vs
AMERICAN WOODMARK CORP（AMWD）与EDGEWELL PERSONAL CARE Co（EPC）财务数据对比。点击上方公司名可切换其他公司
EDGEWELL PERSONAL CARE Co的季度营收约是AMERICAN WOODMARK CORP的1.1倍（$422.8M vs $394.6M），AMERICAN WOODMARK CORP净利率更高（1.5% vs -15.5%，领先17.1%），EDGEWELL PERSONAL CARE Co同比增速更快（-11.6% vs -12.8%），AMERICAN WOODMARK CORP自由现金流更多（$638.0K vs $-137.5M），过去两年AMERICAN WOODMARK CORP的营收复合增速更高（-3.3% vs -16.0%）
美国木标公司是一家厨卫橱柜制造商，总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心，其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州，服务网点覆盖全美各地。
Edgewell个人护理是一家总部位于美国康涅狄格州谢尔顿的跨国消费品企业，主营业务聚焦个人护理产品领域。公司在2015年从劲量控股分拆后正式成立，目前在全球多个市场开展个人护理相关业务。
AMWD vs EPC — 直观对比
营收规模更大
EPC
是对方的1.1倍
$394.6M
营收增速更快
EPC
高出1.2%
-12.8%
净利率更高
AMWD
高出17.1%
-15.5%
自由现金流更多
AMWD
多$138.1M
$-137.5M
两年增速更快
AMWD
近两年复合增速
-16.0%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $394.6M | $422.8M |
| 净利润 | $6.1M | $-65.7M |
| 毛利率 | 15.2% | 38.1% |
| 营业利润率 | 3.1% | -4.5% |
| 净利率 | 1.5% | -15.5% |
| 营收同比 | -12.8% | -11.6% |
| 净利润同比 | -78.0% | -3028.6% |
| 每股收益（稀释后） | $0.42 | $-1.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMWDEPC
| Q4 25 | $394.6M | $422.8M | ||
| Q3 25 | $403.0M | $600.5M | ||
| Q2 25 | $400.4M | $627.2M | ||
| Q1 25 | $397.6M | $580.7M | ||
| Q4 24 | $452.5M | $415.1M | ||
| Q3 24 | $459.1M | $517.6M | ||
| Q2 24 | $453.3M | $647.8M | ||
| Q1 24 | $422.1M | $599.4M |
净利润AMWDEPC
| Q4 25 | $6.1M | $-65.7M | ||
| Q3 25 | $14.6M | $-30.6M | ||
| Q2 25 | $25.6M | $29.1M | ||
| Q1 25 | $16.6M | $29.0M | ||
| Q4 24 | $27.7M | $-2.1M | ||
| Q3 24 | $29.6M | $8.8M | ||
| Q2 24 | $26.8M | $49.0M | ||
| Q1 24 | $21.2M | $36.0M |
毛利率AMWDEPC
| Q4 25 | 15.2% | 38.1% | ||
| Q3 25 | 16.7% | 37.9% | ||
| Q2 25 | 17.0% | 42.8% | ||
| Q1 25 | 15.0% | 44.1% | ||
| Q4 24 | 18.9% | 41.6% | ||
| Q3 24 | 20.2% | 41.1% | ||
| Q2 24 | 18.6% | 44.3% | ||
| Q1 24 | 19.2% | 43.1% |
营业利润率AMWDEPC
| Q4 25 | 3.1% | -4.5% | ||
| Q3 25 | 5.0% | -4.2% | ||
| Q2 25 | 7.4% | 8.6% | ||
| Q1 25 | 5.3% | 10.1% | ||
| Q4 24 | 9.4% | 2.2% | ||
| Q3 24 | 10.2% | 3.9% | ||
| Q2 24 | 8.4% | 12.8% | ||
| Q1 24 | 6.6% | 11.7% |
净利率AMWDEPC
| Q4 25 | 1.5% | -15.5% | ||
| Q3 25 | 3.6% | -5.1% | ||
| Q2 25 | 6.4% | 4.6% | ||
| Q1 25 | 4.2% | 5.0% | ||
| Q4 24 | 6.1% | -0.5% | ||
| Q3 24 | 6.5% | 1.7% | ||
| Q2 24 | 5.9% | 7.6% | ||
| Q1 24 | 5.0% | 6.0% |
每股收益（稀释后）AMWDEPC
| Q4 25 | $0.42 | $-1.41 | ||
| Q3 25 | $1.00 | $-0.65 | ||
| Q2 25 | $1.73 | $0.62 | ||
| Q1 25 | $1.09 | $0.60 | ||
| Q4 24 | $1.79 | $-0.04 | ||
| Q3 24 | $1.89 | $0.18 | ||
| Q2 24 | $1.70 | $0.98 | ||
| Q1 24 | $1.32 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | — |
| 总债务越低越好 | $363.3M | $1.5B |
| 股东权益账面价值 | $928.2M | $1.5B |
| 总资产 | $1.6B | $3.8B |
| 负债/权益比越低杠杆越低 | 0.39× | 1.03× |
8季度趋势，按日历期对齐
现金及短期投资AMWDEPC
