vs
AMERICAN WOODMARK CORP（AMWD）与Real Brokerage Inc（REAX）财务数据对比。点击上方公司名可切换其他公司
Real Brokerage Inc的季度营收约是AMERICAN WOODMARK CORP的1.4倍（$568.5M vs $394.6M），AMERICAN WOODMARK CORP净利率更高（1.5% vs -0.1%，领先1.6%），Real Brokerage Inc同比增速更快（52.6% vs -12.8%），Real Brokerage Inc自由现金流更多（$8.4M vs $638.0K）
美国木标公司是一家厨卫橱柜制造商，总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心，其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州，服务网点覆盖全美各地。
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
AMWD vs REAX — 直观对比
营收规模更大
REAX
是对方的1.4倍
$394.6M
营收增速更快
REAX
高出65.4%
-12.8%
净利率更高
AMWD
高出1.6%
-0.1%
自由现金流更多
REAX
多$7.8M
$638.0K
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $394.6M | $568.5M |
| 净利润 | $6.1M | $-447.0K |
| 毛利率 | 15.2% | 7.9% |
| 营业利润率 | 3.1% | -0.1% |
| 净利率 | 1.5% | -0.1% |
| 营收同比 | -12.8% | 52.6% |
| 净利润同比 | -78.0% | 82.7% |
| 每股收益（稀释后） | $0.42 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMWDREAX
| Q4 25 | $394.6M | — | ||
| Q3 25 | $403.0M | $568.5M | ||
| Q2 25 | $400.4M | $540.7M | ||
| Q1 25 | $397.6M | $354.0M | ||
| Q4 24 | $452.5M | — | ||
| Q3 24 | $459.1M | $372.5M | ||
| Q2 24 | $453.3M | — | ||
| Q1 24 | $422.1M | $200.7M |
净利润AMWDREAX
| Q4 25 | $6.1M | — | ||
| Q3 25 | $14.6M | $-447.0K | ||
| Q2 25 | $25.6M | $1.5M | ||
| Q1 25 | $16.6M | $-5.0M | ||
| Q4 24 | $27.7M | — | ||
| Q3 24 | $29.6M | $-2.6M | ||
| Q2 24 | $26.8M | — | ||
| Q1 24 | $21.2M | $-16.1M |
毛利率AMWDREAX
| Q4 25 | 15.2% | — | ||
| Q3 25 | 16.7% | 7.9% | ||
| Q2 25 | 17.0% | 8.9% | ||
| Q1 25 | 15.0% | 9.6% | ||
| Q4 24 | 18.9% | — | ||
| Q3 24 | 20.2% | 8.6% | ||
| Q2 24 | 18.6% | — | ||
| Q1 24 | 19.2% | 10.3% |
营业利润率AMWDREAX
| Q4 25 | 3.1% | — | ||
| Q3 25 | 5.0% | -0.1% | ||
| Q2 25 | 7.4% | 0.3% | ||
| Q1 25 | 5.3% | -1.5% | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | 10.2% | -0.7% | ||
| Q2 24 | 8.4% | — | ||
| Q1 24 | 6.6% | -7.8% |
净利率AMWDREAX
| Q4 25 | 1.5% | — | ||
| Q3 25 | 3.6% | -0.1% | ||
| Q2 25 | 6.4% | 0.3% | ||
| Q1 25 | 4.2% | -1.4% | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 6.5% | -0.7% | ||
| Q2 24 | 5.9% | — | ||
| Q1 24 | 5.0% | -8.0% |
每股收益（稀释后）AMWDREAX
| Q4 25 | $0.42 | — | ||
| Q3 25 | $1.00 | $0.00 | ||
| Q2 25 | $1.73 | $0.01 | ||
| Q1 25 | $1.09 | $-0.02 | ||
| Q4 24 | $1.79 | — | ||
| Q3 24 | $1.89 | $-0.01 | ||
| Q2 24 | $1.70 | — | ||
| Q1 24 | $1.32 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | $38.7M |
| 总债务越低越好 | $363.3M | — |
| 股东权益账面价值 | $928.2M | $53.6M |
| 总资产 | $1.6B | $145.2M |
| 负债/权益比越低杠杆越低 | 0.39× | — |
