vs
AMERICAN WOODMARK CORP（AMWD）与科迪华（CTVA）财务数据对比。点击上方公司名可切换其他公司
科迪华的季度营收约是AMERICAN WOODMARK CORP的9.9倍（$3.9B vs $394.6M）。AMERICAN WOODMARK CORP净利率更高（1.5% vs -14.1%，领先15.7%）。科迪华同比增速更快（-1.7% vs -12.8%）。科迪华自由现金流更多（$4.2B vs $638.0K）。过去两年AMERICAN WOODMARK CORP的营收复合增速更高（-3.3% vs -6.7%）
美国木标公司是一家厨卫橱柜制造商，总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心，其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州，服务网点覆盖全美各地。
科迪华是一家美国农业科技企业，主营种子与作物保护产品，涵盖除草剂、杀虫剂、杀菌剂及生物制剂，业务覆盖全球110个国家，总部位于印第安纳州印第安纳波利斯，旗下大部分种子产品以先锋良种国际品牌销售。
AMWD vs CTVA — 直观对比
营收规模更大
CTVA
是对方的9.9倍
$394.6M
营收增速更快
CTVA
高出11.1%
-12.8%
净利率更高
AMWD
高出15.7%
-14.1%
自由现金流更多
CTVA
多$4.2B
$638.0K
两年增速更快
AMWD
近两年复合增速
-6.7%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $394.6M | $3.9B |
| 净利润 | $6.1M | $-552.0M |
| 毛利率 | 15.2% | 42.4% |
| 营业利润率 | 3.1% | -13.6% |
| 净利率 | 1.5% | -14.1% |
| 营收同比 | -12.8% | -1.7% |
| 净利润同比 | -78.0% | -1246.3% |
| 每股收益（稀释后） | $0.42 | $-0.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMWDCTVA
| Q4 25 | $394.6M | $3.9B | ||
| Q3 25 | $403.0M | $2.6B | ||
| Q2 25 | $400.4M | $6.5B | ||
| Q1 25 | $397.6M | $4.4B | ||
| Q4 24 | $452.5M | $4.0B | ||
| Q3 24 | $459.1M | $2.3B | ||
| Q2 24 | $453.3M | $6.1B | ||
| Q1 24 | $422.1M | $4.5B |
净利润AMWDCTVA
| Q4 25 | $6.1M | $-552.0M | ||
| Q3 25 | $14.6M | $-320.0M | ||
| Q2 25 | $25.6M | $1.3B | ||
| Q1 25 | $16.6M | $652.0M | ||
| Q4 24 | $27.7M | $-41.0M | ||
| Q3 24 | $29.6M | $-524.0M | ||
| Q2 24 | $26.8M | $1.1B | ||
| Q1 24 | $21.2M | $419.0M |
毛利率AMWDCTVA
| Q4 25 | 15.2% | 42.4% | ||
| Q3 25 | 16.7% | 37.2% | ||
| Q2 25 | 17.0% | 54.6% | ||
| Q1 25 | 15.0% | 47.0% | ||
| Q4 24 | 18.9% | 37.3% | ||
| Q3 24 | 20.2% | 32.7% | ||
| Q2 24 | 18.6% | 52.3% | ||
| Q1 24 | 19.2% | 43.2% |
营业利润率AMWDCTVA
| Q4 25 | 3.1% | -13.6% | ||
| Q3 25 | 5.0% | -14.1% | ||
| Q2 25 | 7.4% | 27.9% | ||
| Q1 25 | 5.3% | 17.7% | ||
| Q4 24 | 9.4% | 2.2% | ||
| Q3 24 | 10.2% | -27.2% | ||
| Q2 24 | 8.4% | 21.9% | ||
| Q1 24 | 6.6% | 10.7% |
净利率AMWDCTVA
| Q4 25 | 1.5% | -14.1% | ||
| Q3 25 | 3.6% | -12.2% | ||
| Q2 25 | 6.4% | 20.4% | ||
| Q1 25 | 4.2% | 14.8% | ||
| Q4 24 | 6.1% | -1.0% | ||
| Q3 24 | 6.5% | -22.5% | ||
| Q2 24 | 5.9% | 17.2% | ||
| Q1 24 | 5.0% | 9.3% |
每股收益（稀释后）AMWDCTVA
| Q4 25 | $0.42 | $-0.80 | ||
| Q3 25 | $1.00 | $-0.47 | ||
| Q2 25 | $1.73 | $1.92 | ||
| Q1 25 | $1.09 | $0.95 | ||
| Q4 24 | $1.79 | $-0.05 | ||
| Q3 24 | $1.89 | $-0.76 | ||
| Q2 24 | $1.70 | $1.51 | ||
| Q1 24 | $1.32 | $0.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | $4.5B |
| 总债务越低越好 | $363.3M | $1.7B |
| 股东权益账面价值 | $928.2M | $24.1B |
| 总资产 | $1.6B | $42.8B |
| 负债/权益比越低杠杆越低 | 0.39× | 0.07× |
8季度趋势，按日历期对齐
现金及短期投资AMWDCTVA
| Q4 25 | $52.1M | $4.5B | ||
| Q3 25 | $54.9M | $2.6B | ||
| Q2 25 | $48.2M | $2.1B | ||
| Q1 25 | $43.5M | $2.0B | ||
| Q4 24 | $56.7M | $3.2B | ||
| Q3 24 | $89.3M | $2.5B | ||
