vs
AEMETIS, INC（AMTX）与森馨科技（SXT）财务数据对比。点击上方公司名可切换其他公司
森馨科技的季度营收约是AEMETIS, INC的10.1倍（$435.8M vs $43.3M）。森馨科技同比增速更快（54.2% vs -7.9%）。过去两年森馨科技的营收复合增速更高（3.9% vs -22.8%）
Aemetis是一家可再生燃料与可持续生物化学品生产商，业务覆盖北美和印度市场，核心产品包括低碳乙醇、可再生天然气及生物柴油，主要服务交通、工业和农业领域，为商业客户提供脱碳解决方案。
森馨科技是总部位于美国威斯康星州密尔沃基的全球化色素、香精香料生产商及销售商，产品广泛应用于食品饮料、医药、化妆品、家居个护、特种印刷成像、计算机成像及工业着色等多个领域，旗下设有香精香料事业部与色素事业部两大核心业务板块。
AMTX vs SXT — 直观对比
营收规模更大
SXT
是对方的10.1倍
$43.3M
营收增速更快
SXT
高出62.0%
-7.9%
两年增速更快
SXT
近两年复合增速
-22.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $43.3M | $435.8M |
| 净利润 | — | $44.2M |
| 毛利率 | 17.8% | — |
| 营业利润率 | -5.7% | 15.3% |
| 净利率 | — | 10.1% |
| 营收同比 | -7.9% | 54.2% |
| 净利润同比 | — | 28.2% |
| 每股收益（稀释后） | $-0.03 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMTXSXT
| Q1 26 | — | $435.8M | ||
| Q4 25 | $43.3M | $393.4M | ||
| Q3 25 | $59.2M | $412.1M | ||
| Q2 25 | $52.2M | $414.2M | ||
| Q1 25 | $42.9M | $392.3M | ||
| Q4 24 | $47.0M | $376.4M | ||
| Q3 24 | $81.4M | $392.6M | ||
| Q2 24 | $66.6M | $403.5M |
净利润AMTXSXT
| Q1 26 | — | $44.2M | ||
| Q4 25 | — | $25.5M | ||
| Q3 25 | $-23.7M | $37.0M | ||
| Q2 25 | $-23.4M | $37.6M | ||
| Q1 25 | $-24.5M | $34.5M | ||
| Q4 24 | — | $30.1M | ||
| Q3 24 | $-17.9M | $32.7M | ||
| Q2 24 | $-29.2M | $30.9M |
毛利率AMTXSXT
| Q1 26 | — | — | ||
| Q4 25 | 17.8% | 31.4% | ||
| Q3 25 | -0.1% | 34.3% | ||
| Q2 25 | -6.4% | 34.5% | ||
| Q1 25 | -11.8% | 33.6% | ||
| Q4 24 | -4.3% | 31.7% | ||
| Q3 24 | 4.8% | 33.2% | ||
| Q2 24 | -2.7% | 32.4% |
营业利润率AMTXSXT
| Q1 26 | — | 15.3% | ||
| Q4 25 | -5.7% | 9.7% | ||
| Q3 25 | -14.4% | 14.0% | ||
| Q2 25 | -20.4% | 13.9% | ||
| Q1 25 | -36.3% | 13.6% | ||
| Q4 24 | -28.7% | 11.2% | ||
| Q3 24 | -4.8% | 12.9% | ||
| Q2 24 | -20.4% | 12.3% |
净利率AMTXSXT
| Q1 26 | — | 10.1% | ||
| Q4 25 | — | 6.5% | ||
| Q3 25 | -40.1% | 9.0% | ||
| Q2 25 | -44.8% | 9.1% | ||
| Q1 25 | -57.2% | 8.8% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | -22.0% | 8.3% | ||
| Q2 24 | -43.8% | 7.7% |
每股收益（稀释后）AMTXSXT
| Q1 26 | — | $1.04 | ||
| Q4 25 | $-0.03 | $0.60 | ||
| Q3 25 | $-0.37 | $0.87 | ||
| Q2 25 | $-0.41 | $0.88 | ||
| Q1 25 | $-0.47 | $0.81 | ||
| Q4 24 | $-0.29 | $0.71 | ||
| Q3 24 | $-0.38 | $0.77 | ||
| Q2 24 | $-0.66 | $0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.9M | $38.5M |
| 总债务越低越好 | — | $767.8M |
| 股东权益账面价值 | $-306.8M | $1.2B |
| 总资产 | $259.8M | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.63× |
8季度趋势，按日历期对齐
现金及短期投资AMTXSXT
| Q1 26 | — | $38.5M | ||
| Q4 25 | $4.9M | $36.5M | ||
| Q3 25 | $5.6M | $42.7M | ||
| Q2 25 | $1.6M | $56.7M | ||
| Q1 25 | $499.0K | $32.6M | ||
| Q4 24 | $898.0K | $26.6M | ||
| Q3 24 | $296.0K | $37.0M | ||
| Q2 24 | $234.0K | $30.3M |
总债务AMTXSXT
| Q1 26 | — | $767.8M | ||
| Q4 25 | — | $709.2M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $338.1M | $613.5M | ||
| Q3 24 | $322.2M | — | ||
| Q2 24 | $309.0M | — |
股东权益AMTXSXT
| Q1 26 | — | $1.2B | ||
| Q4 25 | $-306.8M | $1.2B | ||
| Q3 25 | $-304.9M | $1.2B | ||
| Q2 25 | $-289.3M | $1.2B | ||
| Q1 25 | $-280.7M | $1.1B | ||
| Q4 24 | $-263.9M | $1.1B | ||
| Q3 24 | $-258.9M | $1.1B | ||
| Q2 24 | $-249.0M | $1.1B |
总资产AMTXSXT
| Q1 26 | — | $2.3B | ||
| Q4 25 | $259.8M | $2.2B | ||
| Q3 25 | $241.1M | $2.2B | ||
| Q2 25 | $240.0M | $2.2B | ||
| Q1 25 | $242.5M | $2.1B | ||
| Q4 24 | $259.3M | $2.0B | ||
| Q3 24 | $259.3M | $2.0B | ||
| Q2 24 | $259.3M | $2.0B |
负债/权益比AMTXSXT
| Q1 26 | — | 0.63× | ||
| Q4 25 | — | 0.59× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.58× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | — |
| 自由现金流率自由现金流/营收 | -24.9% | — |
| 资本支出强度资本支出/营收 | 38.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.7M | — |
8季度趋势，按日历期对齐
经营现金流AMTXSXT
| Q1 26 | — | — | ||
| Q4 25 | $5.8M | $44.6M | ||
| Q3 25 | $3.1M | $44.0M | ||
| Q2 25 | $-5.7M | $48.3M | ||
| Q1 25 | $160.0K | $-9.0M | ||
| Q4 24 | $-12.6M | $21.4M | ||
| Q3 24 | $-5.0M | $76.8M | ||
| Q2 24 | $-5.1M | $43.8M |
自由现金流AMTXSXT
| Q1 26 | — | — | ||
| Q4 25 | $-10.8M | $12.9M | ||
| Q3 25 | $-1.0M | $24.2M | ||
| Q2 25 | $-9.3M | $27.1M | ||
| Q1 25 | $-1.7M | $-25.8M | ||
| Q4 24 | $-19.4M | $-1.7M | ||
| Q3 24 | $-9.5M | $63.6M | ||
| Q2 24 | $-10.5M | $32.0M |
自由现金流率AMTXSXT
| Q1 26 | — | — | ||
| Q4 25 | -24.9% | 3.3% | ||
| Q3 25 | -1.7% | 5.9% | ||
| Q2 25 | -17.7% | 6.5% | ||
| Q1 25 | -3.9% | -6.6% | ||
| Q4 24 | -41.2% | -0.5% | ||
| Q3 24 | -11.6% | 16.2% | ||
| Q2 24 | -15.8% | 7.9% |
资本支出强度AMTXSXT
| Q1 26 | — | — | ||
| Q4 25 | 38.2% | 8.0% | ||
| Q3 25 | 6.9% | 4.8% | ||
| Q2 25 | 6.7% | 5.1% | ||
| Q1 25 | 4.3% | 4.3% | ||
| Q4 24 | 14.4% | 6.1% | ||
| Q3 24 | 5.5% | 3.4% | ||
| Q2 24 | 8.1% | 2.9% |
现金转化率AMTXSXT
| Q1 26 | — | — | ||
| Q4 25 | — | 1.75× | ||
| Q3 25 | — | 1.19× | ||
| Q2 25 | — | 1.28× | ||
| Q1 25 | — | -0.26× | ||
| Q4 24 | — | 0.71× | ||
| Q3 24 | — | 2.35× | ||
| Q2 24 | — | 1.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMTX
| Ethanol Sales | $28.8M | 66% |
| Wet Distillers Grains | $6.8M | 16% |
| California Dairy Renewable Natural Gas | $5.2M | 12% |
| Other | $1.8M | 4% |
SXT
暂无分部数据
