vs
AMERICAN WOODMARK CORP(AMWD)与FIRST ADVANTAGE CORP(FA)财务数据对比。点击上方公司名可切换其他公司
FIRST ADVANTAGE CORP的季度营收约是AMERICAN WOODMARK CORP的1.1倍($420.0M vs $394.6M),AMERICAN WOODMARK CORP净利率更高(1.5% vs 0.8%,领先0.7%),FIRST ADVANTAGE CORP同比增速更快(36.8% vs -12.8%),FIRST ADVANTAGE CORP自由现金流更多($62.2M vs $638.0K),过去两年FIRST ADVANTAGE CORP的营收复合增速更高(57.5% vs -3.3%)
美国木标公司是一家厨卫橱柜制造商,总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心,其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州,服务网点覆盖全美各地。
First Advantage是全球领先的劳动力筛查与背景验证服务提供商,服务覆盖科技、医疗、金融、零售、制造等多个行业的各规模客户,助力企业管控雇佣风险、满足合规要求,打造安全可信的工作环境。
AMWD vs FA — 直观对比
营收规模更大
FA
是对方的1.1倍
$394.6M
营收增速更快
FA
高出49.5%
-12.8%
净利率更高
AMWD
高出0.7%
0.8%
自由现金流更多
FA
多$61.5M
$638.0K
两年增速更快
FA
近两年复合增速
-3.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $394.6M | $420.0M |
| 净利润 | $6.1M | $3.5M |
| 毛利率 | 15.2% | — |
| 营业利润率 | 3.1% | 10.7% |
| 净利率 | 1.5% | 0.8% |
| 营收同比 | -12.8% | 36.8% |
| 净利润同比 | -78.0% | 103.5% |
| 每股收益(稀释后) | $0.42 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMWD
FA
| Q4 25 | $394.6M | $420.0M | ||
| Q3 25 | $403.0M | $409.2M | ||
| Q2 25 | $400.4M | $390.6M | ||
| Q1 25 | $397.6M | $354.6M | ||
| Q4 24 | $452.5M | $307.1M | ||
| Q3 24 | $459.1M | $199.1M | ||
| Q2 24 | $453.3M | $184.5M | ||
| Q1 24 | $422.1M | $169.4M |
净利润
AMWD
FA
| Q4 25 | $6.1M | $3.5M | ||
| Q3 25 | $14.6M | $2.6M | ||
| Q2 25 | $25.6M | $308.0K | ||
| Q1 25 | $16.6M | $-41.2M | ||
| Q4 24 | $27.7M | $-100.4M | ||
| Q3 24 | $29.6M | $-8.9M | ||
| Q2 24 | $26.8M | $1.9M | ||
| Q1 24 | $21.2M | $-2.9M |
毛利率
AMWD
FA
| Q4 25 | 15.2% | — | ||
| Q3 25 | 16.7% | — | ||
| Q2 25 | 17.0% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 18.9% | — | ||
| Q3 24 | 20.2% | — | ||
| Q2 24 | 18.6% | — | ||
| Q1 24 | 19.2% | — |
营业利润率
AMWD
FA
| Q4 25 | 3.1% | 10.7% | ||
| Q3 25 | 5.0% | 10.3% | ||
| Q2 25 | 7.4% | 9.7% | ||
| Q1 25 | 5.3% | 2.1% | ||
| Q4 24 | 9.4% | -26.3% | ||
| Q3 24 | 10.2% | 4.6% | ||
| Q2 24 | 8.4% | 5.4% | ||
| Q1 24 | 6.6% | -0.4% |
净利率
AMWD
FA
| Q4 25 | 1.5% | 0.8% | ||
| Q3 25 | 3.6% | 0.6% | ||
| Q2 25 | 6.4% | 0.1% | ||
| Q1 25 | 4.2% | -11.6% | ||
| Q4 24 | 6.1% | -32.7% | ||
| Q3 24 | 6.5% | -4.4% | ||
| Q2 24 | 5.9% | 1.0% | ||
| Q1 24 | 5.0% | -1.7% |
每股收益(稀释后)
AMWD
FA
| Q4 25 | $0.42 | $0.03 | ||
| Q3 25 | $1.00 | $0.01 | ||
| Q2 25 | $1.73 | $0.00 | ||
| Q1 25 | $1.09 | $-0.24 | ||
| Q4 24 | $1.79 | $-0.67 | ||
| Q3 24 | $1.89 | $-0.06 | ||
| Q2 24 | $1.70 | $0.01 | ||
| Q1 24 | $1.32 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | $240.0M |
| 总债务越低越好 | $363.3M | $2.1B |
| 股东权益账面价值 | $928.2M | $1.3B |
| 总资产 | $1.6B | $3.8B |
| 负债/权益比越低杠杆越低 | 0.39× | 1.61× |
8季度趋势,按日历期对齐
现金及短期投资
AMWD
FA
| Q4 25 | $52.1M | $240.0M | ||
| Q3 25 | $54.9M | $216.8M | ||
