vs
AMERICAN WOODMARK CORP（AMWD）与REPLIGEN CORP（RGEN）财务数据对比。点击上方公司名可切换其他公司
AMERICAN WOODMARK CORP的季度营收约是REPLIGEN CORP的2.0倍（$394.6M vs $197.9M），REPLIGEN CORP净利率更高（6.7% vs 1.5%，领先5.2%），REPLIGEN CORP同比增速更快（13.6% vs -12.8%），REPLIGEN CORP自由现金流更多（$17.6M vs $638.0K），过去两年REPLIGEN CORP的营收复合增速更高（14.4% vs -3.3%）
美国木标公司是一家厨卫橱柜制造商，总部位于弗吉尼亚州温彻斯特。公司在美国多地设有多家生产基地与服务中心，其中生产基地分布在亚利桑那州、佐治亚州、印第安纳州、肯塔基州、马里兰州、田纳西州、弗吉尼亚州以及西弗吉尼亚州，服务网点覆盖全美各地。
Repligen是一家全球生命科学企业，专注于创新生物工艺技术与系统的研发及商业化，助力提升生物药生产效率。公司1981年成立，总部位于美国马萨诸塞州沃尔瑟姆，于纳斯达克挂牌上市，股票代码RGEN，截至2025年全球员工超1900人，主要服务生物制药领域客户。
AMWD vs RGEN — 直观对比
营收规模更大
AMWD
是对方的2.0倍
$197.9M
营收增速更快
RGEN
高出26.4%
-12.8%
净利率更高
RGEN
高出5.2%
1.5%
自由现金流更多
RGEN
多$16.9M
$638.0K
两年增速更快
RGEN
近两年复合增速
-3.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $394.6M | $197.9M |
| 净利润 | $6.1M | $13.3M |
| 毛利率 | 15.2% | 52.5% |
| 营业利润率 | 3.1% | 9.0% |
| 净利率 | 1.5% | 6.7% |
| 营收同比 | -12.8% | 13.6% |
| 净利润同比 | -78.0% | 143.9% |
| 每股收益（稀释后） | $0.42 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMWDRGEN
| Q4 25 | $394.6M | $197.9M | ||
| Q3 25 | $403.0M | $188.8M | ||
| Q2 25 | $400.4M | $182.4M | ||
| Q1 25 | $397.6M | $169.2M | ||
| Q4 24 | $452.5M | $174.1M | ||
| Q3 24 | $459.1M | $154.9M | ||
| Q2 24 | $453.3M | $154.1M | ||
| Q1 24 | $422.1M | $151.3M |
净利润AMWDRGEN
| Q4 25 | $6.1M | $13.3M | ||
| Q3 25 | $14.6M | $14.9M | ||
| Q2 25 | $25.6M | $14.9M | ||
| Q1 25 | $16.6M | $5.8M | ||
| Q4 24 | $27.7M | $-30.3M | ||
| Q3 24 | $29.6M | $-654.0K | ||
| Q2 24 | $26.8M | $3.3M | ||
| Q1 24 | $21.2M | $2.1M |
毛利率AMWDRGEN
| Q4 25 | 15.2% | 52.5% | ||
| Q3 25 | 16.7% | 53.2% | ||
| Q2 25 | 17.0% | 50.0% | ||
| Q1 25 | 15.0% | 53.6% | ||
| Q4 24 | 18.9% | 26.1% | ||
| Q3 24 | 20.2% | 50.0% | ||
| Q2 24 | 18.6% | 49.8% | ||
| Q1 24 | 19.2% | 49.5% |
营业利润率AMWDRGEN
| Q4 25 | 3.1% | 9.0% | ||
| Q3 25 | 5.0% | 8.9% | ||
| Q2 25 | 7.4% | 7.6% | ||
| Q1 25 | 5.3% | 3.9% | ||
| Q4 24 | 9.4% | -17.7% | ||
| Q3 24 | 10.2% | -5.1% | ||
| Q2 24 | 8.4% | 1.0% | ||
| Q1 24 | 6.6% | 1.3% |
净利率AMWDRGEN
| Q4 25 | 1.5% | 6.7% | ||
| Q3 25 | 3.6% | 7.9% | ||
| Q2 25 | 6.4% | 8.2% | ||
| Q1 25 | 4.2% | 3.4% | ||
| Q4 24 | 6.1% | -17.4% | ||
| Q3 24 | 6.5% | -0.4% | ||
| Q2 24 | 5.9% | 2.2% | ||
| Q1 24 | 5.0% | 1.4% |
每股收益（稀释后）AMWDRGEN
| Q4 25 | $0.42 | $0.24 | ||
| Q3 25 | $1.00 | $0.26 | ||
| Q2 25 | $1.73 | $0.26 | ||
| Q1 25 | $1.09 | $0.10 | ||
| Q4 24 | $1.79 | $-0.55 | ||
| Q3 24 | $1.89 | $-0.01 | ||
| Q2 24 | $1.70 | $0.06 | ||
| Q1 24 | $1.32 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $52.1M | $767.6M |
| 总债务越低越好 | $363.3M | $542.2M |
| 股东权益账面价值 | $928.2M | $2.1B |
| 总资产 | $1.6B | $2.9B |
| 负债/权益比越低杠杆越低 | 0.39× | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资AMWDRGEN
| Q4 25 | $52.1M | $767.6M | ||
| Q3 25 | $54.9M | $748.7M | ||
| Q2 25 | $48.2M | $708.9M | ||