8季度趋势，按日历期对齐
现金及短期投资AMWDREAX
| Q4 25 | $52.1M | — | ||
| Q3 25 | $54.9M | $38.7M | ||
| Q2 25 | $48.2M | $49.7M | ||
| Q1 25 | $43.5M | $24.7M | ||
| Q4 24 | $56.7M | — | ||
| Q3 24 | $89.3M | $22.6M | ||
| Q2 24 | $87.4M | — | ||
| Q1 24 | $97.8M | $20.1M |
总债务AMWDREAX
| Q4 25 | $363.3M | — | ||
| Q3 25 | $364.8M | — | ||
| Q2 25 | $365.8M | — | ||
| Q1 25 | $367.3M | — | ||
| Q4 24 | $368.0M | — | ||
| Q3 24 | $372.2M | — | ||
| Q2 24 | $371.8M | — | ||
| Q1 24 | $371.3M | — |
股东权益AMWDREAX
| Q4 25 | $928.2M | — | ||
| Q3 25 | $920.3M | $53.6M | ||
| Q2 25 | $916.0M | $49.2M | ||
| Q1 25 | $919.6M | $32.8M | ||
| Q4 24 | $915.1M | — | ||
| Q3 24 | $913.8M | $29.8M | ||
| Q2 24 | $910.4M | — | ||
| Q1 24 | $896.9M | $25.6M |
总资产AMWDREAX
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.6B | $145.2M | ||
| Q2 25 | $1.6B | $149.4M | ||
| Q1 25 | $1.6B | $100.5M | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | $102.5M | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.6B | — |
负债/权益比AMWDREAX
| Q4 25 | 0.39× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.2M | $8.8M |
| 自由现金流经营现金流 - 资本支出 | $638.0K | $8.4M |
| 自由现金流率自由现金流/营收 | 0.2% | 1.5% |
| 资本支出强度资本支出/营收 | 2.7% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.83× | — |
| 过去12个月自由现金流最近4个季度 | $64.0M | $71.7M |
8季度趋势，按日历期对齐
经营现金流AMWDREAX
| Q4 25 | $11.2M | — | ||
| Q3 25 | $33.1M | $8.8M | ||
| Q2 25 | $44.8M | $41.0M | ||
| Q1 25 | $11.0M | $15.9M | ||
| Q4 24 | $11.9M | — | ||
| Q3 24 | $40.8M | $7.2M | ||
| Q2 24 | $43.3M | — | ||
| Q1 24 | $43.7M | $21.5M |
自由现金流AMWDREAX
| Q4 25 | $638.0K | — | ||
| Q3 25 | $25.3M | $8.4M | ||
| Q2 25 | $35.8M | $40.8M | ||
| Q1 25 | $2.3M | $15.7M | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $29.5M | $6.8M | ||
| Q2 24 | $7.2M | — | ||
| Q1 24 | $22.1M | $21.4M |
自由现金流率AMWDREAX
| Q4 25 | 0.2% | — | ||
| Q3 25 | 6.3% | 1.5% | ||
| Q2 25 | 8.9% | 7.5% | ||
| Q1 25 | 0.6% | 4.4% | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 6.4% | 1.8% | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 5.2% | 10.7% |
资本支出强度AMWDREAX
| Q4 25 | 2.7% | — | ||
| Q3 25 | 1.9% | 0.1% | ||
| Q2 25 | 2.2% | 0.0% | ||
| Q1 25 | 2.2% | 0.1% | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 2.5% | 0.1% | ||
| Q2 24 | 8.0% | — | ||
| Q1 24 | 5.1% | 0.0% |
现金转化率AMWDREAX
| Q4 25 | 1.83× | — | ||
| Q3 25 | 2.27× | — | ||
| Q2 25 | 1.75× | 27.13× | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.38× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
REAX
暂无分部数据
