vs
AMERICAN WOODMARK CORP（AMWD）与FIRST BANCORP（FBP）财务数据对比。点击上方公司名可切换其他公司
AMERICAN WOODMARK CORP的季度营收约是FIRST BANCORP的1.5倍（$394.6M vs $257.2M），FIRST BANCORP净利率更高（33.9% vs 1.5%，领先32.3%），FIRST BANCORP同比增速更快（6.5% vs -12.8%），FIRST BANCORP自由现金流更多（$103.2M vs $638.0K），过去两年FIRST BANCORP的营收复合增速更高（5.6% vs -3.3%）
美国木标公司是一家厨卫橱柜制造商，总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心，其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州，服务网点覆盖全美各地。
第一中西部银行总部位于美国伊利诺伊州芝加哥市，地处奥黑尔机场东侧，其前身可追溯至伊利诺伊州乔利埃特市。发展至今，该行服务范围覆盖芝加哥众多郊区，包括印第安纳州西北部、伊利诺伊州南部、威斯康星州东南部以及含爱荷华州在内的四城地区，是美国规模最大的银行机构之一。
AMWD vs FBP — 直观对比
营收规模更大
AMWD
是对方的1.5倍
$257.2M
营收增速更快
FBP
高出19.3%
-12.8%
净利率更高
FBP
高出32.3%
1.5%
自由现金流更多
FBP
多$102.5M
$638.0K
两年增速更快
FBP
近两年复合增速
-3.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $394.6M | $257.2M |
| 净利润 | $6.1M | $87.1M |
| 毛利率 | 15.2% | — |
| 营业利润率 | 3.1% | 41.7% |
| 净利率 | 1.5% | 33.9% |
| 营收同比 | -12.8% | 6.5% |
| 净利润同比 | -78.0% | 15.1% |
| 每股收益（稀释后） | $0.42 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMWDFBP
| Q4 25 | $394.6M | $257.2M | ||
| Q3 25 | $403.0M | $248.7M | ||
| Q2 25 | $400.4M | $246.8M | ||
| Q1 25 | $397.6M | $248.1M | ||
| Q4 24 | $452.5M | $241.5M | ||
| Q3 24 | $459.1M | $234.6M | ||
| Q2 24 | $453.3M | $231.7M | ||
| Q1 24 | $422.1M | $230.5M |
净利润AMWDFBP
| Q4 25 | $6.1M | $87.1M | ||
| Q3 25 | $14.6M | $100.5M | ||
| Q2 25 | $25.6M | $80.2M | ||
| Q1 25 | $16.6M | $77.1M | ||
| Q4 24 | $27.7M | $75.7M | ||
| Q3 24 | $29.6M | $73.7M | ||
| Q2 24 | $26.8M | $75.8M | ||
| Q1 24 | $21.2M | $73.5M |
毛利率AMWDFBP
| Q4 25 | 15.2% | — | ||
| Q3 25 | 16.7% | — | ||
| Q2 25 | 17.0% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 18.9% | — | ||
| Q3 24 | 20.2% | — | ||
| Q2 24 | 18.6% | — | ||
| Q1 24 | 19.2% | — |
营业利润率AMWDFBP
| Q4 25 | 3.1% | 41.7% | ||
| Q3 25 | 5.0% | 42.7% | ||
| Q2 25 | 7.4% | 41.7% | ||
| Q1 25 | 5.3% | 40.4% | ||
| Q4 24 | 9.4% | 39.8% | ||
| Q3 24 | 10.2% | 41.1% | ||
| Q2 24 | 8.4% | 43.8% | ||
| Q1 24 | 6.6% | 42.3% |
净利率AMWDFBP
| Q4 25 | 1.5% | 33.9% | ||
| Q3 25 | 3.6% | 40.4% | ||
| Q2 25 | 6.4% | 32.5% | ||
| Q1 25 | 4.2% | 31.1% | ||
| Q4 24 | 6.1% | 31.4% | ||
| Q3 24 | 6.5% | 31.4% | ||
| Q2 24 | 5.9% | 32.7% | ||
| Q1 24 | 5.0% | 31.9% |
每股收益（稀释后）AMWDFBP
| Q4 25 | $0.42 | $0.55 | ||
| Q3 25 | $1.00 | $0.63 | ||
| Q2 25 | $1.73 | $0.50 | ||
| Q1 25 | $1.09 | $0.47 | ||
| Q4 24 | $1.79 | $0.46 | ||
| Q3 24 | $1.89 | $0.45 | ||
| Q2 24 | $1.70 | $0.46 | ||
| Q1 24 | $1.32 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | — |
| 总债务越低越好 | $363.3M | $290.0M |
| 股东权益账面价值 | $928.2M | $2.0B |
| 总资产 | $1.6B | $19.1B |
| 负债/权益比越低杠杆越低 | 0.39× | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资AMWDFBP
| Q4 25 | $52.1M | — | ||
| Q3 25 | $54.9M | — | ||
| Q2 25 | $48.2M | — | ||