| Q1 25 | $43.5M | $697.2M | ||
| Q4 24 | $56.7M | $757.4M | ||
| Q3 24 | $89.3M | $784.0M | ||
| Q2 24 | $87.4M | $809.1M | ||
| Q1 24 | $97.8M | $780.6M |
总债务AMWDRGEN
| Q4 25 | $363.3M | $542.2M | ||
| Q3 25 | $364.8M | $537.9M | ||
| Q2 25 | $365.8M | — | ||
| Q1 25 | $367.3M | — | ||
| Q4 24 | $368.0M | $525.6M | ||
| Q3 24 | $372.2M | — | ||
| Q2 24 | $371.8M | — | ||
| Q1 24 | $371.3M | — |
股东权益AMWDRGEN
| Q4 25 | $928.2M | $2.1B | ||
| Q3 25 | $920.3M | $2.1B | ||
| Q2 25 | $916.0M | $2.1B | ||
| Q1 25 | $919.6M | $2.0B | ||
| Q4 24 | $915.1M | $2.0B | ||
| Q3 24 | $913.8M | $2.0B | ||
| Q2 24 | $910.4M | $2.0B | ||
| Q1 24 | $896.9M | $2.0B |
总资产AMWDRGEN
| Q4 25 | $1.6B | $2.9B | ||
| Q3 25 | $1.6B | $2.9B | ||
| Q2 25 | $1.6B | $2.9B | ||
| Q1 25 | $1.6B | $2.9B | ||
| Q4 24 | $1.6B | $2.8B | ||
| Q3 24 | $1.6B | $2.8B | ||
| Q2 24 | $1.6B | $2.9B | ||
| Q1 24 | $1.6B | $2.8B |
负债/权益比AMWDRGEN
| Q4 25 | 0.39× | 0.26× | ||
| Q3 25 | 0.40× | 0.26× | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.40× | 0.27× | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.41× | — | ||
| Q1 24 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.2M | $25.7M |
| 自由现金流经营现金流 - 资本支出 | $638.0K | $17.6M |
| 自由现金流率自由现金流/营收 | 0.2% | 8.9% |
| 资本支出强度资本支出/营收 | 2.7% | 4.1% |
| 现金转化率经营现金流/净利润 | 1.83× | 1.93× |
| 过去12个月自由现金流最近4个季度 | $64.0M | $93.9M |
8季度趋势，按日历期对齐
经营现金流AMWDRGEN
| Q4 25 | $11.2M | $25.7M | ||
| Q3 25 | $33.1M | $48.1M | ||
| Q2 25 | $44.8M | $28.6M | ||
| Q1 25 | $11.0M | $15.0M | ||
| Q4 24 | $11.9M | $39.2M | ||
| Q3 24 | $40.8M | $49.3M | ||
| Q2 24 | $43.3M | $42.2M | ||
| Q1 24 | $43.7M | $44.7M |
自由现金流AMWDRGEN
| Q4 25 | $638.0K | $17.6M | ||
| Q3 25 | $25.3M | $43.4M | ||
| Q2 25 | $35.8M | $21.5M | ||
| Q1 25 | $2.3M | $11.4M | ||
| Q4 24 | $1.1M | $33.6M | ||
| Q3 24 | $29.5M | $42.3M | ||
| Q2 24 | $7.2M | $37.4M | ||
| Q1 24 | $22.1M | $36.4M |
自由现金流率AMWDRGEN
| Q4 25 | 0.2% | 8.9% | ||
| Q3 25 | 6.3% | 23.0% | ||
| Q2 25 | 8.9% | 11.8% | ||
| Q1 25 | 0.6% | 6.8% | ||
| Q4 24 | 0.2% | 19.3% | ||
| Q3 24 | 6.4% | 27.3% | ||
| Q2 24 | 1.6% | 24.3% | ||
| Q1 24 | 5.2% | 24.0% |
资本支出强度AMWDRGEN
| Q4 25 | 2.7% | 4.1% | ||
| Q3 25 | 1.9% | 2.5% | ||
| Q2 25 | 2.2% | 3.9% | ||
| Q1 25 | 2.2% | 2.1% | ||
| Q4 24 | 2.4% | 3.2% | ||
| Q3 24 | 2.5% | 4.5% | ||
| Q2 24 | 8.0% | 3.1% | ||
| Q1 24 | 5.1% | 5.5% |
现金转化率AMWDRGEN
| Q4 25 | 1.83× | 1.93× | ||
| Q3 25 | 2.27× | 3.23× | ||
| Q2 25 | 1.75× | 1.92× | ||
| Q1 25 | 0.66× | 2.57× | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.38× | — | ||
| Q2 24 | 1.62× | 12.70× | ||
| Q1 24 | 2.06× | 21.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMWD
| Home Center Retailers | $166.7M | 42% |
| Builders | $164.7M | 42% |
| Independent Dealersand Distributors | $63.2M | 16% |
RGEN
暂无分部数据
