vs
AMERICAN WOODMARK CORP(AMWD)与Natural Grocers by Vitamin Cottage, Inc.(NGVC)财务数据对比。点击上方公司名可切换其他公司
AMERICAN WOODMARK CORP的季度营收约是Natural Grocers by Vitamin Cottage, Inc.的1.2倍($394.6M vs $335.6M),Natural Grocers by Vitamin Cottage, Inc.净利率更高(3.4% vs 1.5%,领先1.8%),Natural Grocers by Vitamin Cottage, Inc.同比增速更快(1.6% vs -12.8%),Natural Grocers by Vitamin Cottage, Inc.自由现金流更多($11.6M vs $638.0K),过去两年Natural Grocers by Vitamin Cottage, Inc.的营收复合增速更高(4.4% vs -3.3%)
美国木标公司是一家厨卫橱柜制造商,总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心,其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州,服务网点覆盖全美各地。
Natural Grocers by Vitamin Cottage, Inc.是美国本土的特色零售连锁企业,主营认证有机食品、膳食补充剂、天然个护及环保家居类产品,面向健康意识较强的消费群体,门店覆盖美国多州,执行严格品控标准,拒绝售卖含人工添加剂的商品。
AMWD vs NGVC — 直观对比
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $394.6M | $335.6M |
| 净利润 | $6.1M | $11.3M |
| 毛利率 | 15.2% | 29.5% |
| 营业利润率 | 3.1% | 4.4% |
| 净利率 | 1.5% | 3.4% |
| 营收同比 | -12.8% | 1.6% |
| 净利润同比 | -78.0% | 14.0% |
| 每股收益(稀释后) | $0.42 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $394.6M | $335.6M | ||
| Q3 25 | $403.0M | $336.1M | ||
| Q2 25 | $400.4M | $328.7M | ||
| Q1 25 | $397.6M | $335.8M | ||
| Q4 24 | $452.5M | $330.2M | ||
| Q3 24 | $459.1M | $322.7M | ||
| Q2 24 | $453.3M | $309.1M | ||
| Q1 24 | $422.1M | $308.1M |
| Q4 25 | $6.1M | $11.3M | ||
| Q3 25 | $14.6M | $11.8M | ||
| Q2 25 | $25.6M | $11.6M | ||
| Q1 25 | $16.6M | $13.1M | ||
| Q4 24 | $27.7M | $9.9M | ||
| Q3 24 | $29.6M | $9.0M | ||
| Q2 24 | $26.8M | $9.2M | ||
| Q1 24 | $21.2M | $8.0M |
| Q4 25 | 15.2% | 29.5% | ||
| Q3 25 | 16.7% | 29.5% | ||
| Q2 25 | 17.0% | 29.9% | ||
| Q1 25 | 15.0% | 30.3% | ||
| Q4 24 | 18.9% | 29.9% | ||
| Q3 24 | 20.2% | 29.6% | ||
| Q2 24 | 18.6% | 29.2% | ||
| Q1 24 | 19.2% | 29.3% |
| Q4 25 | 3.1% | 4.4% | ||
| Q3 25 | 5.0% | 4.6% | ||
| Q2 25 | 7.4% | 4.7% | ||
| Q1 25 | 5.3% | 5.2% | ||
| Q4 24 | 9.4% | 4.0% | ||
| Q3 24 | 10.2% | 3.7% | ||
| Q2 24 | 8.4% | 4.2% | ||
| Q1 24 | 6.6% | 3.7% |
| Q4 25 | 1.5% | 3.4% | ||
| Q3 25 | 3.6% | 3.5% | ||
| Q2 25 | 6.4% | 3.5% | ||
| Q1 25 | 4.2% | 3.9% | ||
| Q4 24 | 6.1% | 3.0% | ||
| Q3 24 | 6.5% | 2.8% | ||
| Q2 24 | 5.9% | 3.0% | ||
| Q1 24 | 5.0% | 2.6% |
| Q4 25 | $0.42 | $0.49 | ||
| Q3 25 | $1.00 | $0.51 | ||
| Q2 25 | $1.73 | $0.50 | ||
| Q1 25 | $1.09 | $0.56 | ||
| Q4 24 | $1.79 | $0.43 | ||
| Q3 24 | $1.89 | $0.38 | ||
| Q2 24 | $1.70 | $0.40 | ||
| Q1 24 | $1.32 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | $23.2M |
| 总债务越低越好 | $363.3M | — |
| 股东权益账面价值 | $928.2M | $220.0M |
| 总资产 | $1.6B | $668.6M |