| Q2 25 | $48.2M | $184.3M | ||
| Q1 25 | $43.5M | $172.0M | ||
| Q4 24 | $56.7M | $168.7M | ||
| Q3 24 | $89.3M | $307.4M | ||
| Q2 24 | $87.4M | $269.6M | ||
| Q1 24 | $97.8M | $246.0M |
总债务
AMWD
FA
| Q4 25 | $363.3M | $2.1B | ||
| Q3 25 | $364.8M | $2.1B | ||
| Q2 25 | $365.8M | $2.1B | ||
| Q1 25 | $367.3M | $2.2B | ||
| Q4 24 | $368.0M | $2.2B | ||
| Q3 24 | $372.2M | — | ||
| Q2 24 | $371.8M | — | ||
| Q1 24 | $371.3M | — |
股东权益
AMWD
FA
| Q4 25 | $928.2M | $1.3B | ||
| Q3 25 | $920.3M | $1.3B | ||
| Q2 25 | $916.0M | $1.3B | ||
| Q1 25 | $919.6M | $1.3B | ||
| Q4 24 | $915.1M | $1.3B | ||
| Q3 24 | $913.8M | $920.7M | ||
| Q2 24 | $910.4M | $913.3M | ||
| Q1 24 | $896.9M | $907.7M |
总资产
AMWD
FA
| Q4 25 | $1.6B | $3.8B | ||
| Q3 25 | $1.6B | $3.9B | ||
| Q2 25 | $1.6B | $3.9B | ||
| Q1 25 | $1.6B | $3.9B | ||
| Q4 24 | $1.6B | $3.9B | ||
| Q3 24 | $1.6B | $1.7B | ||
| Q2 24 | $1.6B | $1.6B | ||
| Q1 24 | $1.6B | $1.6B |
负债/权益比
AMWD
FA
| Q4 25 | 0.39× | 1.61× | ||
| Q3 25 | 0.40× | 1.64× | ||
| Q2 25 | 0.40× | 1.65× | ||
| Q1 25 | 0.40× | 1.69× | ||
| Q4 24 | 0.40× | 1.66× | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.2M | $65.9M |
| 自由现金流经营现金流 - 资本支出 | $638.0K | $62.2M |
| 自由现金流率自由现金流/营收 | 0.2% | 14.8% |
| 资本支出强度资本支出/营收 | 2.7% | 0.9% |
| 现金转化率经营现金流/净利润 | 1.83× | 19.01× |
| 过去12个月自由现金流最近4个季度 | $64.0M | $188.5M |
8季度趋势,按日历期对齐
经营现金流
AMWD
FA
| Q4 25 | $11.2M | $65.9M | ||
| Q3 25 | $33.1M | $72.4M | ||
| Q2 25 | $44.8M | $37.3M | ||
| Q1 25 | $11.0M | $19.5M | ||
| Q4 24 | $11.9M | $-85.7M | ||
| Q3 24 | $40.8M | $43.5M | ||
| Q2 24 | $43.3M | $32.0M | ||
| Q1 24 | $43.7M | $38.3M |
自由现金流
AMWD
FA
| Q4 25 | $638.0K | $62.2M | ||
| Q3 25 | $25.3M | $71.2M | ||
| Q2 25 | $35.8M | $36.1M | ||
| Q1 25 | $2.3M | $19.0M | ||
| Q4 24 | $1.1M | $-86.0M | ||
| Q3 24 | $29.5M | $43.1M | ||
| Q2 24 | $7.2M | $31.4M | ||
| Q1 24 | $22.1M | $38.0M |
自由现金流率
AMWD
FA
| Q4 25 | 0.2% | 14.8% | ||
| Q3 25 | 6.3% | 17.4% | ||
| Q2 25 | 8.9% | 9.2% | ||
| Q1 25 | 0.6% | 5.4% | ||
| Q4 24 | 0.2% | -28.0% | ||
| Q3 24 | 6.4% | 21.6% | ||
| Q2 24 | 1.6% | 17.0% | ||
| Q1 24 | 5.2% | 22.4% |
资本支出强度
AMWD
FA
| Q4 25 | 2.7% | 0.9% | ||
| Q3 25 | 1.9% | 0.3% | ||
| Q2 25 | 2.2% | 0.3% | ||
| Q1 25 | 2.2% | 0.1% | ||
| Q4 24 | 2.4% | 0.1% | ||
| Q3 24 | 2.5% | 0.2% | ||
| Q2 24 | 8.0% | 0.4% | ||
| Q1 24 | 5.1% | 0.2% |
现金转化率
AMWD
FA
| Q4 25 | 1.83× | 19.01× | ||
| Q3 25 | 2.27× | 27.91× | ||
| Q2 25 | 1.75× | 121.25× | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.38× | — | ||
| Q2 24 | 1.62× | 17.22× | ||
| Q1 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
FA
| First Advantage Americas | $209.9M | 50% |
| Sterling | $185.9M | 44% |
| First Advantage International | $24.2M | 6% |