| Q2 24 | $87.4M | $2.0B | ||
| Q1 24 | $97.8M | $1.7B |
总债务AMWDCTVA
| Q4 25 | $363.3M | $1.7B | ||
| Q3 25 | $364.8M | $1.7B | ||
| Q2 25 | $365.8M | $1.7B | ||
| Q1 25 | $367.3M | $1.8B | ||
| Q4 24 | $368.0M | $2.0B | ||
| Q3 24 | $372.2M | $2.0B | ||
| Q2 24 | $371.8M | $2.5B | ||
| Q1 24 | $371.3M | $2.5B |
股东权益AMWDCTVA
| Q4 25 | $928.2M | $24.1B | ||
| Q3 25 | $920.3M | $25.2B | ||
| Q2 25 | $916.0M | $25.9B | ||
| Q1 25 | $919.6M | $24.3B | ||
| Q4 24 | $915.1M | $23.8B | ||
| Q3 24 | $913.8M | $24.7B | ||
| Q2 24 | $910.4M | $25.2B | ||
| Q1 24 | $896.9M | $24.8B |
总资产AMWDCTVA
| Q4 25 | $1.6B | $42.8B | ||
| Q3 25 | $1.6B | $42.2B | ||
| Q2 25 | $1.6B | $41.8B | ||
| Q1 25 | $1.6B | $42.1B | ||
| Q4 24 | $1.6B | $40.8B | ||
| Q3 24 | $1.6B | $41.9B | ||
| Q2 24 | $1.6B | $41.5B | ||
| Q1 24 | $1.6B | $43.6B |
负债/权益比AMWDCTVA
| Q4 25 | 0.39× | 0.07× | ||
| Q3 25 | 0.40× | 0.07× | ||
| Q2 25 | 0.40× | 0.07× | ||
| Q1 25 | 0.40× | 0.07× | ||
| Q4 24 | 0.40× | 0.08× | ||
| Q3 24 | 0.41× | 0.08× | ||
| Q2 24 | 0.41× | 0.10× | ||
| Q1 24 | 0.41× | 0.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.2M | $4.4B |
| 自由现金流经营现金流 - 资本支出 | $638.0K | $4.2B |
| 自由现金流率自由现金流/营收 | 0.2% | 106.2% |
| 资本支出强度资本支出/营收 | 2.7% | 5.7% |
| 现金转化率经营现金流/净利润 | 1.83× | — |
| 过去12个月自由现金流最近4个季度 | $64.0M | $2.8B |
8季度趋势，按日历期对齐
经营现金流AMWDCTVA
| Q4 25 | $11.2M | $4.4B | ||
| Q3 25 | $33.1M | $193.0M | ||
| Q2 25 | $44.8M | $947.0M | ||
| Q1 25 | $11.0M | $-2.1B | ||
| Q4 24 | $11.9M | $4.2B | ||
| Q3 24 | $40.8M | $130.0M | ||
| Q2 24 | $43.3M | $451.0M | ||
| Q1 24 | $43.7M | $-2.6B |
自由现金流AMWDCTVA
| Q4 25 | $638.0K | $4.2B | ||
| Q3 25 | $25.3M | $36.0M | ||
| Q2 25 | $35.8M | $829.0M | ||
| Q1 25 | $2.3M | $-2.2B | ||
| Q4 24 | $1.1M | $4.0B | ||
| Q3 24 | $29.5M | $-24.0M | ||
| Q2 24 | $7.2M | $337.0M | ||
| Q1 24 | $22.1M | $-2.8B |
自由现金流率AMWDCTVA
| Q4 25 | 0.2% | 106.2% | ||
| Q3 25 | 6.3% | 1.4% | ||
| Q2 25 | 8.9% | 12.8% | ||
| Q1 25 | 0.6% | -49.9% | ||
| Q4 24 | 0.2% | 100.4% | ||
| Q3 24 | 6.4% | -1.0% | ||
| Q2 24 | 1.6% | 5.5% | ||
| Q1 24 | 5.2% | -61.4% |
资本支出强度AMWDCTVA
| Q4 25 | 2.7% | 5.7% | ||
| Q3 25 | 1.9% | 6.0% | ||
| Q2 25 | 2.2% | 1.8% | ||
| Q1 25 | 2.2% | 2.1% | ||
| Q4 24 | 2.4% | 4.6% | ||
| Q3 24 | 2.5% | 6.6% | ||
| Q2 24 | 8.0% | 1.9% | ||
| Q1 24 | 5.1% | 3.3% |
现金转化率AMWDCTVA
| Q4 25 | 1.83× | — | ||
| Q3 25 | 2.27× | — | ||
| Q2 25 | 1.75× | 0.72× | ||
| Q1 25 | 0.66× | -3.23× | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.38× | — | ||
| Q2 24 | 1.62× | 0.43× | ||
| Q1 24 | 2.06× | -6.23× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
CTVA
| Corn | $1.4B | 35% |
| Herbicides | $1.1B | 27% |
| Insecticides | $488.0M | 12% |
| Fungicides | $272.0M | 7% |
| Biologicals | $191.0M | 5% |
| Soybean | $164.0M | 4% |
| Other | $160.0M | 4% |
| Otheroilseeds | $94.0M | 2% |
