vs
AMERICAN WOODMARK CORP(AMWD)与空气化工产品公司(APD)财务数据对比。点击上方公司名可切换其他公司
空气化工产品公司的季度营收约是AMERICAN WOODMARK CORP的7.9倍($3.1B vs $394.6M)。空气化工产品公司净利率更高(21.9% vs 1.5%,领先20.3%)。空气化工产品公司同比增速更快(5.8% vs -12.8%)。AMERICAN WOODMARK CORP自由现金流更多($638.0K vs $-350.5M)。过去两年空气化工产品公司的营收复合增速更高(2.9% vs -3.3%)
美国木标公司是一家厨卫橱柜制造商,总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心,其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州,服务网点覆盖全美各地。
空气化工产品公司是全球知名的工业气体供应商,业务覆盖全球各地,主营大气气体、工艺气体、特种气体、相关设备及服务,产品涵盖氧气、氮气、氩气、氢气、氦气、二氧化碳、一氧化碳、合成气等,同时供应空分装置、非低温发生器等气体生产处理设备,服务炼油、化工、气化等多个行业领域。
AMWD vs APD — 直观对比
营收规模更大
APD
是对方的7.9倍
$394.6M
营收增速更快
APD
高出18.6%
-12.8%
净利率更高
APD
高出20.3%
1.5%
自由现金流更多
AMWD
多$351.1M
$-350.5M
两年增速更快
APD
近两年复合增速
-3.3%
损益表 — Q2 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $394.6M | $3.1B |
| 净利润 | $6.1M | $678.2M |
| 毛利率 | 15.2% | 32.1% |
| 营业利润率 | 3.1% | 23.7% |
| 净利率 | 1.5% | 21.9% |
| 营收同比 | -12.8% | 5.8% |
| 净利润同比 | -78.0% | 9.8% |
| 每股收益(稀释后) | $0.42 | $3.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMWD
APD
| Q4 25 | $394.6M | $3.1B | ||
| Q3 25 | $403.0M | $3.2B | ||
| Q2 25 | $400.4M | $3.0B | ||
| Q1 25 | $397.6M | $2.9B | ||
| Q4 24 | $452.5M | $2.9B | ||
| Q3 24 | $459.1M | $3.2B | ||
| Q2 24 | $453.3M | $3.0B | ||
| Q1 24 | $422.1M | $2.9B |
净利润
AMWD
APD
| Q4 25 | $6.1M | $678.2M | ||
| Q3 25 | $14.6M | $4.9M | ||
| Q2 25 | $25.6M | $713.8M | ||
| Q1 25 | $16.6M | $-1.7B | ||
| Q4 24 | $27.7M | $617.4M | ||
| Q3 24 | $29.6M | $1.9B | ||
| Q2 24 | $26.8M | $696.6M | ||
| Q1 24 | $21.2M | $572.4M |
毛利率
AMWD
APD
| Q4 25 | 15.2% | 32.1% | ||
| Q3 25 | 16.7% | 32.3% | ||
| Q2 25 | 17.0% | 32.5% | ||
| Q1 25 | 15.0% | 29.6% | ||
| Q4 24 | 18.9% | 31.2% | ||
| Q3 24 | 20.2% | 34.0% | ||
| Q2 24 | 18.6% | 32.8% | ||
| Q1 24 | 19.2% | 32.0% |
营业利润率
AMWD
APD
| Q4 25 | 3.1% | 23.7% | ||
| Q3 25 | 5.0% | 0.5% | ||
| Q2 25 | 7.4% | 26.2% | ||
| Q1 25 | 5.3% | -79.8% | ||
| Q4 24 | 9.4% | 22.0% | ||
| Q3 24 | 10.2% | 76.1% | ||
| Q2 24 | 8.4% | 24.7% | ||
| Q1 24 | 6.6% | 21.7% |
净利率
AMWD
APD
| Q4 25 | 1.5% | 21.9% | ||
| Q3 25 | 3.6% | 0.2% | ||
| Q2 25 | 6.4% | 23.6% | ||
| Q1 25 | 4.2% | -59.3% | ||
| Q4 24 | 6.1% | 21.1% | ||
| Q3 24 | 6.5% | 61.2% | ||
| Q2 24 | 5.9% | 23.3% | ||
| Q1 24 | 5.0% | 19.5% |
每股收益(稀释后)
AMWD
APD
| Q4 25 | $0.42 | $3.04 | ||
| Q3 25 | $1.00 | $0.03 | ||
| Q2 25 | $1.73 | $3.20 | ||
| Q1 25 | $1.09 | $-7.77 | ||
| Q4 24 | $1.79 | $2.77 | ||
| Q3 24 | $1.89 | $8.75 | ||
| Q2 24 | $1.70 | $3.13 | ||
| Q1 24 | $1.32 | $2.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | $1.0B |
| 总债务越低越好 | $363.3M | — |
| 股东权益账面价值 | $928.2M | $15.4B |
| 总资产 | $1.6B | $41.2B |
| 负债/权益比越低杠杆越低 | 0.39× | — |
8季度趋势,按日历期对齐
现金及短期投资
AMWD
APD
| Q4 25 | $52.1M | $1.0B | ||
| Q3 25 | $54.9M | $1.9B | ||
| Q2 25 | $48.2M | $2.3B | ||
| Q1 25 | $43.5M | $1.6B | ||
| Q4 24 | $56.7M | $2.0B | ||
| Q3 24 | $89.3M | $3.0B | ||
| Q2 24 | $87.4M | $2.4B | ||
| Q1 24 | $97.8M | $2.6B |
总债务
AMWD
APD
| Q4 25 | $363.3M | — | ||
| Q3 25 | $364.8M | — | ||
| Q2 25 | $365.8M | — | ||
| Q1 25 | $367.3M | — | ||
| Q4 24 | $368.0M | — | ||
| Q3 24 | $372.2M | — | ||
| Q2 24 | $371.8M | — | ||
| Q1 24 | $371.3M | — |
股东权益
AMWD
APD
| Q4 25 | $928.2M | $15.4B | ||
| Q3 25 | $920.3M | $15.0B | ||
| Q2 25 | $916.0M | $15.5B | ||
| Q1 25 | $919.6M | $14.7B | ||
| Q4 24 | $915.1M | $16.7B | ||
| Q3 24 | $913.8M | $17.0B | ||
| Q2 24 | $910.4M | $15.1B | ||
| Q1 24 | $896.9M | $14.9B |
总资产
AMWD
APD
| Q4 25 | $1.6B | $41.2B | ||
| Q3 25 | $1.6B | $41.1B | ||
| Q2 25 | $1.6B | $41.7B | ||
| Q1 25 | $1.6B | $38.9B | ||
| Q4 24 | $1.6B | $40.0B | ||
| Q3 24 | $1.6B | $39.6B | ||
| Q2 24 | $1.6B | $37.0B | ||
| Q1 24 | $1.6B | $35.9B |
负债/权益比
AMWD
APD
| Q4 25 | 0.39× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.2M | $900.7M |
| 自由现金流经营现金流 - 资本支出 | $638.0K | $-350.5M |
| 自由现金流率自由现金流/营收 | 0.2% | -11.3% |
| 资本支出强度资本支出/营收 | 2.7% | 40.3% |
| 现金转化率经营现金流/净利润 | 1.83× | 1.33× |
| 过去12个月自由现金流最近4个季度 | $64.0M | — |
8季度趋势,按日历期对齐
经营现金流
AMWD
APD
| Q4 25 | $11.2M | $900.7M | ||
| Q3 25 | $33.1M | — | ||
| Q2 25 | $44.8M | $855.8M | ||
| Q1 25 | $11.0M | $328.1M | ||
| Q4 24 | $11.9M | $811.7M | ||
| Q3 24 | $40.8M | — | ||
| Q2 24 | $43.3M | $1.3B | ||
| Q1 24 | $43.7M | $801.7M |
自由现金流
AMWD
APD
| Q4 25 | $638.0K | $-350.5M | ||
| Q3 25 | $25.3M | — | ||
| Q2 25 | $35.8M | $-640.0M | ||
| Q1 25 | $2.3M | $-1.6B | ||
| Q4 24 | $1.1M | $-1.3B | ||
| Q3 24 | $29.5M | — | ||
| Q2 24 | $7.2M | $-345.2M | ||
| Q1 24 | $22.1M | $-867.7M |
自由现金流率
AMWD
APD
| Q4 25 | 0.2% | -11.3% | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 8.9% | -21.2% | ||
| Q1 25 | 0.6% | -53.6% | ||
| Q4 24 | 0.2% | -44.5% | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 1.6% | -11.6% | ||
| Q1 24 | 5.2% | -29.6% |
资本支出强度
AMWD
APD
| Q4 25 | 2.7% | 40.3% | ||
| Q3 25 | 1.9% | 47.9% | ||
| Q2 25 | 2.2% | 49.5% | ||
| Q1 25 | 2.2% | 64.9% | ||
| Q4 24 | 2.4% | 72.2% | ||
| Q3 24 | 2.5% | 65.1% | ||
| Q2 24 | 8.0% | 53.8% | ||
| Q1 24 | 5.1% | 57.0% |
现金转化率
AMWD
APD
| Q4 25 | 1.83× | 1.33× | ||
| Q3 25 | 2.27× | — | ||
| Q2 25 | 1.75× | 1.20× | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.43× | 1.31× | ||
| Q3 24 | 1.38× | — | ||
| Q2 24 | 1.62× | 1.81× | ||
| Q1 24 | 2.06× | 1.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
APD
| Other | $1.6B | 53% |
| Onsite | $783.9M | 25% |
| Merchant | $557.8M | 18% |
| Saleof Equipment | $117.0M | 4% |