vs
AMERICAN WOODMARK CORP(AMWD)与ASTRONICS CORP(ATRO)财务数据对比。点击上方公司名可切换其他公司
AMERICAN WOODMARK CORP的季度营收约是ASTRONICS CORP的1.6倍($394.6M vs $240.1M),ASTRONICS CORP同比增速更快(15.1% vs -12.8%),ASTRONICS CORP自由现金流更多($15.8M vs $638.0K),过去两年ASTRONICS CORP的营收复合增速更高(13.9% vs -3.3%)
美国木标公司是一家厨卫橱柜制造商,总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心,其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州,服务网点覆盖全美各地。
Astronics Corporation是一家成立于1968年的美国航空航天电子企业,总部位于纽约州东奥罗拉,在纳斯达克上市,股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务,同时还提供半导体测试系统,在相关领域拥有较高知名度。
AMWD vs ATRO — 直观对比
营收规模更大
AMWD
是对方的1.6倍
$240.1M
营收增速更快
ATRO
高出27.9%
-12.8%
自由现金流更多
ATRO
多$15.2M
$638.0K
两年增速更快
ATRO
近两年复合增速
-3.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $394.6M | $240.1M |
| 净利润 | $6.1M | — |
| 毛利率 | 15.2% | 33.3% |
| 营业利润率 | 3.1% | 14.8% |
| 净利率 | 1.5% | — |
| 营收同比 | -12.8% | 15.1% |
| 净利润同比 | -78.0% | — |
| 每股收益(稀释后) | $0.42 | $0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMWD
ATRO
| Q4 25 | $394.6M | $240.1M | ||
| Q3 25 | $403.0M | $211.4M | ||
| Q2 25 | $400.4M | $204.7M | ||
| Q1 25 | $397.6M | $205.9M | ||
| Q4 24 | $452.5M | $208.5M | ||
| Q3 24 | $459.1M | $203.7M | ||
| Q2 24 | $453.3M | $198.1M | ||
| Q1 24 | $422.1M | $185.1M |
净利润
AMWD
ATRO
| Q4 25 | $6.1M | — | ||
| Q3 25 | $14.6M | $-11.1M | ||
| Q2 25 | $25.6M | $1.3M | ||
| Q1 25 | $16.6M | $9.5M | ||
| Q4 24 | $27.7M | — | ||
| Q3 24 | $29.6M | $-11.7M | ||
| Q2 24 | $26.8M | $1.5M | ||
| Q1 24 | $21.2M | $-3.2M |
毛利率
AMWD
ATRO
| Q4 25 | 15.2% | 33.3% | ||
| Q3 25 | 16.7% | 30.5% | ||
| Q2 25 | 17.0% | 25.8% | ||
| Q1 25 | 15.0% | 29.5% | ||
| Q4 24 | 18.9% | 29.8% | ||
| Q3 24 | 20.2% | 27.1% | ||
| Q2 24 | 18.6% | 28.0% | ||
| Q1 24 | 19.2% | 25.7% |
营业利润率
AMWD
ATRO
| Q4 25 | 3.1% | 14.8% | ||
| Q3 25 | 5.0% | 10.9% | ||
| Q2 25 | 7.4% | 2.3% | ||
| Q1 25 | 5.3% | 6.4% | ||
| Q4 24 | 9.4% | 4.3% | ||
| Q3 24 | 10.2% | 4.1% | ||
| Q2 24 | 8.4% | 3.8% | ||
| Q1 24 | 6.6% | 0.9% |
净利率
AMWD
ATRO
| Q4 25 | 1.5% | — | ||
| Q3 25 | 3.6% | -5.2% | ||
| Q2 25 | 6.4% | 0.6% | ||
| Q1 25 | 4.2% | 4.6% | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 6.5% | -5.8% | ||
| Q2 24 | 5.9% | 0.8% | ||
| Q1 24 | 5.0% | -1.7% |
每股收益(稀释后)
AMWD
ATRO
| Q4 25 | $0.42 | $0.82 | ||
| Q3 25 | $1.00 | $-0.31 | ||
| Q2 25 | $1.73 | $0.04 | ||
| Q1 25 | $1.09 | $0.26 | ||
| Q4 24 | $1.79 | $-0.07 | ||
| Q3 24 | $1.89 | $-0.34 | ||
| Q2 24 | $1.70 | $0.04 | ||
| Q1 24 | $1.32 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | $18.2M |
| 总债务越低越好 | $363.3M | — |
| 股东权益账面价值 | $928.2M | $140.1M |
| 总资产 | $1.6B | $706.7M |
| 负债/权益比越低杠杆越低 | 0.39× | — |