| Q4 25 | $52.1M | — | ||
| Q3 25 | $54.9M | — | ||
| Q2 25 | $48.2M | — | ||
| Q1 25 | $43.5M | — | ||
| Q4 24 | $56.7M | — | ||
| Q3 24 | $89.3M | $209.1M | ||
| Q2 24 | $87.4M | — | ||
| Q1 24 | $97.8M | — |
总债务AMWDEPC
| Q4 25 | $363.3M | $1.5B | ||
| Q3 25 | $364.8M | $1.4B | ||
| Q2 25 | $365.8M | $1.4B | ||
| Q1 25 | $367.3M | $1.4B | ||
| Q4 24 | $368.0M | $1.4B | ||
| Q3 24 | $372.2M | $1.3B | ||
| Q2 24 | $371.8M | $1.3B | ||
| Q1 24 | $371.3M | $1.4B |
股东权益AMWDEPC
| Q4 25 | $928.2M | $1.5B | ||
| Q3 25 | $920.3M | $1.6B | ||
| Q2 25 | $916.0M | $1.6B | ||
| Q1 25 | $919.6M | $1.5B | ||
| Q4 24 | $915.1M | $1.5B | ||
| Q3 24 | $913.8M | $1.6B | ||
| Q2 24 | $910.4M | $1.6B | ||
| Q1 24 | $896.9M | $1.6B |
总资产AMWDEPC
| Q4 25 | $1.6B | $3.8B | ||
| Q3 25 | $1.6B | $3.8B | ||
| Q2 25 | $1.6B | $3.8B | ||
| Q1 25 | $1.6B | $3.8B | ||
| Q4 24 | $1.6B | $3.7B | ||
| Q3 24 | $1.6B | $3.7B | ||
| Q2 24 | $1.6B | $3.7B | ||
| Q1 24 | $1.6B | $3.8B |
负债/权益比AMWDEPC
| Q4 25 | 0.39× | 1.03× | ||
| Q3 25 | 0.40× | 0.89× | ||
| Q2 25 | 0.40× | 0.88× | ||
| Q1 25 | 0.40× | 0.95× | ||
| Q4 24 | 0.40× | 0.97× | ||
| Q3 24 | 0.41× | 0.81× | ||
| Q2 24 | 0.41× | 0.82× | ||
| Q1 24 | 0.41× | 0.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.2M | $-125.9M |
| 自由现金流经营现金流 - 资本支出 | $638.0K | $-137.5M |
| 自由现金流率自由现金流/营收 | 0.2% | -32.5% |
| 资本支出强度资本支出/营收 | 2.7% | 2.7% |
| 现金转化率经营现金流/净利润 | 1.83× | — |
| 过去12个月自由现金流最近4个季度 | $64.0M | $36.3M |
8季度趋势，按日历期对齐
经营现金流AMWDEPC
| Q4 25 | $11.2M | $-125.9M | ||
| Q3 25 | $33.1M | $74.1M | ||
| Q2 25 | $44.8M | $114.8M | ||
| Q1 25 | $11.0M | $45.1M | ||
| Q4 24 | $11.9M | $-115.6M | ||
| Q3 24 | $40.8M | $-388.3M | ||
| Q2 24 | $43.3M | $101.2M | ||
| Q1 24 | $43.7M | $129.0M |
自由现金流AMWDEPC
| Q4 25 | $638.0K | $-137.5M | ||
| Q3 25 | $25.3M | $46.5M | ||
| Q2 25 | $35.8M | $99.3M | ||
| Q1 25 | $2.3M | $28.0M | ||
| Q4 24 | $1.1M | $-132.4M | ||
| Q3 24 | $29.5M | $-414.2M | ||
| Q2 24 | $7.2M | $88.6M | ||
| Q1 24 | $22.1M | $117.5M |
自由现金流率AMWDEPC
| Q4 25 | 0.2% | -32.5% | ||
| Q3 25 | 6.3% | 7.7% | ||
| Q2 25 | 8.9% | 15.8% | ||
| Q1 25 | 0.6% | 4.8% | ||
| Q4 24 | 0.2% | -31.9% | ||
| Q3 24 | 6.4% | -80.0% | ||
| Q2 24 | 1.6% | 13.7% | ||
| Q1 24 | 5.2% | 19.6% |
资本支出强度AMWDEPC
| Q4 25 | 2.7% | 2.7% | ||
| Q3 25 | 1.9% | 4.6% | ||
| Q2 25 | 2.2% | 2.5% | ||
| Q1 25 | 2.2% | 2.9% | ||
| Q4 24 | 2.4% | 4.0% | ||
| Q3 24 | 2.5% | 5.0% | ||
| Q2 24 | 8.0% | 1.9% | ||
| Q1 24 | 5.1% | 1.9% |
现金转化率AMWDEPC
| Q4 25 | 1.83× | — | ||
| Q3 25 | 2.27× | — | ||
| Q2 25 | 1.75× | 3.95× | ||
| Q1 25 | 0.66× | 1.56× | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.38× | -44.13× | ||
| Q2 24 | 1.62× | 2.07× | ||
| Q1 24 | 2.06× | 3.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
