vs
AMERICAN WOODMARK CORP（AMWD）与大都会人寿（MET）财务数据对比。点击上方公司名可切换其他公司
大都会人寿的季度营收约是AMERICAN WOODMARK CORP的1.5倍（$600.0M vs $394.6M），大都会人寿净利率更高（134.8% vs 1.5%，领先133.3%），大都会人寿同比增速更快（7.9% vs -12.8%），过去两年大都会人寿的营收复合增速更高（2.0% vs -3.3%）
美国木标公司是一家厨卫橱柜制造商，总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心，其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州，服务网点覆盖全美各地。
大都会人寿（MetLife）是全球规模领先的保险、年金及员工福利服务提供商之一，创立于1868年，业务覆盖超60个国家和地区，服务约9000万客户，2018年位列《财富》美国500强营收排行榜第43位。
AMWD vs MET — 直观对比
营收规模更大
MET
是对方的1.5倍
$394.6M
营收增速更快
MET
高出20.7%
-12.8%
净利率更高
MET
高出133.3%
1.5%
两年增速更快
MET
近两年复合增速
-3.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $394.6M | $600.0M |
| 净利润 | $6.1M | $809.0M |
| 毛利率 | 15.2% | — |
| 营业利润率 | 3.1% | — |
| 净利率 | 1.5% | 134.8% |
| 营收同比 | -12.8% | 7.9% |
| 净利润同比 | -78.0% | -36.3% |
| 每股收益（稀释后） | $0.42 | $1.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMWDMET
| Q4 25 | $394.6M | $600.0M | ||
| Q3 25 | $403.0M | $621.0M | ||
| Q2 25 | $400.4M | $604.0M | ||
| Q1 25 | $397.6M | $611.0M | ||
| Q4 24 | $452.5M | $556.0M | ||
| Q3 24 | $459.1M | $554.0M | ||
| Q2 24 | $453.3M | $558.0M | ||
| Q1 24 | $422.1M | $577.0M |
净利润AMWDMET
| Q4 25 | $6.1M | $809.0M | ||
| Q3 25 | $14.6M | $896.0M | ||
| Q2 25 | $25.6M | $729.0M | ||
| Q1 25 | $16.6M | $945.0M | ||
| Q4 24 | $27.7M | $1.3B | ||
| Q3 24 | $29.6M | $1.3B | ||
| Q2 24 | $26.8M | $946.0M | ||
| Q1 24 | $21.2M | $867.0M |
毛利率AMWDMET
| Q4 25 | 15.2% | — | ||
| Q3 25 | 16.7% | — | ||
| Q2 25 | 17.0% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 18.9% | — | ||
| Q3 24 | 20.2% | — | ||
| Q2 24 | 18.6% | — | ||
| Q1 24 | 19.2% | — |
营业利润率AMWDMET
| Q4 25 | 3.1% | — | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 5.3% | — | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | 10.2% | — | ||
| Q2 24 | 8.4% | — | ||
| Q1 24 | 6.6% | — |
净利率AMWDMET
| Q4 25 | 1.5% | 134.8% | ||
| Q3 25 | 3.6% | 144.3% | ||
| Q2 25 | 6.4% | 120.7% | ||
| Q1 25 | 4.2% | 154.7% | ||
| Q4 24 | 6.1% | 228.6% | ||
| Q3 24 | 6.5% | 242.2% | ||
| Q2 24 | 5.9% | 169.5% | ||
| Q1 24 | 5.0% | 150.3% |
每股收益（稀释后）AMWDMET
| Q4 25 | $0.42 | $1.18 | ||
| Q3 25 | $1.00 | $1.22 | ||
| Q2 25 | $1.73 | $1.03 | ||
| Q1 25 | $1.09 | $1.28 | ||
| Q4 24 | $1.79 | $1.75 | ||
| Q3 24 | $1.89 | $1.81 | ||
| Q2 24 | $1.70 | $1.28 | ||
| Q1 24 | $1.32 | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | $25.6B |
| 总债务越低越好 | $363.3M | — |
| 股东权益账面价值 | $928.2M | $28.4B |
| 总资产 | $1.6B | $745.2B |
| 负债/权益比越低杠杆越低 | 0.39× | — |
8季度趋势，按日历期对齐
现金及短期投资AMWDMET
| Q4 25 | $52.1M | $25.6B | ||