8季度趋势,按日历期对齐
现金及短期投资
AMWD
ATRO
| Q4 25 | $52.1M | $18.2M | ||
| Q3 25 | $54.9M | $13.5M | ||
| Q2 25 | $48.2M | $13.5M | ||
| Q1 25 | $43.5M | $24.8M | ||
| Q4 24 | $56.7M | $9.3M | ||
| Q3 24 | $89.3M | $5.2M | ||
| Q2 24 | $87.4M | $2.9M | ||
| Q1 24 | $97.8M | $5.3M |
总债务
AMWD
ATRO
| Q4 25 | $363.3M | — | ||
| Q3 25 | $364.8M | — | ||
| Q2 25 | $365.8M | — | ||
| Q1 25 | $367.3M | — | ||
| Q4 24 | $368.0M | — | ||
| Q3 24 | $372.2M | — | ||
| Q2 24 | $371.8M | — | ||
| Q1 24 | $371.3M | — |
股东权益
AMWD
ATRO
| Q4 25 | $928.2M | $140.1M | ||
| Q3 25 | $920.3M | $108.9M | ||
| Q2 25 | $916.0M | $271.6M | ||
| Q1 25 | $919.6M | $266.8M | ||
| Q4 24 | $915.1M | $256.1M | ||
| Q3 24 | $913.8M | $249.2M | ||
| Q2 24 | $910.4M | $257.9M | ||
| Q1 24 | $896.9M | $251.7M |
总资产
AMWD
ATRO
| Q4 25 | $1.6B | $706.7M | ||
| Q3 25 | $1.6B | $682.2M | ||
| Q2 25 | $1.6B | $646.7M | ||
| Q1 25 | $1.6B | $662.2M | ||
| Q4 24 | $1.6B | $648.8M | ||
| Q3 24 | $1.6B | $651.6M | ||
| Q2 24 | $1.6B | $644.9M | ||
| Q1 24 | $1.6B | $630.0M |
负债/权益比
AMWD
ATRO
| Q4 25 | 0.39× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.2M | $27.6M |
| 自由现金流经营现金流 - 资本支出 | $638.0K | $15.8M |
| 自由现金流率自由现金流/营收 | 0.2% | 6.6% |
| 资本支出强度资本支出/营收 | 2.7% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.83× | — |
| 过去12个月自由现金流最近4个季度 | $64.0M | $43.1M |
8季度趋势,按日历期对齐
经营现金流
AMWD
ATRO
| Q4 25 | $11.2M | $27.6M | ||
| Q3 25 | $33.1M | $34.2M | ||
| Q2 25 | $44.8M | $-7.6M | ||
| Q1 25 | $11.0M | $20.6M | ||
| Q4 24 | $11.9M | $26.4M | ||
| Q3 24 | $40.8M | $8.4M | ||
| Q2 24 | $43.3M | $-6.3M | ||
| Q1 24 | $43.7M | $2.0M |
自由现金流
AMWD
ATRO
| Q4 25 | $638.0K | $15.8M | ||
| Q3 25 | $25.3M | $21.0M | ||
| Q2 25 | $35.8M | $-12.2M | ||
| Q1 25 | $2.3M | $18.5M | ||
| Q4 24 | $1.1M | $23.2M | ||
| Q3 24 | $29.5M | $6.5M | ||
| Q2 24 | $7.2M | $-8.1M | ||
| Q1 24 | $22.1M | $439.0K |
自由现金流率
AMWD
ATRO
| Q4 25 | 0.2% | 6.6% | ||
| Q3 25 | 6.3% | 9.9% | ||
| Q2 25 | 8.9% | -6.0% | ||
| Q1 25 | 0.6% | 9.0% | ||
| Q4 24 | 0.2% | 11.1% | ||
| Q3 24 | 6.4% | 3.2% | ||
| Q2 24 | 1.6% | -4.1% | ||
| Q1 24 | 5.2% | 0.2% |
资本支出强度
AMWD
ATRO
| Q4 25 | 2.7% | 4.9% | ||
| Q3 25 | 1.9% | 6.2% | ||
| Q2 25 | 2.2% | 2.2% | ||
| Q1 25 | 2.2% | 1.0% | ||
| Q4 24 | 2.4% | 1.5% | ||
| Q3 24 | 2.5% | 0.9% | ||
| Q2 24 | 8.0% | 0.9% | ||
| Q1 24 | 5.1% | 0.9% |
现金转化率
AMWD
ATRO
| Q4 25 | 1.83× | — | ||
| Q3 25 | 2.27× | — | ||
| Q2 25 | 1.75× | -5.81× | ||
| Q1 25 | 0.66× | 2.17× | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.38× | — | ||
| Q2 24 | 1.62× | -4.08× | ||
| Q1 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |