ||
| Q4 25 | $259.8M | $3.5B | ||
| Q3 25 | $241.1M | $3.2B | ||
| Q2 25 | $240.0M | $3.2B | ||
| Q1 25 | $242.5M | $3.2B | ||
| Q4 24 | $259.3M | $3.1B | ||
| Q3 24 | $259.3M | $3.2B | ||
| Q2 24 | $259.3M | $3.2B |
负债/权益比AMTXNEU
| Q1 26 | — | 0.54× | ||
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | 0.46× | ||
| Q2 25 | — | 0.52× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | 0.66× | ||
| Q3 24 | — | 0.80× | ||
| Q2 24 | — | 0.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | — |
| 自由现金流率自由现金流/营收 | -24.9% | — |
| 资本支出强度资本支出/营收 | 38.2% | 3.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.7M | — |
8季度趋势，按日历期对齐
经营现金流AMTXNEU
| Q1 26 | — | — | ||
| Q4 25 | $5.8M | $145.2M | ||
| Q3 25 | $3.1M | $142.4M | ||
| Q2 25 | $-5.7M | $161.1M | ||
| Q1 25 | $160.0K | $120.3M | ||
| Q4 24 | $-12.6M | $185.2M | ||
| Q3 24 | $-5.0M | $116.6M | ||
| Q2 24 | $-5.1M | $115.0M |
自由现金流AMTXNEU
| Q1 26 | — | — | ||
| Q4 25 | $-10.8M | $117.2M | ||
| Q3 25 | $-1.0M | $122.1M | ||
| Q2 25 | $-9.3M | $144.8M | ||
| Q1 25 | $-1.7M | $107.3M | ||
| Q4 24 | $-19.4M | $170.6M | ||
| Q3 24 | $-9.5M | $102.4M | ||
| Q2 24 | $-10.5M | $100.0M |
自由现金流率AMTXNEU
| Q1 26 | — | — | ||
| Q4 25 | -24.9% | 18.4% | ||
| Q3 25 | -1.7% | 17.7% | ||
| Q2 25 | -17.7% | 20.7% | ||
| Q1 25 | -3.9% | 15.3% | ||
| Q4 24 | -41.2% | 26.1% | ||
| Q3 24 | -11.6% | 14.1% | ||
| Q2 24 | -15.8% | 14.1% |
资本支出强度AMTXNEU
| Q1 26 | — | 3.6% | ||
| Q4 25 | 38.2% | 4.4% | ||
| Q3 25 | 6.9% | 2.9% | ||
| Q2 25 | 6.7% | 2.3% | ||
| Q1 25 | 4.3% | 1.9% | ||
| Q4 24 | 14.4% | 2.2% | ||
| Q3 24 | 5.5% | 2.0% | ||
| Q2 24 | 8.1% | 2.1% |
现金转化率AMTXNEU
| Q1 26 | — | — | ||
| Q4 25 | — | 1.79× | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | — | 1.45× | ||
| Q1 25 | — | 0.96× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
NEU
暂无分部数据