| Q3 25 | $54.9M | $26.2B | ||
| Q2 25 | $48.2M | $27.5B | ||
| Q1 25 | $43.5M | $26.9B | ||
| Q4 24 | $56.7M | $25.2B | ||
| Q3 24 | $89.3M | $26.4B | ||
| Q2 24 | $87.4M | $24.6B | ||
| Q1 24 | $97.8M | $24.7B |
总债务AMWDMET
| Q4 25 | $363.3M | — | ||
| Q3 25 | $364.8M | — | ||
| Q2 25 | $365.8M | — | ||
| Q1 25 | $367.3M | — | ||
| Q4 24 | $368.0M | — | ||
| Q3 24 | $372.2M | — | ||
| Q2 24 | $371.8M | — | ||
| Q1 24 | $371.3M | — |
股东权益AMWDMET
| Q4 25 | $928.2M | $28.4B | ||
| Q3 25 | $920.3M | $28.9B | ||
| Q2 25 | $916.0M | $27.7B | ||
| Q1 25 | $919.6M | $27.5B | ||
| Q4 24 | $915.1M | $27.4B | ||
| Q3 24 | $913.8M | $30.9B | ||
| Q2 24 | $910.4M | $27.3B | ||
| Q1 24 | $896.9M | $28.5B |
总资产AMWDMET
| Q4 25 | $1.6B | $745.2B | ||
| Q3 25 | $1.6B | $719.7B | ||
| Q2 25 | $1.6B | $702.5B | ||
| Q1 25 | $1.6B | $688.3B | ||
| Q4 24 | $1.6B | $677.5B | ||
| Q3 24 | $1.6B | $705.0B | ||
| Q2 24 | $1.6B | $675.7B | ||
| Q1 24 | $1.6B | $677.6B |
负债/权益比AMWDMET
| Q4 25 | 0.39× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.2M | $7.1B |
| 自由现金流经营现金流 - 资本支出 | $638.0K | — |
| 自由现金流率自由现金流/营收 | 0.2% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | 1.83× | 8.75× |
| 过去12个月自由现金流最近4个季度 | $64.0M | — |
8季度趋势，按日历期对齐
经营现金流AMWDMET
| Q4 25 | $11.2M | $7.1B | ||
| Q3 25 | $33.1M | $3.6B | ||
| Q2 25 | $44.8M | $2.2B | ||
| Q1 25 | $11.0M | $4.3B | ||
| Q4 24 | $11.9M | $4.6B | ||
| Q3 24 | $40.8M | $4.2B | ||
| Q2 24 | $43.3M | $3.5B | ||
| Q1 24 | $43.7M | $2.3B |
自由现金流AMWDMET
| Q4 25 | $638.0K | — | ||
| Q3 25 | $25.3M | — | ||
| Q2 25 | $35.8M | — | ||
| Q1 25 | $2.3M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $29.5M | — | ||
| Q2 24 | $7.2M | — | ||
| Q1 24 | $22.1M | — |
自由现金流率AMWDMET
| Q4 25 | 0.2% | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 8.9% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 5.2% | — |
资本支出强度AMWDMET
| Q4 25 | 2.7% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 8.0% | — | ||
| Q1 24 | 5.1% | — |
现金转化率AMWDMET
| Q4 25 | 1.83× | 8.75× | ||
| Q3 25 | 2.27× | 3.98× | ||
| Q2 25 | 1.75× | 3.00× | ||
| Q1 25 | 0.66× | 4.51× | ||
| Q4 24 | 0.43× | 3.63× | ||
| Q3 24 | 1.38× | 3.11× | ||
| Q2 24 | 1.62× | 3.69× | ||
| Q1 24 | 2.06× | 2.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
MET
| Other | $165.0M | 28% |
| Prepaidlegalplansandadministrativeonlycontracts | $158.0M | 26% |
| Vision Fee For Service Arrangements | $140.0M | 23% |
| Administrative Service | $76.0M | 13% |
| Distribution Service | $36.0M | 6% |
| Feebasedinvestmentmanagementservices | $25.0M | 4% |
