vs
AMERICAN WOODMARK CORP（AMWD）与ONESPAWORLD HOLDINGS Ltd（OSW）财务数据对比。点击上方公司名可切换其他公司
AMERICAN WOODMARK CORP的季度营收约是ONESPAWORLD HOLDINGS Ltd的1.6倍（$394.6M vs $242.1M），ONESPAWORLD HOLDINGS Ltd净利率更高（5.0% vs 1.5%，领先3.4%），ONESPAWORLD HOLDINGS Ltd同比增速更快（11.5% vs -12.8%），ONESPAWORLD HOLDINGS Ltd自由现金流更多（$14.9M vs $638.0K），过去两年ONESPAWORLD HOLDINGS Ltd的营收复合增速更高（7.1% vs -3.3%）
美国木标公司是一家厨卫橱柜制造商，总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心，其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州，服务网点覆盖全美各地。
AMWD vs OSW — 直观对比
营收规模更大
AMWD
是对方的1.6倍
$242.1M
营收增速更快
OSW
高出24.3%
-12.8%
净利率更高
OSW
高出3.4%
1.5%
自由现金流更多
OSW
多$14.3M
$638.0K
两年增速更快
OSW
近两年复合增速
-3.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $394.6M | $242.1M |
| 净利润 | $6.1M | $12.1M |
| 毛利率 | 15.2% | — |
| 营业利润率 | 3.1% | 6.8% |
| 净利率 | 1.5% | 5.0% |
| 营收同比 | -12.8% | 11.5% |
| 净利润同比 | -78.0% | -16.2% |
| 每股收益（稀释后） | $0.42 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMWDOSW
| Q4 25 | $394.6M | $242.1M | ||
| Q3 25 | $403.0M | $258.5M | ||
| Q2 25 | $400.4M | $240.7M | ||
| Q1 25 | $397.6M | $219.6M | ||
| Q4 24 | $452.5M | $217.2M | ||
| Q3 24 | $459.1M | $241.7M | ||
| Q2 24 | $453.3M | $224.9M | ||
| Q1 24 | $422.1M | $211.2M |
净利润AMWDOSW
| Q4 25 | $6.1M | $12.1M | ||
| Q3 25 | $14.6M | $24.3M | ||
| Q2 25 | $25.6M | $19.9M | ||
| Q1 25 | $16.6M | $15.3M | ||
| Q4 24 | $27.7M | $14.4M | ||
| Q3 24 | $29.6M | $21.6M | ||
| Q2 24 | $26.8M | $15.8M | ||
| Q1 24 | $21.2M | $21.2M |
毛利率AMWDOSW
| Q4 25 | 15.2% | — | ||
| Q3 25 | 16.7% | — | ||
| Q2 25 | 17.0% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 18.9% | — | ||
| Q3 24 | 20.2% | — | ||
| Q2 24 | 18.6% | — | ||
| Q1 24 | 19.2% | — |
营业利润率AMWDOSW
| Q4 25 | 3.1% | 6.8% | ||
| Q3 25 | 5.0% | 10.2% | ||
| Q2 25 | 7.4% | 9.2% | ||
| Q1 25 | 5.3% | 7.7% | ||
| Q4 24 | 9.4% | 7.9% | ||
| Q3 24 | 10.2% | 10.3% | ||
| Q2 24 | 8.4% | 8.4% | ||
| Q1 24 | 6.6% | 8.0% |
净利率AMWDOSW
| Q4 25 | 1.5% | 5.0% | ||
| Q3 25 | 3.6% | 9.4% | ||
| Q2 25 | 6.4% | 8.3% | ||
| Q1 25 | 4.2% | 7.0% | ||
| Q4 24 | 6.1% | 6.6% | ||
| Q3 24 | 6.5% | 8.9% | ||
| Q2 24 | 5.9% | 7.0% | ||
| Q1 24 | 5.0% | 10.0% |
每股收益（稀释后）AMWDOSW
| Q4 25 | $0.42 | $0.12 | ||
| Q3 25 | $1.00 | $0.23 | ||
| Q2 25 | $1.73 | $0.19 | ||
| Q1 25 | $1.09 | $0.15 | ||
| Q4 24 | $1.79 | $0.13 | ||
| Q3 24 | $1.89 | $0.20 | ||
| Q2 24 | $1.70 | $0.15 | ||
| Q1 24 | $1.32 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | $16.3M |
| 总债务越低越好 | $363.3M | $84.0M |
| 股东权益账面价值 | $928.2M | $542.6M |
| 总资产 | $1.6B | $707.1M |
| 负债/权益比越低杠杆越低 | 0.39× | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资AMWDOSW
| Q4 25 | $52.1M | $16.3M | ||
| Q3 25 | $54.9M | $29.6M | ||
| Q2 25 | $48.2M | $35.0M | ||