| Q1 25 | $43.5M | — | ||
| Q4 24 | $56.7M | — | ||
| Q3 24 | $89.3M | — | ||
| Q2 24 | $87.4M | — | ||
| Q1 24 | $97.8M | — |
总债务AMWDFBP
| Q4 25 | $363.3M | $290.0M | ||
| Q3 25 | $364.8M | $290.0M | ||
| Q2 25 | $365.8M | $320.0M | ||
| Q1 25 | $367.3M | $331.1M | ||
| Q4 24 | $368.0M | $561.7M | ||
| Q3 24 | $372.2M | — | ||
| Q2 24 | $371.8M | — | ||
| Q1 24 | $371.3M | — |
股东权益AMWDFBP
| Q4 25 | $928.2M | $2.0B | ||
| Q3 25 | $920.3M | $1.9B | ||
| Q2 25 | $916.0M | $1.8B | ||
| Q1 25 | $919.6M | $1.8B | ||
| Q4 24 | $915.1M | $1.7B | ||
| Q3 24 | $913.8M | $1.7B | ||
| Q2 24 | $910.4M | $1.5B | ||
| Q1 24 | $896.9M | $1.5B |
总资产AMWDFBP
| Q4 25 | $1.6B | $19.1B | ||
| Q3 25 | $1.6B | $19.3B | ||
| Q2 25 | $1.6B | $18.9B | ||
| Q1 25 | $1.6B | $19.1B | ||
| Q4 24 | $1.6B | $19.3B | ||
| Q3 24 | $1.6B | $18.9B | ||
| Q2 24 | $1.6B | $18.9B | ||
| Q1 24 | $1.6B | $18.9B |
负债/权益比AMWDFBP
| Q4 25 | 0.39× | 0.15× | ||
| Q3 25 | 0.40× | 0.15× | ||
| Q2 25 | 0.40× | 0.17× | ||
| Q1 25 | 0.40× | 0.19× | ||
| Q4 24 | 0.40× | 0.34× | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.2M | $107.3M |
| 自由现金流经营现金流 - 资本支出 | $638.0K | $103.2M |
| 自由现金流率自由现金流/营收 | 0.2% | 40.1% |
| 资本支出强度资本支出/营收 | 2.7% | 1.6% |
| 现金转化率经营现金流/净利润 | 1.83× | 1.23× |
| 过去12个月自由现金流最近4个季度 | $64.0M | $437.5M |
8季度趋势，按日历期对齐
经营现金流AMWDFBP
| Q4 25 | $11.2M | $107.3M | ||
| Q3 25 | $33.1M | $137.6M | ||
| Q2 25 | $44.8M | $95.4M | ||
| Q1 25 | $11.0M | $108.2M | ||
| Q4 24 | $11.9M | $96.8M | ||
| Q3 24 | $40.8M | $118.0M | ||
| Q2 24 | $43.3M | $71.1M | ||
| Q1 24 | $43.7M | $118.2M |
自由现金流AMWDFBP
| Q4 25 | $638.0K | $103.2M | ||
| Q3 25 | $25.3M | $134.8M | ||
| Q2 25 | $35.8M | $92.8M | ||
| Q1 25 | $2.3M | $106.7M | ||
| Q4 24 | $1.1M | $95.2M | ||
| Q3 24 | $29.5M | $115.4M | ||
| Q2 24 | $7.2M | $69.4M | ||
| Q1 24 | $22.1M | $114.1M |
自由现金流率AMWDFBP
| Q4 25 | 0.2% | 40.1% | ||
| Q3 25 | 6.3% | 54.2% | ||
| Q2 25 | 8.9% | 37.6% | ||
| Q1 25 | 0.6% | 43.0% | ||
| Q4 24 | 0.2% | 39.4% | ||
| Q3 24 | 6.4% | 49.2% | ||
| Q2 24 | 1.6% | 30.0% | ||
| Q1 24 | 5.2% | 49.5% |
资本支出强度AMWDFBP
| Q4 25 | 2.7% | 1.6% | ||
| Q3 25 | 1.9% | 1.2% | ||
| Q2 25 | 2.2% | 1.1% | ||
| Q1 25 | 2.2% | 0.6% | ||
| Q4 24 | 2.4% | 0.7% | ||
| Q3 24 | 2.5% | 1.1% | ||
| Q2 24 | 8.0% | 0.7% | ||
| Q1 24 | 5.1% | 1.8% |
现金转化率AMWDFBP
| Q4 25 | 1.83× | 1.23× | ||
| Q3 25 | 2.27× | 1.37× | ||
| Q2 25 | 1.75× | 1.19× | ||
| Q1 25 | 0.66× | 1.40× | ||
| Q4 24 | 0.43× | 1.28× | ||
| Q3 24 | 1.38× | 1.60× | ||
| Q2 24 | 1.62× | 0.94× | ||
| Q1 24 | 2.06× | 1.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
FBP
| Consumer Retail Banking Segment | $171.5M | 67% |
| Commercial And Corporate Segment | $46.9M | 18% |
| Mortgage Banking Segment | $22.4M | 9% |
| Virgin Islands Operations Segment | $18.6M | 7% |