| 负债/权益比越低杠杆越低 | 0.39× | — |
8季度趋势,按日历期对齐
| Q4 25 | $52.1M | $23.2M | ||
| Q3 25 | $54.9M | $17.1M | ||
| Q2 25 | $48.2M | $13.2M | ||
| Q1 25 | $43.5M | $21.2M | ||
| Q4 24 | $56.7M | $6.3M | ||
| Q3 24 | $89.3M | $8.9M | ||
| Q2 24 | $87.4M | $13.9M | ||
| Q1 24 | $97.8M | $11.0M |
| Q4 25 | $363.3M | — | ||
| Q3 25 | $364.8M | — | ||
| Q2 25 | $365.8M | — | ||
| Q1 25 | $367.3M | — | ||
| Q4 24 | $368.0M | — | ||
| Q3 24 | $372.2M | — | ||
| Q2 24 | $371.8M | — | ||
| Q1 24 | $371.3M | — |
| Q4 25 | $928.2M | $220.0M | ||
| Q3 25 | $920.3M | $212.4M | ||
| Q2 25 | $916.0M | $202.5M | ||
| Q1 25 | $919.6M | $193.0M | ||
| Q4 24 | $915.1M | $181.9M | ||
| Q3 24 | $913.8M | $174.3M | ||
| Q2 24 | $910.4M | $167.8M | ||
| Q1 24 | $896.9M | $160.0M |
| Q4 25 | $1.6B | $668.6M | ||
| Q3 25 | $1.6B | $670.5M | ||
| Q2 25 | $1.6B | $659.0M | ||
| Q1 25 | $1.6B | $664.6M | ||
| Q4 24 | $1.6B | $648.9M | ||
| Q3 24 | $1.6B | $655.5M | ||
| Q2 24 | $1.6B | $654.4M | ||
| Q1 24 | $1.6B | $656.6M |
| Q4 25 | 0.39× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.2M | $21.1M |
| 自由现金流经营现金流 - 资本支出 | $638.0K | $11.6M |
| 自由现金流率自由现金流/营收 | 0.2% | 3.4% |
| 资本支出强度资本支出/营收 | 2.7% | 2.9% |
| 现金转化率经营现金流/净利润 | 1.83× | 1.86× |
| 过去12个月自由现金流最近4个季度 | $64.0M | $42.6M |
8季度趋势,按日历期对齐
| Q4 25 | $11.2M | $21.1M | ||
| Q3 25 | $33.1M | $15.6M | ||
| Q2 25 | $44.8M | $2.9M | ||
| Q1 25 | $11.0M | $34.1M | ||
| Q4 24 | $11.9M | $2.7M | ||
| Q3 24 | $40.8M | $24.5M | ||
| Q2 24 | $43.3M | $12.4M | ||
| Q1 24 | $43.7M | $20.2M |
| Q4 25 | $638.0K | $11.6M | ||
| Q3 25 | $25.3M | $7.5M | ||
| Q2 25 | $35.8M | $-4.2M | ||
| Q1 25 | $2.3M | $27.6M | ||
| Q4 24 | $1.1M | $-6.9M | ||
| Q3 24 | $29.5M | $18.0M | ||
| Q2 24 | $7.2M | $3.6M | ||
| Q1 24 | $22.1M | $9.8M |
| Q4 25 | 0.2% | 3.4% | ||
| Q3 25 | 6.3% | 2.2% | ||
| Q2 25 | 8.9% | -1.3% | ||
| Q1 25 | 0.6% | 8.2% | ||
| Q4 24 | 0.2% | -2.1% | ||
| Q3 24 | 6.4% | 5.6% | ||
| Q2 24 | 1.6% | 1.2% | ||
| Q1 24 | 5.2% | 3.2% |
| Q4 25 | 2.7% | 2.9% | ||
| Q3 25 | 1.9% | 2.4% | ||
| Q2 25 | 2.2% | 2.2% | ||
| Q1 25 | 2.2% | 1.9% | ||
| Q4 24 | 2.4% | 2.9% | ||
| Q3 24 | 2.5% | 2.0% | ||
| Q2 24 | 8.0% | 2.9% | ||
| Q1 24 | 5.1% | 3.4% |
| Q4 25 | 1.83× | 1.86× | ||
| Q3 25 | 2.27× | 1.32× | ||
| Q2 25 | 1.75× | 0.25× | ||
| Q1 25 | 0.66× | 2.60× | ||
| Q4 24 | 0.43× | 0.27× | ||
| Q3 24 | 1.38× | 2.72× | ||
| Q2 24 | 1.62× | 1.35× | ||
| Q1 24 | 2.06× | 2.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
NGVC
| Grocery | $243.8M | 73% |
| Dietary Supplements | $60.7M | 18% |
| Manufactured Product Other | $31.0M | 9% |