| Q1 25 | $43.5M | $22.6M | ||
| Q4 24 | $56.7M | $57.4M | ||
| Q3 24 | $89.3M | $48.8M | ||
| Q2 24 | $87.4M | $62.5M | ||
| Q1 24 | $97.8M | $65.4M |
总债务AMWDOSW
| Q4 25 | $363.3M | $84.0M | ||
| Q3 25 | $364.8M | $85.2M | ||
| Q2 25 | $365.8M | $96.2M | ||
| Q1 25 | $367.3M | $97.4M | ||
| Q4 24 | $368.0M | $98.6M | ||
| Q3 24 | $372.2M | $98.7M | ||
| Q2 24 | $371.8M | $123.8M | ||
| Q1 24 | $371.3M | $138.6M |
股东权益AMWDOSW
| Q4 25 | $928.2M | $542.6M | ||
| Q3 25 | $920.3M | $552.8M | ||
| Q2 25 | $916.0M | $548.3M | ||
| Q1 25 | $919.6M | $530.6M | ||
| Q4 24 | $915.1M | $554.5M | ||
| Q3 24 | $913.8M | $540.1M | ||
| Q2 24 | $910.4M | $532.7M | ||
| Q1 24 | $896.9M | $515.5M |
总资产AMWDOSW
| Q4 25 | $1.6B | $707.1M | ||
| Q3 25 | $1.6B | $732.6M | ||
| Q2 25 | $1.6B | $731.8M | ||
| Q1 25 | $1.6B | $708.7M | ||
| Q4 24 | $1.6B | $746.4M | ||
| Q3 24 | $1.6B | $734.0M | ||
| Q2 24 | $1.6B | $756.8M | ||
| Q1 24 | $1.6B | $763.6M |
负债/权益比AMWDOSW
| Q4 25 | 0.39× | 0.15× | ||
| Q3 25 | 0.40× | 0.15× | ||
| Q2 25 | 0.40× | 0.18× | ||
| Q1 25 | 0.40× | 0.18× | ||
| Q4 24 | 0.40× | 0.18× | ||
| Q3 24 | 0.41× | 0.18× | ||
| Q2 24 | 0.41× | 0.23× | ||
| Q1 24 | 0.41× | 0.27× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.2M | $20.0M |
| 自由现金流经营现金流 - 资本支出 | $638.0K | $14.9M |
| 自由现金流率自由现金流/营收 | 0.2% | 6.2% |
| 资本支出强度资本支出/营收 | 2.7% | 2.1% |
| 现金转化率经营现金流/净利润 | 1.83× | 1.65× |
| 过去12个月自由现金流最近4个季度 | $64.0M | $68.4M |
8季度趋势，按日历期对齐
经营现金流AMWDOSW
| Q4 25 | $11.2M | $20.0M | ||
| Q3 25 | $33.1M | $33.2M | ||
| Q2 25 | $44.8M | $20.3M | ||
| Q1 25 | $11.0M | $10.1M | ||
| Q4 24 | $11.9M | $16.6M | ||
| Q3 24 | $40.8M | $28.6M | ||
| Q2 24 | $43.3M | $18.7M | ||
| Q1 24 | $43.7M | $15.0M |
自由现金流AMWDOSW
| Q4 25 | $638.0K | $14.9M | ||
| Q3 25 | $25.3M | $27.6M | ||
| Q2 25 | $35.8M | $17.6M | ||
| Q1 25 | $2.3M | $8.4M | ||
| Q4 24 | $1.1M | $13.2M | ||
| Q3 24 | $29.5M | $27.5M | ||
| Q2 24 | $7.2M | $17.6M | ||
| Q1 24 | $22.1M | $13.7M |
自由现金流率AMWDOSW
| Q4 25 | 0.2% | 6.2% | ||
| Q3 25 | 6.3% | 10.7% | ||
| Q2 25 | 8.9% | 7.3% | ||
| Q1 25 | 0.6% | 3.8% | ||
| Q4 24 | 0.2% | 6.1% | ||
| Q3 24 | 6.4% | 11.4% | ||
| Q2 24 | 1.6% | 7.8% | ||
| Q1 24 | 5.2% | 6.5% |
资本支出强度AMWDOSW
| Q4 25 | 2.7% | 2.1% | ||
| Q3 25 | 1.9% | 2.2% | ||
| Q2 25 | 2.2% | 1.1% | ||
| Q1 25 | 2.2% | 0.8% | ||
| Q4 24 | 2.4% | 1.5% | ||
| Q3 24 | 2.5% | 0.5% | ||
| Q2 24 | 8.0% | 0.5% | ||
| Q1 24 | 5.1% | 0.6% |
现金转化率AMWDOSW
| Q4 25 | 1.83× | 1.65× | ||
| Q3 25 | 2.27× | 1.36× | ||
| Q2 25 | 1.75× | 1.02× | ||
| Q1 25 | 0.66× | 0.66× | ||
| Q4 24 | 0.43× | 1.15× | ||
| Q3 24 | 1.38× | 1.33× | ||
| Q2 24 | 1.62× | 1.19× | ||
| Q1 24 | 2.06× | 0.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
